5331602025-01-012025-03-315331602025-03-315331602024-03-315331602024-04-012025-03-315331602025-01-012025-03-31in-capmkt:OtherExpenses1Member5331602025-01-012025-03-31in-capmkt:OtherExpenses2Member5331602024-04-012025-03-31in-capmkt:OtherExpenses1Member5331602024-04-012025-03-31in-capmkt:OtherExpenses2Member5331602025-01-012025-03-31in-capmkt:ReportableSegments1Member5331602025-01-012025-03-31in-capmkt:ReportableSegments2Member5331602024-04-012025-03-31in-capmkt:ReportableSegments1Member5331602024-04-012025-03-31in-capmkt:ReportableSegments2Member5331602025-01-012025-03-31in-capmkt:ReportableSegments1Member5331602025-01-012025-03-31in-capmkt:ReportableSegments2Member5331602024-04-012025-03-31in-capmkt:ReportableSegments1Member5331602024-04-012025-03-31in-capmkt:ReportableSegments2Member5331602025-01-012025-03-31in-capmkt:ReportableSegments1Member5331602025-03-31in-capmkt:ReportableSegments1Member5331602025-01-012025-03-31in-capmkt:ReportableSegments2Member5331602025-03-31in-capmkt:ReportableSegments2Member5331602025-01-012025-03-31in-capmkt:ReportableSegments1Member5331602025-03-31in-capmkt:ReportableSegments1Member5331602025-01-012025-03-31in-capmkt:ReportableSegments2Member5331602025-03-31in-capmkt:ReportableSegments2Member5331602025-01-012025-03-31ItemsThatWillNotBeReclassifiedToProfitAndLoss15331602024-04-012025-03-31ItemsThatWillNotBeReclassifiedToProfitAndLoss15331602025-01-012025-03-31RelatedPartyTransactionDomain15331602024-12-31RelatedPartyTransactionDomain15331602025-03-31RelatedPartyTransactionDomain15331602025-01-012025-03-31RelatedPartyTransactionDomain25331602024-12-31RelatedPartyTransactionDomain25331602025-03-31RelatedPartyTransactionDomain25331602025-01-012025-03-31RelatedPartyTransactionDomain35331602024-12-31RelatedPartyTransactionDomain35331602025-03-31RelatedPartyTransactionDomain35331602025-01-012025-03-31RelatedPartyTransactionDomain45331602024-12-31RelatedPartyTransactionDomain45331602025-03-31RelatedPartyTransactionDomain45331602025-01-012025-03-31RelatedPartyTransactionDomain55331602024-12-31RelatedPartyTransactionDomain55331602025-03-31RelatedPartyTransactionDomain55331602025-01-012025-03-31RelatedPartyTransactionDomain65331602024-12-31RelatedPartyTransactionDomain65331602025-03-31RelatedPartyTransactionDomain65331602025-01-012025-03-31RelatedPartyTransactionDomain75331602024-12-31RelatedPartyTransactionDomain75331602025-03-31RelatedPartyTransactionDomain75331602025-01-012025-03-31RelatedPartyTransactionDomain85331602024-12-31RelatedPartyTransactionDomain85331602025-03-31RelatedPartyTransactionDomain85331602025-01-012025-03-31RelatedPartyTransactionDomain95331602024-12-31RelatedPartyTransactionDomain95331602025-03-31RelatedPartyTransactionDomain95331602025-01-012025-03-31RelatedPartyTransactionDomain105331602024-12-31RelatedPartyTransactionDomain105331602025-03-31RelatedPartyTransactionDomain105331602025-01-012025-03-31RelatedPartyTransactionDomain115331602024-12-31RelatedPartyTransactionDomain115331602025-03-31RelatedPartyTransactionDomain115331602025-01-012025-03-31RelatedPartyTransactionDomain125331602024-12-31RelatedPartyTransactionDomain125331602025-03-31RelatedPartyTransactionDomain125331602025-01-012025-03-31RelatedPartyTransactionDomain135331602024-12-31RelatedPartyTransactionDomain135331602025-03-31RelatedPartyTransactionDomain135331602025-01-012025-03-31RelatedPartyTransactionDomain145331602024-12-31RelatedPartyTransactionDomain145331602025-03-31RelatedPartyTransactionDomain145331602025-01-012025-03-31RelatedPartyTransactionDomain155331602024-12-31RelatedPartyTransactionDomain155331602025-03-31RelatedPartyTransactionDomain155331602025-01-012025-03-31RelatedPartyTransactionDomain165331602024-12-31RelatedPartyTransactionDomain165331602025-03-31RelatedPartyTransactionDomain165331602025-01-012025-03-31RelatedPartyTransactionDomain175331602024-12-31RelatedPartyTransactionDomain175331602025-03-31RelatedPartyTransactionDomain175331602025-01-012025-03-31RelatedPartyTransactionDomain185331602024-12-31RelatedPartyTransactionDomain185331602025-03-31RelatedPartyTransactionDomain185331602025-01-012025-03-31RelatedPartyTransactionDomain195331602024-12-31RelatedPartyTransactionDomain195331602025-03-31RelatedPartyTransactionDomain195331602025-01-012025-03-31RelatedPartyTransactionDomain205331602024-12-31RelatedPartyTransactionDomain205331602025-03-31RelatedPartyTransactionDomain205331602025-01-012025-03-31RelatedPartyTransactionDomain215331602024-12-31RelatedPartyTransactionDomain215331602025-03-31RelatedPartyTransactionDomain215331602025-01-012025-03-31RelatedPartyTransactionDomain225331602024-12-31RelatedPartyTransactionDomain225331602025-03-31RelatedPartyTransactionDomain225331602025-01-012025-03-31RelatedPartyTransactionDomain235331602024-12-31RelatedPartyTransactionDomain235331602025-03-31RelatedPartyTransactionDomain235331602025-01-012025-03-31RelatedPartyTransactionDomain245331602024-12-31RelatedPartyTransactionDomain245331602025-03-31RelatedPartyTransactionDomain245331602025-01-012025-03-31RelatedPartyTransactionDomain255331602024-12-31RelatedPartyTransactionDomain255331602025-03-31RelatedPartyTransactionDomain255331602025-01-012025-03-31RelatedPartyTransactionDomain265331602024-12-31RelatedPartyTransactionDomain265331602025-03-31RelatedPartyTransactionDomain265331602025-01-012025-03-31RelatedPartyTransactionDomain275331602024-12-31RelatedPartyTransactionDomain275331602025-03-31RelatedPartyTransactionDomain275331602025-01-012025-03-31RelatedPartyTransactionDomain285331602024-12-31RelatedPartyTransactionDomain285331602025-03-31RelatedPartyTransactionDomain285331602025-01-012025-03-31RelatedPartyTransactionDomain295331602024-12-31RelatedPartyTransactionDomain295331602025-03-31RelatedPartyTransactionDomain295331602025-01-012025-03-31RelatedPartyTransactionDomain305331602024-12-31RelatedPartyTransactionDomain305331602025-03-31RelatedPartyTransactionDomain305331602025-01-012025-03-31RelatedPartyTransactionDomain315331602024-12-31RelatedPartyTransactionDomain315331602025-03-31RelatedPartyTransactionDomain315331602025-01-012025-03-31RelatedPartyTransactionDomain325331602024-12-31RelatedPartyTransactionDomain325331602025-03-31RelatedPartyTransactionDomain325331602025-01-012025-03-31RelatedPartyTransactionDomain335331602024-12-31RelatedPartyTransactionDomain335331602025-03-31RelatedPartyTransactionDomain335331602025-01-012025-03-31RelatedPartyTransactionDomain345331602024-12-31RelatedPartyTransactionDomain345331602025-03-31RelatedPartyTransactionDomain345331602025-01-012025-03-31RelatedPartyTransactionDomain355331602024-12-31RelatedPartyTransactionDomain355331602025-03-31RelatedPartyTransactionDomain355331602025-01-012025-03-31RelatedPartyTransactionDomain365331602024-12-31RelatedPartyTransactionDomain365331602025-03-31RelatedPartyTransactionDomain365331602025-01-012025-03-31RelatedPartyTransactionDomain375331602024-12-31RelatedPartyTransactionDomain375331602025-03-31RelatedPartyTransactionDomain375331602025-01-012025-03-31RelatedPartyTransactionDomain385331602024-12-31RelatedPartyTransactionDomain385331602025-03-31RelatedPartyTransactionDomain385331602025-01-012025-03-31RelatedPartyTransactionDomain395331602024-12-31RelatedPartyTransactionDomain395331602025-03-31RelatedPartyTransactionDomain395331602025-01-012025-03-31RelatedPartyTransactionDomain405331602024-12-31RelatedPartyTransactionDomain405331602025-03-31RelatedPartyTransactionDomain405331602025-01-012025-03-31RelatedPartyTransactionDomain415331602024-12-31RelatedPartyTransactionDomain415331602025-03-31RelatedPartyTransactionDomain415331602025-01-012025-03-31RelatedPartyTransactionDomain425331602024-12-31RelatedPartyTransactionDomain425331602025-03-31RelatedPartyTransactionDomain425331602025-01-012025-03-31RelatedPartyTransactionDomain435331602024-12-31RelatedPartyTransactionDomain435331602025-03-31RelatedPartyTransactionDomain435331602025-01-012025-03-31RelatedPartyTransactionDomain445331602024-12-31RelatedPartyTransactionDomain445331602025-03-31RelatedPartyTransactionDomain445331602025-01-012025-03-31RelatedPartyTransactionDomain455331602024-12-31RelatedPartyTransactionDomain455331602025-03-31RelatedPartyTransactionDomain455331602025-01-012025-03-31RelatedPartyTransactionDomain465331602024-12-31RelatedPartyTransactionDomain465331602025-03-31RelatedPartyTransactionDomain465331602025-01-012025-03-31RelatedPartyTransactionDomain475331602024-12-31RelatedPartyTransactionDomain475331602025-03-31RelatedPartyTransactionDomain475331602025-01-012025-03-31RelatedPartyTransactionDomain485331602024-12-31RelatedPartyTransactionDomain485331602025-03-31RelatedPartyTransactionDomain485331602025-01-012025-03-31RelatedPartyTransactionDomain495331602024-12-31RelatedPartyTransactionDomain495331602025-03-31RelatedPartyTransactionDomain495331602025-01-012025-03-31RelatedPartyTransactionDomain505331602024-12-31RelatedPartyTransactionDomain505331602025-03-31RelatedPartyTransactionDomain505331602025-01-012025-03-31RelatedPartyTransactionDomain515331602024-12-31RelatedPartyTransactionDomain515331602025-03-31RelatedPartyTransactionDomain515331602025-01-012025-03-31RelatedPartyTransactionDomain525331602024-12-31RelatedPartyTransactionDomain525331602025-03-31RelatedPartyTransactionDomain525331602025-01-012025-03-31RelatedPartyTransactionDomain535331602024-12-31RelatedPartyTransactionDomain535331602025-03-31RelatedPartyTransactionDomain535331602025-01-012025-03-31RelatedPartyTransactionDomain545331602024-12-31RelatedPartyTransactionDomain545331602025-03-31RelatedPartyTransactionDomain545331602025-01-012025-03-31RelatedPartyTransactionDomain555331602024-12-31RelatedPartyTransactionDomain555331602025-03-31RelatedPartyTransactionDomain555331602025-01-012025-03-31RelatedPartyTransactionDomain565331602024-12-31RelatedPartyTransactionDomain565331602025-03-31RelatedPartyTransactionDomain565331602025-01-012025-03-31RelatedPartyTransactionDomain575331602024-12-31RelatedPartyTransactionDomain575331602025-03-31RelatedPartyTransactionDomain575331602025-01-012025-03-31RelatedPartyTransactionDomain585331602024-12-31RelatedPartyTransactionDomain585331602025-03-31RelatedPartyTransactionDomain585331602025-01-012025-03-31RelatedPartyTransactionDomain595331602024-12-31RelatedPartyTransactionDomain595331602025-03-31RelatedPartyTransactionDomain595331602025-01-012025-03-31RelatedPartyTransactionDomain605331602024-12-31RelatedPartyTransactionDomain605331602025-03-31RelatedPartyTransactionDomain605331602025-01-012025-03-31RelatedPartyTransactionDomain615331602024-12-31RelatedPartyTransactionDomain615331602025-03-31RelatedPartyTransactionDomain615331602025-01-012025-03-31RelatedPartyTransactionDomain625331602024-12-31RelatedPartyTransactionDomain625331602025-03-31RelatedPartyTransactionDomain625331602025-01-012025-03-31RelatedPartyTransactionDomain635331602024-12-31RelatedPartyTransactionDomain635331602025-03-31RelatedPartyTransactionDomain635331602025-01-012025-03-31RelatedPartyTransactionDomain645331602024-12-31RelatedPartyTransactionDomain645331602025-03-31RelatedPartyTransactionDomain645331602025-01-012025-03-31RelatedPartyTransactionDomain655331602024-12-31RelatedPartyTransactionDomain655331602025-03-31RelatedPartyTransactionDomain655331602025-01-012025-03-31RelatedPartyTransactionDomain665331602024-12-31RelatedPartyTransactionDomain665331602025-03-31RelatedPartyTransactionDomain665331602025-01-012025-03-31RelatedPartyTransactionDomain675331602024-12-31RelatedPartyTransactionDomain675331602025-03-31RelatedPartyTransactionDomain675331602025-01-012025-03-31RelatedPartyTransactionDomain685331602024-12-31RelatedPartyTransactionDomain685331602025-03-31RelatedPartyTransactionDomain685331602025-01-012025-03-31RelatedPartyTransactionDomain695331602024-12-31RelatedPartyTransactionDomain695331602025-03-31RelatedPartyTransactionDomain695331602025-01-012025-03-31RelatedPartyTransactionDomain705331602024-12-31RelatedPartyTransactionDomain705331602025-03-31RelatedPartyTransactionDomain705331602025-01-012025-03-31RelatedPartyTransactionDomain715331602024-12-31RelatedPartyTransactionDomain715331602025-03-31RelatedPartyTransactionDomain715331602025-01-012025-03-31RelatedPartyTransactionDomain725331602024-12-31RelatedPartyTransactionDomain725331602025-03-31RelatedPartyTransactionDomain725331602025-01-012025-03-31RelatedPartyTransactionDomain735331602024-12-31RelatedPartyTransactionDomain735331602025-03-31RelatedPartyTransactionDomain735331602025-01-012025-03-31RelatedPartyTransactionDomain745331602024-12-31RelatedPartyTransactionDomain745331602025-03-31RelatedPartyTransactionDomain745331602025-01-012025-03-31RelatedPartyTransactionDomain755331602024-12-31RelatedPartyTransactionDomain755331602025-03-31RelatedPartyTransactionDomain755331602025-01-012025-03-31RelatedPartyTransactionDomain765331602024-12-31RelatedPartyTransactionDomain765331602025-03-31RelatedPartyTransactionDomain765331602025-01-012025-03-31RelatedPartyTransactionDomain775331602024-12-31RelatedPartyTransactionDomain775331602025-03-31RelatedPartyTransactionDomain775331602025-01-012025-03-31RelatedPartyTransactionDomain785331602024-12-31RelatedPartyTransactionDomain785331602025-03-31RelatedPartyTransactionDomain785331602025-01-012025-03-31RelatedPartyTransactionDomain795331602024-12-31RelatedPartyTransactionDomain795331602025-03-31RelatedPartyTransactionDomain795331602025-01-012025-03-31RelatedPartyTransactionDomain805331602024-12-31RelatedPartyTransactionDomain805331602025-03-31RelatedPartyTransactionDomain805331602025-01-012025-03-31RelatedPartyTransactionDomain815331602024-12-31RelatedPartyTransactionDomain815331602025-03-31RelatedPartyTransactionDomain815331602025-01-012025-03-31RelatedPartyTransactionDomain825331602024-12-31RelatedPartyTransactionDomain825331602025-03-31RelatedPartyTransactionDomain825331602025-01-012025-03-31RelatedPartyTransactionDomain835331602024-12-31RelatedPartyTransactionDomain835331602025-03-31RelatedPartyTransactionDomain835331602025-01-012025-03-31RelatedPartyTransactionDomain845331602024-12-31RelatedPartyTransactionDomain845331602025-03-31RelatedPartyTransactionDomain845331602025-01-012025-03-31RelatedPartyTransactionDomain855331602024-12-31RelatedPartyTransactionDomain855331602025-03-31RelatedPartyTransactionDomain855331602025-01-012025-03-31RelatedPartyTransactionDomain865331602024-12-31RelatedPartyTransactionDomain865331602025-03-31RelatedPartyTransactionDomain865331602025-01-012025-03-31RelatedPartyTransactionDomain875331602024-12-31RelatedPartyTransactionDomain875331602025-03-31RelatedPartyTransactionDomain875331602025-01-012025-03-31RelatedPartyTransactionDomain885331602024-12-31RelatedPartyTransactionDomain885331602025-03-31RelatedPartyTransactionDomain885331602025-01-012025-03-31RelatedPartyTransactionDomain895331602024-12-31RelatedPartyTransactionDomain895331602025-03-31RelatedPartyTransactionDomain895331602025-01-012025-03-31RelatedPartyTransactionDomain905331602024-12-31RelatedPartyTransactionDomain905331602025-03-31RelatedPartyTransactionDomain905331602025-01-012025-03-31RelatedPartyTransactionDomain915331602024-12-31RelatedPartyTransactionDomain915331602025-03-31RelatedPartyTransactionDomain915331602025-01-012025-03-31RelatedPartyTransactionDomain925331602024-12-31RelatedPartyTransactionDomain925331602025-03-31RelatedPartyTransactionDomain925331602025-01-012025-03-31RelatedPartyTransactionDomain935331602024-12-31RelatedPartyTransactionDomain935331602025-03-31RelatedPartyTransactionDomain935331602025-01-012025-03-31RelatedPartyTransactionDomain945331602024-12-31RelatedPartyTransactionDomain945331602025-03-31RelatedPartyTransactionDomain945331602025-01-012025-03-31RelatedPartyTransactionDomain955331602024-12-31RelatedPartyTransactionDomain955331602025-03-31RelatedPartyTransactionDomain955331602025-01-012025-03-31RelatedPartyTransactionDomain965331602024-12-31RelatedPartyTransactionDomain965331602025-03-31RelatedPartyTransactionDomain965331602025-01-012025-03-31RelatedPartyTransactionDomain975331602024-12-31RelatedPartyTransactionDomain975331602025-03-31RelatedPartyTransactionDomain975331602025-01-012025-03-31RelatedPartyTransactionDomain985331602024-12-31RelatedPartyTransactionDomain985331602025-03-31RelatedPartyTransactionDomain985331602025-01-012025-03-31RelatedPartyTransactionDomain995331602024-12-31RelatedPartyTransactionDomain995331602025-03-31RelatedPartyTransactionDomain995331602025-01-012025-03-31RelatedPartyTransactionDomain1005331602024-12-31RelatedPartyTransactionDomain1005331602025-03-31RelatedPartyTransactionDomain1005331602025-01-012025-03-31RelatedPartyTransactionDomain1015331602024-12-31RelatedPartyTransactionDomain1015331602025-03-31RelatedPartyTransactionDomain1015331602025-01-012025-03-31RelatedPartyTransactionDomain1025331602024-12-31RelatedPartyTransactionDomain1025331602025-03-31RelatedPartyTransactionDomain1025331602025-01-012025-03-31RelatedPartyTransactionDomain1035331602024-12-31RelatedPartyTransactionDomain1035331602025-03-31RelatedPartyTransactionDomain1035331602025-01-012025-03-31RelatedPartyTransactionDomain1045331602024-12-31RelatedPartyTransactionDomain1045331602025-03-31RelatedPartyTransactionDomain1045331602025-01-012025-03-31RelatedPartyTransactionDomain1055331602024-12-31RelatedPartyTransactionDomain1055331602025-03-31RelatedPartyTransactionDomain1055331602025-01-012025-03-31RelatedPartyTransactionDomain1065331602024-12-31RelatedPartyTransactionDomain1065331602025-03-31RelatedPartyTransactionDomain1065331602025-01-012025-03-31RelatedPartyTransactionDomain1075331602024-12-31RelatedPartyTransactionDomain1075331602025-03-31RelatedPartyTransactionDomain1075331602025-01-012025-03-31RelatedPartyTransactionDomain1085331602024-12-31RelatedPartyTransactionDomain1085331602025-03-31RelatedPartyTransactionDomain1085331602025-01-012025-03-31RelatedPartyTransactionDomain1095331602024-12-31RelatedPartyTransactionDomain1095331602025-03-31RelatedPartyTransactionDomain1095331602025-01-012025-03-31RelatedPartyTransactionDomain1105331602024-12-31RelatedPartyTransactionDomain1105331602025-03-31RelatedPartyTransactionDomain1105331602025-01-012025-03-31RelatedPartyTransactionDomain1115331602024-12-31RelatedPartyTransactionDomain1115331602025-03-31RelatedPartyTransactionDomain1115331602025-01-012025-03-31RelatedPartyTransactionDomain1125331602024-12-31RelatedPartyTransactionDomain1125331602025-03-31RelatedPartyTransactionDomain1125331602025-01-012025-03-31RelatedPartyTransactionDomain1135331602024-12-31RelatedPartyTransactionDomain1135331602025-03-31RelatedPartyTransactionDomain1135331602025-01-012025-03-31RelatedPartyTransactionDomain1145331602024-12-31RelatedPartyTransactionDomain1145331602025-03-31RelatedPartyTransactionDomain1145331602025-01-012025-03-31RelatedPartyTransactionDomain1155331602024-12-31RelatedPartyTransactionDomain1155331602025-03-31RelatedPartyTransactionDomain1155331602025-01-012025-03-31RelatedPartyTransactionDomain1165331602024-12-31RelatedPartyTransactionDomain1165331602025-03-31RelatedPartyTransactionDomain1165331602025-01-012025-03-31RelatedPartyTransactionDomain1175331602024-12-31RelatedPartyTransactionDomain1175331602025-03-31RelatedPartyTransactionDomain1175331602025-01-012025-03-31RelatedPartyTransactionDomain1185331602024-12-31RelatedPartyTransactionDomain1185331602025-03-31RelatedPartyTransactionDomain1185331602025-01-012025-03-31RelatedPartyTransactionDomain1195331602024-12-31RelatedPartyTransactionDomain1195331602025-03-31RelatedPartyTransactionDomain1195331602025-01-012025-03-31RelatedPartyTransactionDomain1205331602024-12-31RelatedPartyTransactionDomain1205331602025-03-31RelatedPartyTransactionDomain1205331602025-01-012025-03-31RelatedPartyTransactionDomain1215331602024-12-31RelatedPartyTransactionDomain1215331602025-03-31RelatedPartyTransactionDomain1215331602025-01-012025-03-31RelatedPartyTransactionDomain1225331602024-12-31RelatedPartyTransactionDomain1225331602025-03-31RelatedPartyTransactionDomain1225331602025-01-012025-03-31RelatedPartyTransactionDomain1235331602024-12-31RelatedPartyTransactionDomain1235331602025-03-31RelatedPartyTransactionDomain1235331602025-01-012025-03-31RelatedPartyTransactionDomain1245331602024-12-31RelatedPartyTransactionDomain1245331602025-03-31RelatedPartyTransactionDomain1245331602025-01-012025-03-31RelatedPartyTransactionDomain1255331602024-12-31RelatedPartyTransactionDomain1255331602025-03-31RelatedPartyTransactionDomain1255331602025-01-012025-03-31RelatedPartyTransactionDomain1265331602024-12-31RelatedPartyTransactionDomain1265331602025-03-31RelatedPartyTransactionDomain1265331602025-01-012025-03-31RelatedPartyTransactionDomain1275331602024-12-31RelatedPartyTransactionDomain1275331602025-03-31RelatedPartyTransactionDomain1275331602025-01-012025-03-31RelatedPartyTransactionDomain1285331602024-12-31RelatedPartyTransactionDomain1285331602025-03-31RelatedPartyTransactionDomain1285331602025-01-012025-03-31RelatedPartyTransactionDomain1295331602024-12-31RelatedPartyTransactionDomain1295331602025-03-31RelatedPartyTransactionDomain1295331602025-01-012025-03-31RelatedPartyTransactionDomain1305331602024-12-31RelatedPartyTransactionDomain1305331602025-03-31RelatedPartyTransactionDomain1305331602025-01-012025-03-31RelatedPartyTransactionDomain1315331602024-12-31RelatedPartyTransactionDomain1315331602025-03-31RelatedPartyTransactionDomain1315331602025-01-012025-03-31RelatedPartyTransactionDomain1325331602024-12-31RelatedPartyTransactionDomain1325331602025-03-31RelatedPartyTransactionDomain1325331602025-01-012025-03-31RelatedPartyTransactionDomain1335331602024-12-31RelatedPartyTransactionDomain1335331602025-03-31RelatedPartyTransactionDomain1335331602025-01-012025-03-31RelatedPartyTransactionDomain1345331602024-12-31RelatedPartyTransactionDomain1345331602025-03-31RelatedPartyTransactionDomain1345331602025-01-012025-03-31RelatedPartyTransactionDomain1355331602024-12-31RelatedPartyTransactionDomain1355331602025-03-31RelatedPartyTransactionDomain1355331602025-01-012025-03-31RelatedPartyTransactionDomain1365331602024-12-31RelatedPartyTransactionDomain1365331602025-03-31RelatedPartyTransactionDomain1365331602025-01-012025-03-31RelatedPartyTransactionDomain1375331602024-12-31RelatedPartyTransactionDomain1375331602025-03-31RelatedPartyTransactionDomain1375331602025-01-012025-03-31RelatedPartyTransactionDomain1385331602024-12-31RelatedPartyTransactionDomain1385331602025-03-31RelatedPartyTransactionDomain1385331602025-01-012025-03-31RelatedPartyTransactionDomain1395331602024-12-31RelatedPartyTransactionDomain1395331602025-03-31RelatedPartyTransactionDomain1395331602025-01-012025-03-31RelatedPartyTransactionDomain1405331602024-12-31RelatedPartyTransactionDomain1405331602025-03-31RelatedPartyTransactionDomain1405331602025-01-012025-03-31RelatedPartyTransactionDomain1415331602024-12-31RelatedPartyTransactionDomain1415331602025-03-31RelatedPartyTransactionDomain1415331602025-01-012025-03-31RelatedPartyTransactionDomain1425331602024-12-31RelatedPartyTransactionDomain1425331602025-03-31RelatedPartyTransactionDomain1425331602025-01-012025-03-31RelatedPartyTransactionDomain1435331602024-12-31RelatedPartyTransactionDomain1435331602025-03-31RelatedPartyTransactionDomain1435331602025-01-012025-03-31RelatedPartyTransactionDomain1445331602024-12-31RelatedPartyTransactionDomain1445331602025-03-31RelatedPartyTransactionDomain1445331602025-01-012025-03-31RelatedPartyTransactionDomain1455331602024-12-31RelatedPartyTransactionDomain1455331602025-03-31RelatedPartyTransactionDomain1455331602025-01-012025-03-31RelatedPartyTransactionDomain1465331602024-12-31RelatedPartyTransactionDomain1465331602025-03-31RelatedPartyTransactionDomain1465331602025-01-012025-03-31RelatedPartyTransactionDomain1475331602024-12-31RelatedPartyTransactionDomain1475331602025-03-31RelatedPartyTransactionDomain1475331602025-01-012025-03-31RelatedPartyTransactionDomain1485331602024-12-31RelatedPartyTransactionDomain1485331602025-03-31RelatedPartyTransactionDomain1485331602025-01-012025-03-31RelatedPartyTransactionDomain1495331602024-12-31RelatedPartyTransactionDomain1495331602025-03-31RelatedPartyTransactionDomain1495331602025-01-012025-03-31RelatedPartyTransactionDomain1505331602024-12-31RelatedPartyTransactionDomain1505331602025-03-31RelatedPartyTransactionDomain1505331602025-01-012025-03-31RelatedPartyTransactionDomain1515331602024-12-31RelatedPartyTransactionDomain1515331602025-03-31RelatedPartyTransactionDomain1515331602025-01-012025-03-31RelatedPartyTransactionDomain1525331602024-12-31RelatedPartyTransactionDomain1525331602025-03-31RelatedPartyTransactionDomain1525331602025-01-012025-03-31RelatedPartyTransactionDomain1535331602024-12-31RelatedPartyTransactionDomain1535331602025-03-31RelatedPartyTransactionDomain1535331602025-01-012025-03-31RelatedPartyTransactionDomain1545331602024-12-31RelatedPartyTransactionDomain1545331602025-03-31RelatedPartyTransactionDomain1545331602025-01-012025-03-31RelatedPartyTransactionDomain1555331602024-12-31RelatedPartyTransactionDomain1555331602025-03-31RelatedPartyTransactionDomain1555331602025-01-012025-03-31RelatedPartyTransactionDomain1565331602024-12-31RelatedPartyTransactionDomain1565331602025-03-31RelatedPartyTransactionDomain1565331602025-01-012025-03-31RelatedPartyTransactionDomain1575331602024-12-31RelatedPartyTransactionDomain1575331602025-03-31RelatedPartyTransactionDomain1575331602025-01-012025-03-31RelatedPartyTransactionDomain1585331602024-12-31RelatedPartyTransactionDomain1585331602025-03-31RelatedPartyTransactionDomain1585331602025-01-012025-03-31RelatedPartyTransactionDomain1595331602024-12-31RelatedPartyTransactionDomain1595331602025-03-31RelatedPartyTransactionDomain1595331602025-01-012025-03-31RelatedPartyTransactionDomain1605331602024-12-31RelatedPartyTransactionDomain1605331602025-03-31RelatedPartyTransactionDomain1605331602025-01-012025-03-31RelatedPartyTransactionDomain1615331602024-12-31RelatedPartyTransactionDomain1615331602025-03-31RelatedPartyTransactionDomain1615331602025-01-012025-03-31RelatedPartyTransactionDomain1625331602024-12-31RelatedPartyTransactionDomain1625331602025-03-31RelatedPartyTransactionDomain1625331602025-01-012025-03-31RelatedPartyTransactionDomain1635331602024-12-31RelatedPartyTransactionDomain1635331602025-03-31RelatedPartyTransactionDomain1635331602025-01-012025-03-31RelatedPartyTransactionDomain1645331602024-12-31RelatedPartyTransactionDomain1645331602025-03-31RelatedPartyTransactionDomain1645331602025-01-012025-03-31RelatedPartyTransactionDomain1655331602024-12-31RelatedPartyTransactionDomain1655331602025-03-31RelatedPartyTransactionDomain1655331602025-01-012025-03-31RelatedPartyTransactionDomain1665331602024-12-31RelatedPartyTransactionDomain1665331602025-03-31RelatedPartyTransactionDomain1665331602025-01-012025-03-31RelatedPartyTransactionDomain1675331602024-12-31RelatedPartyTransactionDomain1675331602025-03-31RelatedPartyTransactionDomain1675331602025-01-012025-03-31RelatedPartyTransactionDomain1685331602024-12-31RelatedPartyTransactionDomain1685331602025-03-31RelatedPartyTransactionDomain1685331602025-01-012025-03-31RelatedPartyTransactionDomain1695331602024-12-31RelatedPartyTransactionDomain1695331602025-03-31RelatedPartyTransactionDomain1695331602025-01-012025-03-31RelatedPartyTransactionDomain1705331602024-12-31RelatedPartyTransactionDomain1705331602025-03-31RelatedPartyTransactionDomain1705331602025-01-012025-03-31RelatedPartyTransactionDomain1715331602024-12-31RelatedPartyTransactionDomain1715331602025-03-31RelatedPartyTransactionDomain1715331602025-01-012025-03-31RelatedPartyTransactionDomain1725331602024-12-31RelatedPartyTransactionDomain1725331602025-03-31RelatedPartyTransactionDomain1725331602025-01-012025-03-31RelatedPartyTransactionDomain1735331602024-12-31RelatedPartyTransactionDomain1735331602025-03-31RelatedPartyTransactionDomain1735331602025-01-012025-03-31RelatedPartyTransactionDomain1745331602024-12-31RelatedPartyTransactionDomain1745331602025-03-31RelatedPartyTransactionDomain1745331602025-01-012025-03-31RelatedPartyTransactionDomain1755331602024-12-31RelatedPartyTransactionDomain1755331602025-03-31RelatedPartyTransactionDomain1755331602025-01-012025-03-31RelatedPartyTransactionDomain1765331602024-12-31RelatedPartyTransactionDomain1765331602025-03-31RelatedPartyTransactionDomain1765331602025-01-012025-03-31RelatedPartyTransactionDomain1775331602024-12-31RelatedPartyTransactionDomain1775331602025-03-31RelatedPartyTransactionDomain1775331602025-01-012025-03-31RelatedPartyTransactionDomain1785331602024-12-31RelatedPartyTransactionDomain1785331602025-03-31RelatedPartyTransactionDomain1785331602025-01-012025-03-31RelatedPartyTransactionDomain1795331602024-12-31RelatedPartyTransactionDomain1795331602025-03-31RelatedPartyTransactionDomain1795331602025-01-012025-03-31RelatedPartyTransactionDomain1805331602024-12-31RelatedPartyTransactionDomain1805331602025-03-31RelatedPartyTransactionDomain1805331602025-01-012025-03-31RelatedPartyTransactionDomain1815331602024-12-31RelatedPartyTransactionDomain1815331602025-03-31RelatedPartyTransactionDomain1815331602025-01-012025-03-31RelatedPartyTransactionDomain1825331602024-12-31RelatedPartyTransactionDomain1825331602025-03-31RelatedPartyTransactionDomain1825331602025-01-012025-03-31RelatedPartyTransactionDomain1835331602024-12-31RelatedPartyTransactionDomain1835331602025-03-31RelatedPartyTransactionDomain1835331602025-01-012025-03-31RelatedPartyTransactionDomain1845331602024-12-31RelatedPartyTransactionDomain1845331602025-03-31RelatedPartyTransactionDomain1845331602025-01-012025-03-31RelatedPartyTransactionDomain1855331602024-12-31RelatedPartyTransactionDomain1855331602025-03-31RelatedPartyTransactionDomain1855331602025-01-012025-03-31RelatedPartyTransactionDomain1865331602024-12-31RelatedPartyTransactionDomain1865331602025-03-31RelatedPartyTransactionDomain1865331602025-01-012025-03-31RelatedPartyTransactionDomain1875331602024-12-31RelatedPartyTransactionDomain1875331602025-03-31RelatedPartyTransactionDomain1875331602025-01-012025-03-31RelatedPartyTransactionDomain1885331602024-12-31RelatedPartyTransactionDomain1885331602025-03-31RelatedPartyTransactionDomain1885331602025-01-012025-03-31RelatedPartyTransactionDomain1895331602024-12-31RelatedPartyTransactionDomain1895331602025-03-31RelatedPartyTransactionDomain1895331602025-01-012025-03-31RelatedPartyTransactionDomain1905331602024-12-31RelatedPartyTransactionDomain1905331602025-03-31RelatedPartyTransactionDomain1905331602025-01-012025-03-31RelatedPartyTransactionDomain1915331602024-12-31RelatedPartyTransactionDomain1915331602025-03-31RelatedPartyTransactionDomain1915331602025-01-012025-03-31RelatedPartyTransactionDomain1925331602024-12-31RelatedPartyTransactionDomain1925331602025-03-31RelatedPartyTransactionDomain1925331602025-01-012025-03-31RelatedPartyTransactionDomain1935331602024-12-31RelatedPartyTransactionDomain1935331602025-03-31RelatedPartyTransactionDomain1935331602025-01-012025-03-31RelatedPartyTransactionDomain1945331602024-12-31RelatedPartyTransactionDomain1945331602025-03-31RelatedPartyTransactionDomain1945331602025-01-012025-03-31RelatedPartyTransactionDomain1955331602024-12-31RelatedPartyTransactionDomain1955331602025-03-31RelatedPartyTransactionDomain1955331602025-01-012025-03-31RelatedPartyTransactionDomain1965331602024-12-31RelatedPartyTransactionDomain1965331602025-03-31RelatedPartyTransactionDomain1965331602025-01-012025-03-31RelatedPartyTransactionDomain1975331602024-12-31RelatedPartyTransactionDomain1975331602025-03-31RelatedPartyTransactionDomain1975331602025-01-012025-03-31RelatedPartyTransactionDomain1985331602024-12-31RelatedPartyTransactionDomain1985331602025-03-31RelatedPartyTransactionDomain1985331602025-01-012025-03-31RelatedPartyTransactionDomain1995331602024-12-31RelatedPartyTransactionDomain1995331602025-03-31RelatedPartyTransactionDomain1995331602025-01-012025-03-31RelatedPartyTransactionDomain2005331602024-12-31RelatedPartyTransactionDomain2005331602025-03-31RelatedPartyTransactionDomain2005331602025-01-012025-03-31RelatedPartyTransactionDomain2015331602024-12-31RelatedPartyTransactionDomain2015331602025-03-31RelatedPartyTransactionDomain2015331602025-01-012025-03-31RelatedPartyTransactionDomain2025331602024-12-31RelatedPartyTransactionDomain2025331602025-03-31RelatedPartyTransactionDomain2025331602025-01-012025-03-31RelatedPartyTransactionDomain2035331602024-12-31RelatedPartyTransactionDomain2035331602025-03-31RelatedPartyTransactionDomain2035331602025-01-012025-03-31RelatedPartyTransactionDomain2045331602024-12-31RelatedPartyTransactionDomain2045331602025-03-31RelatedPartyTransactionDomain2045331602025-01-012025-03-31RelatedPartyTransactionDomain2055331602024-12-31RelatedPartyTransactionDomain2055331602025-03-31RelatedPartyTransactionDomain2055331602025-01-012025-03-31RelatedPartyTransactionDomain2065331602024-12-31RelatedPartyTransactionDomain2065331602025-03-31RelatedPartyTransactionDomain2065331602025-01-012025-03-31RelatedPartyTransactionDomain2075331602024-12-31RelatedPartyTransactionDomain2075331602025-03-31RelatedPartyTransactionDomain2075331602025-01-012025-03-31RelatedPartyTransactionDomain2085331602024-12-31RelatedPartyTransactionDomain2085331602025-03-31RelatedPartyTransactionDomain2085331602025-01-012025-03-31RelatedPartyTransactionDomain2095331602024-12-31RelatedPartyTransactionDomain2095331602025-03-31RelatedPartyTransactionDomain2095331602025-01-012025-03-31RelatedPartyTransactionDomain2105331602024-12-31RelatedPartyTransactionDomain2105331602025-03-31RelatedPartyTransactionDomain2105331602025-01-012025-03-31RelatedPartyTransactionDomain2115331602024-12-31RelatedPartyTransactionDomain2115331602025-03-31RelatedPartyTransactionDomain2115331602025-01-012025-03-31RelatedPartyTransactionDomain2125331602024-12-31RelatedPartyTransactionDomain2125331602025-03-31RelatedPartyTransactionDomain2125331602025-01-012025-03-31RelatedPartyTransactionDomain2135331602024-12-31RelatedPartyTransactionDomain2135331602025-03-31RelatedPartyTransactionDomain2135331602025-01-012025-03-31RelatedPartyTransactionDomain2145331602024-12-31RelatedPartyTransactionDomain2145331602025-03-31RelatedPartyTransactionDomain2145331602025-01-012025-03-31RelatedPartyTransactionDomain2155331602024-12-31RelatedPartyTransactionDomain2155331602025-03-31RelatedPartyTransactionDomain2155331602025-01-012025-03-31RelatedPartyTransactionDomain2165331602024-12-31RelatedPartyTransactionDomain2165331602025-03-31RelatedPartyTransactionDomain2165331602025-01-012025-03-31RelatedPartyTransactionDomain2175331602024-12-31RelatedPartyTransactionDomain2175331602025-03-31RelatedPartyTransactionDomain2175331602025-01-012025-03-31RelatedPartyTransactionDomain2185331602024-12-31RelatedPartyTransactionDomain2185331602025-03-31RelatedPartyTransactionDomain2185331602025-01-012025-03-31RelatedPartyTransactionDomain2195331602024-12-31RelatedPartyTransactionDomain2195331602025-03-31RelatedPartyTransactionDomain2195331602025-01-012025-03-31RelatedPartyTransactionDomain2205331602024-12-31RelatedPartyTransactionDomain2205331602025-03-31RelatedPartyTransactionDomain2205331602025-01-012025-03-31RelatedPartyTransactionDomain2215331602024-12-31RelatedPartyTransactionDomain2215331602025-03-31RelatedPartyTransactionDomain2215331602025-01-012025-03-31RelatedPartyTransactionDomain2225331602024-12-31RelatedPartyTransactionDomain2225331602025-03-31RelatedPartyTransactionDomain2225331602025-01-012025-03-31RelatedPartyTransactionDomain2235331602024-12-31RelatedPartyTransactionDomain2235331602025-03-31RelatedPartyTransactionDomain2235331602025-01-012025-03-31RelatedPartyTransactionDomain2245331602024-12-31RelatedPartyTransactionDomain2245331602025-03-31RelatedPartyTransactionDomain2245331602025-01-012025-03-31RelatedPartyTransactionDomain2255331602024-12-31RelatedPartyTransactionDomain2255331602025-03-31RelatedPartyTransactionDomain2255331602025-01-012025-03-31RelatedPartyTransactionDomain2265331602024-12-31RelatedPartyTransactionDomain2265331602025-03-31RelatedPartyTransactionDomain2265331602025-01-012025-03-31RelatedPartyTransactionDomain2275331602024-12-31RelatedPartyTransactionDomain2275331602025-03-31RelatedPartyTransactionDomain2275331602025-01-012025-03-31RelatedPartyTransactionDomain2285331602024-12-31RelatedPartyTransactionDomain2285331602025-03-31RelatedPartyTransactionDomain2285331602025-01-012025-03-31RelatedPartyTransactionDomain2295331602024-12-31RelatedPartyTransactionDomain2295331602025-03-31RelatedPartyTransactionDomain2295331602025-01-012025-03-31RelatedPartyTransactionDomain2305331602024-12-31RelatedPartyTransactionDomain2305331602025-03-31RelatedPartyTransactionDomain2305331602025-01-012025-03-31RelatedPartyTransactionDomain2315331602024-12-31RelatedPartyTransactionDomain2315331602025-03-31RelatedPartyTransactionDomain2315331602025-01-012025-03-31RelatedPartyTransactionDomain2325331602024-12-31RelatedPartyTransactionDomain2325331602025-03-31RelatedPartyTransactionDomain2325331602025-01-012025-03-31RelatedPartyTransactionDomain2335331602024-12-31RelatedPartyTransactionDomain2335331602025-03-31RelatedPartyTransactionDomain2335331602025-01-012025-03-31RelatedPartyTransactionDomain2345331602024-12-31RelatedPartyTransactionDomain2345331602025-03-31RelatedPartyTransactionDomain2345331602025-01-012025-03-31RelatedPartyTransactionDomain2355331602024-12-31RelatedPartyTransactionDomain2355331602025-03-31RelatedPartyTransactionDomain2355331602025-01-012025-03-31RelatedPartyTransactionDomain2365331602024-12-31RelatedPartyTransactionDomain2365331602025-03-31RelatedPartyTransactionDomain2365331602025-01-012025-03-31RelatedPartyTransactionDomain2375331602024-12-31RelatedPartyTransactionDomain2375331602025-03-31RelatedPartyTransactionDomain2375331602025-01-012025-03-31RelatedPartyTransactionDomain2385331602024-12-31RelatedPartyTransactionDomain2385331602025-03-31RelatedPartyTransactionDomain2385331602025-01-012025-03-31RelatedPartyTransactionDomain2395331602024-12-31RelatedPartyTransactionDomain2395331602025-03-31RelatedPartyTransactionDomain2395331602025-01-012025-03-31RelatedPartyTransactionDomain2405331602024-12-31RelatedPartyTransactionDomain2405331602025-03-31RelatedPartyTransactionDomain2405331602025-01-012025-03-31RelatedPartyTransactionDomain2415331602024-12-31RelatedPartyTransactionDomain2415331602025-03-31RelatedPartyTransactionDomain2415331602025-01-012025-03-31RelatedPartyTransactionDomain2425331602024-12-31RelatedPartyTransactionDomain2425331602025-03-31RelatedPartyTransactionDomain2425331602025-01-012025-03-31RelatedPartyTransactionDomain2435331602024-12-31RelatedPartyTransactionDomain2435331602025-03-31RelatedPartyTransactionDomain2435331602025-01-012025-03-31RelatedPartyTransactionDomain2445331602024-12-31RelatedPartyTransactionDomain2445331602025-03-31RelatedPartyTransactionDomain2445331602025-01-012025-03-31RelatedPartyTransactionDomain2455331602024-12-31RelatedPartyTransactionDomain2455331602025-03-31RelatedPartyTransactionDomain2455331602025-01-012025-03-31RelatedPartyTransactionDomain2465331602024-12-31RelatedPartyTransactionDomain2465331602025-03-31RelatedPartyTransactionDomain2465331602025-01-012025-03-31RelatedPartyTransactionDomain2475331602024-12-31RelatedPartyTransactionDomain2475331602025-03-31RelatedPartyTransactionDomain2475331602025-01-012025-03-31RelatedPartyTransactionDomain2485331602024-12-31RelatedPartyTransactionDomain2485331602025-03-31RelatedPartyTransactionDomain2485331602025-01-012025-03-31RelatedPartyTransactionDomain2495331602024-12-31RelatedPartyTransactionDomain2495331602025-03-31RelatedPartyTransactionDomain2495331602025-01-012025-03-31RelatedPartyTransactionDomain2505331602024-12-31RelatedPartyTransactionDomain2505331602025-03-31RelatedPartyTransactionDomain2505331602025-01-012025-03-31RelatedPartyTransactionDomain2515331602024-12-31RelatedPartyTransactionDomain2515331602025-03-31RelatedPartyTransactionDomain2515331602025-01-012025-03-31RelatedPartyTransactionDomain2525331602024-12-31RelatedPartyTransactionDomain2525331602025-03-31RelatedPartyTransactionDomain2525331602025-01-012025-03-31RelatedPartyTransactionDomain2535331602024-12-31RelatedPartyTransactionDomain2535331602025-03-31RelatedPartyTransactionDomain2535331602025-01-012025-03-31AuditorDomain15331602025-03-31Statement15331602025-01-012025-03-31Statement1iso4217:INRxbrli:pureiso4217:INRxbrli:shares533160DBREALTYNOTLISTEDINE879I01012Valor Estate LimitedMain BoardEquity2024-04-012025-03-312025-05-302025-05-23INRLakhsQuarterlyFourth quarterMulti segment2025-05-3015:15:002025-05-3020:25:00trueCash Flow IndirectDeclaration of unmodified opiniontruetrueNANAfalsetrue2022-05-30https://www.dbrealty.co.in/pdf/RPT-Policy.pdftrue1falseNOT APPLICABLE2025-01-012025-03-31AuditedStandalone1357600013311700014669300077450000-74950004025600021307000301000856908000919022000-7723290000-7723290000229400022940000-7746230000000-774623000-1269000-775892000538465500010-1.44-1.4400-1.44-1.440.0004-0.0033-0.35252024-04-012025-03-31AuditedStandalone408150004131990004540140002196520000-3015700015973500083992000120500018729360002307363000-18533490000-1853349000027804000278040000-18811530000000-1881153000-3910000-188506300053846550001050310695000-3.49-3.4900-3.49-3.490.0004-0.0075-0.2107Impairment and Credit Loss Recognition (net of reversals)879590000Other Expenses-22682000Impairment and Credit Loss Recognition (net of reversals)1748913000Other Expenses124023000133160002877600000000014053966000082424630001885704200041153471000208358000192133900043325260000331932200000612700020000013927641000214108000141480760000232463000176998610006102512100053846550005031069500055695350000556953500000013926000139260002276422000150210008229200097313000160272500039764600001044254000295131000005315845000532977100061025121000(a) Real Estate Business0(b) Hospitality Business13576000(a) Real Estate Business0(b) Hospitality Business4081500013576000408150001357600040815000(a) Real Estate Business-751668000(b) Hospitality Business646000(a) Real Estate Business-1771301000(b) Hospitality Business1944000-751022000-17693570002130700083992000-772329000-1853349000(a) Real Estate Business46092571000(b) Hospitality Business960277900055695350000055695350000(a) Real Estate Business5329770000(b) Hospitality Business053297700000532977000083992000-2194020001966000000-61784000-386125000-230523000190207000049072000079639000001205000-21302200082620000-7118300000034344600012840000020886690000021578000191177400058425000000156120000428130004000000000000000000000000000000307641500000003252290000-2473936000-482512200000341700000000001929579000003244500000-1927854000-67101630000-671016300067162900006127000Remeasurement of net defined benefit plans-1565000-1565000Remeasurement of net defined benefit plans-5094000-5094000-296000-1184000-1269000-3910000Valor Estate Limited (Formerly known as DB Realty Limited)******BD & P Hotels (India) Pvt Ltd******SubsidiarySale of goods or services-12908000Approved-1290800000Valor Estate Limited (Formerly known as DB Realty Limited)******Goan Hotels & Realty Private Limited******Wholly Owned SubsidiarySale of goods or services-12908000Audit Committee Approval Not Applicable-1290800000Valor Estate Limited (Formerly known as DB Realty Limited)******Pandora Projects Pvt Ltd******AssociateAny other transactionInterest Income-117340000Approved-1173400000-117340000Valor Estate Limited (Formerly known as DB Realty Limited)******Shiv Infra Riverwalk LLP******Jointly Control EntitiesAny other transactionTransfer to investment50000Approved50000050000Valor Estate Limited (Formerly known as DB Realty Limited)******Balwa Education Trust******Enterprises where individuals i.e. KMP and their relatives have significant interestAny other transactionCorporate social Responsibility350000Approved35000000Valor Estate Limited (Formerly known as DB Realty Limited)******Jagat Killawala******DirectorRemuneration300000Approved30000000Valor Estate Limited (Formerly known as DB Realty Limited)******Mahesh Gandhi******DirectorRemuneration1600000Approved160000000Valor Estate Limited (Formerly known as DB Realty Limited)******Maryam Khan******DirectorRemuneration1100000Approved110000000Valor Estate Limited (Formerly known as DB Realty Limited)******Rajeev RA******DirectorRemuneration700000Approved70000000Valor Estate Limited (Formerly known as DB Realty Limited)******Vinod Goenka******Promoter and KMPRemuneration11250000Approved1125000000Valor Estate Limited (Formerly known as DB Realty Limited)******Shahid Balwa******Promoter and KMPRemuneration22500000Approved2250000000Valor Estate Limited (Formerly known as DB Realty Limited)******Nabil Yusuf Patel******Executive DirectorRemuneration6000000Approved600000000Valor Estate Limited (Formerly known as DB Realty Limited)******Mohammad Balwa******Promoter GroupRemuneration2390000Approved239000000Valor Estate Limited (Formerly known as DB Realty Limited)******Abdul Hafeez Balwa******Promoter GroupRemuneration2390000Approved239000000Valor Estate Limited (Formerly known as DB Realty Limited)******Mira Real Estate Developers******Firm in which the company/its WOS are partnersAny other transactionShare of Loss from Investment in Partnership Firms38072000Approved3807200000Valor Estate Limited (Formerly known as DB Realty Limited)******DBS Realty******Firm in which the compnay is a partnerAny other transactionShare of Loss from Investment in Partnership Firms1349000Approved134900000Valor Estate Limited (Formerly known as DB Realty Limited)******Worli Urban Development Project LLP (formally known as Lokhandwala DB Prestige LLP)******LLP in which the company is a partnerAny other transactionShare of Loss from Investment in Partnership Firms-3805000Approved-380500000Valor Estate Limited (Formerly known as DB Realty Limited)******D B Realty and Shreepati Infrastructures LLP******LLP in which the company/its WOS are partnersAny other transactionShare of Loss from Investment in Partnership Firms-6000Approved-600000Valor Estate Limited (Formerly known as DB Realty Limited)******Innovation Erectors LLP******LLP in which the company/its WOS are partnersAny other transactionShare of Loss from Investment in Partnership Firms8000Approved800000Valor Estate Limited (Formerly known as DB Realty Limited)******Lokhandwala Dynamix Balwas Joint Venture******AOP in which Co is a memberAny other transactionShare of Loss from Investment in Partnership Firms-55000Approved-5500000Valor Estate Limited (Formerly known as DB Realty Limited)******Dynamix Realty******Firm in which the compnay/WOS are partnersAny other transactionShare of Loss from Investment in Partnership Firms2788000Approved278800000Valor Estate Limited (Formerly known as DB Realty Limited)******Conwood DB JV******AOP in which Co is a memberAny other transactionShare of Loss from Investment in Partnership Firms4953000Approved495300000Valor Estate Limited (Formerly known as DB Realty Limited)******Turf Estate Joint Venture******AOP in which Co is a memberAny other transactionShare of Loss from Investment in Partnership Firms2679000Approved267900000Valor Estate Limited (Formerly known as DB Realty Limited)******Shiv Infra Riverwalk LLP (formally known as Fairglow Realty LLP)******Jointly Control EntitiesAny other transactionShare of Loss from Investment in Partnership Firms892000Approved89200000Valor Estate Limited (Formerly known as DB Realty Limited)******Pandora Projects Pvt Ltd******AssociateInter-corporate deposit0-023659190002365919000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******AssociateInter-corporate deposit0-054379530005437953000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors Suburban Pvt Ltd******Wholly Owned SubsidiaryInter-corporate deposit472000Audit Committee Approval Not Applicable472000193721000194192000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******D B Contractors & Builders Pvt Ltd******Wholly Owned SubsidiaryInter-corporate deposit217778000Audit Committee Approval Not Applicable21777800026623000244400000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Advent Hotels International Private limited******Wholly Owned SubsidiaryAny other transactionOther Receivables-reversed-20195626000Audit Committee Approval Not Applicable-20195626000-201956260000Valor Estate Limited (Formerly known as DB Realty Limited)******Advent Hotels International Private limited******Wholly Owned SubsidiaryAny other transactionOther Receivables-reversed PFD1742894000Audit Committee Approval Not Applicable174289400017428940000Valor Estate Limited (Formerly known as DB Realty Limited)******Shiva Buildcon Private Limited******Wholly Owned SubsidiaryAny other transactionOther Receivables20195626000Audit Committee Approval Not Applicable20195626000020195626000Valor Estate Limited (Formerly known as DB Realty Limited)******Shiva Buildcon Private Limited******Wholly Owned SubsidiaryAny other transactionOther Receivables-PFD-1742894000Audit Committee Approval Not Applicable-17428940000-1742894000Valor Estate Limited (Formerly known as DB Realty Limited)******D B Hi-Sky Constructions Pvt. Ltd.******AssociateAny other transactionProject Advances143000Approved143000327148000327291000Valor Estate Limited (Formerly known as DB Realty Limited)******Marine Drive Hospitality & Realty Private Limited******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestAny other transactionPurchase of Rights for acquisition of shares10000000Approved10000000010000000Valor Estate Limited (Formerly known as DB Realty Limited)******Mystical Constructions Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestInter-corporate deposit0-0400000000400000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors & Builders Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestInter-corporate deposit0-0560000000560000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors Tower Private Limited******Wholly Owned SubsidiaryInter-corporate deposit0-02000000020000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Goan Hotels & Realty Private Limited******Wholly Owned SubsidiaryInter-corporate deposit-271665000Audit Committee Approval Not Applicable-271665000799720000528056000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Shree Shantinagar Ventures******AOP in which WOS of the Company is a memberInter-corporate deposit0-0335000335000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******N A Estate Private Ltd******Wholly Owned SubsidiaryInter-corporate deposit2500000Audit Committee Approval Not Applicable25000006831300070813000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB View Infracon Private Limited******Wholly Owned SubsidiaryInter-corporate deposit2640000Audit Committee Approval Not Applicable264000014420410001444681000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Esteem Properties Pvt Ltd******Wholly Owned SubsidiaryInter-corporate deposit42910000Audit Committee Approval Not Applicable4291000011518090001194719000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Horizontal Ventures Pvt Ltd******Step Down SubsidiaryInter-corporate deposit-19645000Approved-19645000208889000-228534000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******MIG (Bandra) Realtors & Builders Pvt Ltd******Wholly Owned SubsidiaryInter-corporate deposit282320000Audit Committee Approval Not Applicable28232000047923700005074689000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors Tower Private Limited******Wholly Owned SubsidiaryInter-corporate deposit26955000Audit Committee Approval Not Applicable26955000814944000841898000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal shantinagar Properties Pvt Ltd******Wholly Owned SubsidiaryInter-corporate deposit12101000Audit Committee Approval Not Applicable12101000801053000813154000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Nine Paradise Erectors Pvt. Ltd.******Wholly Owned SubsidiaryInter-corporate deposit79550000Audit Committee Approval Not Applicable79550000730362000809912000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Shiva Buildcon Private Limited******Wholly Owned SubsidiaryInter-corporate deposit1000Audit Committee Approval Not Applicable1000556000557000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Shiva Multitrade Pvt Ltd******Wholly Owned SubsidiaryInter-corporate deposit2000Audit Committee Approval Not Applicable200028250002826000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Advent Hotels International Private Limited (formely known as Shiva Realtors Suburban Private Limited)******Wholly Owned SubsidiaryInter-corporate deposit54000Audit Committee Approval Not Applicable5400055560005610000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Advent International Limited******Wholly Owned SubsidiaryInter-corporate deposit4000Audit Committee Approval Not Applicable40001400018000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Vanita Infrastructure Private Limited******Wholly Owned SubsidiaryInter-corporate deposit30300000Audit Committee Approval Not Applicable303000006387700094177000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB Conglomerate Realty Pvt Ltd******SubsidiaryInter-corporate deposit50000Approved50000050000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Great View Buildcon Pvt Ltd******Wholly owned SubsidiaryInter-corporate deposit3000Audit Committee Approval Not Applicable30001495300014955000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Goregaon Hotel And Realty Private Limited******Wholly Owned SubsidiaryInter-corporate deposit195699000Audit Committee Approval Not Applicable19569900034135460003609244000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Marine Tower Properties LLP******Wholly Owned SubsidiaryInter-corporate deposit-529505000Audit Committee Approval Not Applicable-52950500061370000084195000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB Man Realty Ltd******Wholly Owned SubsidiaryAny other transactionLoan to subsidiaries Considered doubtful28000Audit Committee Approval Not Applicable2800013400001368000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Saifee Bucket Factory Private Ltd******Wholly Owned SubsidiaryAny other transactionLoan to subsidiaries Considered doubtful5000Audit Committee Approval Not Applicable500013670001372000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Spacecon Realty Pvt Ltd******Wholly Owned SubsidiaryAny other transactionLoan to subsidiaries Considered doubtful2000Audit Committee Approval Not Applicable200073110007312000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Horizontal Ventures Pvt Ltd******Step Down SubsidiaryAny other transactionLoan to subsidiaries Considered doubtful0-0690000000690000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB Man Realty Ltd******Wholly Owned SubsidiaryAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful-1000Audit Committee Approval Not Applicable-1000-1337000-1338000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Saifee Bucket Factory Private Ltd******Wholly Owned SubsidiaryAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful0-0-1363000-1363000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Horizontal Ventures Pvt Ltd******Step Down SubsidiaryAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful0-0-490000000-490000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Spacecon Realty Pvt Ltd******Wholly Owned SubsidiaryAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful0-0-7309000-7309000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******D B Contractors & Builders Pvt Ltd******Wholly Owned SubsidiaryAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful0-0-2072000-2072000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Ahmednagar Warehousing Developers & Builders LLP******Jointly Control EntitiesInter-corporate deposit0-040004000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Aurangabad Warehousing Developers & Builders LLP******Jointly Control EntitiesInter-corporate deposit0-040004000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Latur Warehousing Developers & Builders LLP******Jointly Control EntitiesInter-corporate deposit0-040004000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******National Tiles******Firm in which the compnay is a partner through LLPInter-corporate deposit10000Approved1000019960002006000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Saswad Warehousing Developers & Builders LLP******Jointly Control EntitiesInter-corporate deposit0-01200012000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Solapur Warehousing Developers & Builders LLP******Jointly Control EntitiesInter-corporate deposit0-01100011000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Mystical Construction Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestInter-corporate deposit0-0600000600000Valor Estate Limited (Formerly known as DB Realty Limited)******Mystical Construction Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful0-0-600000-600000Valor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors Tower Pvt Ltd******Wholly Owned SubsidiaryAny other transactionOther receivables from related party143746000Audit Committee Approval Not Applicable1437460000143746000Valor Estate Limited (Formerly known as DB Realty Limited)******BD & P Hotels (India) Pvt Ltd******SubsidiaryAny other transactionOther receivables from related party1147000Approved114700001147000Valor Estate Limited (Formerly known as DB Realty Limited)******Goan Hotels & Realty Pvt Ltd******Wholly Owned SubsidiaryAny other transactionOther receivables from related party1147000Audit Committee Approval Not Applicable114700001147000Valor Estate Limited (Formerly known as DB Realty Limited)******Asif Yusuf Balwa******Relative of PromoterAny other transactionProject Advances0-01137500011375000Valor Estate Limited (Formerly known as DB Realty Limited)******Ishaq Balwa******Promoter GroupAny other transactionProject Advances0-01137500011375000Valor Estate Limited (Formerly known as DB Realty Limited)******Mohammed Y Balwa******Promoter GroupAny other transactionProject Advances0-01137500011375000Valor Estate Limited (Formerly known as DB Realty Limited)******Usman Ebrahim Balwa******Promoter GroupAny other transactionProject Advances0-03312500033125000Valor Estate Limited (Formerly known as DB Realty Limited)******Dynamix Realty******Firm in which the compnay/WOS are partnersAny other transactionProject Advances Considered Doubtful0-0210184000210184000Valor Estate Limited (Formerly known as DB Realty Limited)******Dynamix Realty******Firm in which the compnay/WOS are partnersAny other transactionLess : Allowance for doubtful Project Advances0-0-210184000-210184000Valor Estate Limited (Formerly known as DB Realty Limited)******DB View Infracon Private Limited******Wholly Owned SubsidiaryLoan0-0-74750000-74750000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******BD & P Hotels (India) Pvt Ltd******SubsidiaryLoan96436000Approved96436000-99294000-2858000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Milan Theatres Private Limited******AssociateLoan0-0-190000-190000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Aassma Realtors Private Limited******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan200700000Approved200700000-306400000-105700000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Modern Hi Tech Developers Private Limited******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan-16000000Approved-16000000-83500000-99500000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors and Erectors Private Limited******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan46200000Approved46200000-295000000-248800000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******SB Fortune Realty Private Limited******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan-100000000Approved-100000000-301300000-401300000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******V S Erectors and Builders Private Limited******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan28360000Approved28360000-268700000-240340000Loan0Repayble on DemandUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******BD & P Hotels (India) Pvt Ltd******SubsidiaryAny other transactionTrade Payable0-0-152000-152000Valor Estate Limited (Formerly known as DB Realty Limited)******Conwood DB JV******AOP in which Co is a memberAny other transactionDue to Partnership Firms towards capital contribution17442000Approved17442000-170652000-181226000Valor Estate Limited (Formerly known as DB Realty Limited)******DBS Realty******Firm in which the compnay is a partnerAny other transactionDue to Partnership Firms towards capital contribution7935000Approved7935000-1141096000-1135822000Valor Estate Limited (Formerly known as DB Realty Limited)******Esteem Properties Private Limited******Wholly Owned SubsidiaryInvestment0-0312019000312019000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Goregaon Hotel & Realty Private Limited******Wholly Owned SubsidiaryInvestment0-0256938000256938000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Realtors Suburban Private Limited******Wholly Owned SubsidiaryInvestment0-09841000098410000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Neelkamal Shantinagar Properties Private Limited******Wholly Owned SubsidiaryInvestment0-0179947000179947000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******D B Man Realty Limited******Wholly Owned SubsidiaryInvestment0-07208600072086000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Saifee Bucket Factory Private Limited******Wholly Owned SubsidiaryInvestment0-07017500070175000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******N.A. Estate Private Limited******Wholly Owned SubsidiaryInvestment0-0100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Nine Paradise Erectors Private Limited******Wholly Owned SubsidiaryInvestment0-0100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******MIG Bandra Realtor & Builder Private Limited******Wholly Owned SubsidiaryInvestment0-06848800068488000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Spacecon Realty Private Limited******Wholly Owned SubsidiaryInvestment0-0136000136000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Vanita Infrastructure Private Limited******Wholly Owned SubsidiaryInvestment0-0100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB Contractors & Builders Private Limited******Wholly Owned SubsidiaryInvestment0-0100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB View Infracon Private Limited******Wholly Owned SubsidiaryInvestment0-0100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******NeelKamal Realtors Tower Private Limited******Wholly Owned SubsidiaryInvestment0-0848028000848028000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Great view Buildcon Private Limited******Wholly Owned SubsidiaryInvestment0-0100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******BD & P Hotels (India) Private Limited******SubsidiaryInvestment0-033905090003390509000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Advent Hotels International Private Limited (formely known as Shiva Realtors Suburban Private Limited)******Wholly Owned SubsidiaryInvestment0-0199452000199452000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Shiva Buildcon Private Limited******Wholly Owned SubsidiaryInvestment0-0199452000199452000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Shiva Multitrade Private Limited******Wholly Owned SubsidiaryInvestment0-0199452000199452000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Advent International Limited******Wholly Owned SubsidiaryInvestment000100000100000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******D B Hi-Sky Construction Private Limited******AssociateInvestment000209485000209485000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Pandora Projects Private Limited******AssociateInvestment0004900049000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******NeelKamal Realtors Suburban Private Limited (10.50% RCPS)******Wholly Owned SubsidiaryInvestment000105001000105001000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Mira Real Estate Developers******Firm in which the company/its WOS are partnersInvestment-90541000Approved-9054100034945580003585099000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Innovation Erectors LLP******LLP in which the company/its WOS are partnersInvestment199000Approved199000112000-88000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Turf Estate Joint Venture******AOP in which Co is a memberInvestment2774000Approved2774000165093000162320000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Dynamix Realty******Firm in which the compnay/WOS are partnersInvestment-15110000Approved-15110000392121000407231000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Lokhandwala Dynamix-Balwas JV******AOP in which Co is a memberInvestment-55000Approved-550002454500024600000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******DB Realty and Shreepati Infrastructures LLP******LLP in which the company/its WOS are partnersInvestment11000Approved110005832700058317000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Worli Urban Development Project LLP (formally known as Lokhandwala DB Prestige LLP)******LLP in which the company is a partnerInvestment-143935000Approved-14393500031698530003313787000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalValor Estate Limited (Formerly known as DB Realty Limited)******Shiv Infra Riverwalk LLP******Jointly Control EntitiesInvestment-22663000Approved-22663000937900032041000Investment0As per Agreement terms & conditionUnsecuredWorking CapitalGoregaon Hotel And Realty Private Limited******Vanita Infrastructure Private Limited******Fellow SubsidiaryLoan00030003000Advance0Receivable on DemandUnsecuredWorking CapitalGoregaon Hotel And Realty Private Limited******Om Metals Consortium******Entity jointly controlled by the companyLoan000-100000000-100000000Loan0Repayble on DemandUnsecuredWorking CapitalGoregaon Hotel And Realty Private Limited******Om Metals Consortium******Entity jointly controlled by the companyInvestment826000Approved8260001399600014822000Investment00UnsecuredWorking CapitalGoregaon Hotel And Realty Private Limited******B D & P Hotel (I) Pvt Ltd******Fellow SubsidiaryLoan000-41000-41000Loan0Repayble on DemandUnsecuredWorking CapitalGoregaon Hotel And Realty Private Limited******Neelkamal Realtors & Builders Private Limited******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Inter-corporate deposit000132450000132450000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalGoregaon Hotel And Realty Private Limited******Neelkamal Realtors Tower Pvt Ltd******Fellow SubsidiaryAny other transactionExpense reimbursement6171000Approved617100000Mira Real Estate Developers******Conwood DB JV******Fellow SubsidiaryLoan0-05000050000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Marine Drive Hospitality and Reality Pvt Ltd******Enterprises where individuals i.e. KMP and their relative have Significant Influence.Inter-corporate deposit0-0-50000000-50000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Neelkamal Realtors Subarban Pvt Ltd******Fellow SubsidiaryLoan353000Approved353000-13000340000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******DB View Infracon Pvt Ltd******Fellow SubsidiaryAny other transactionCurrent Capital10000Approved10000892490000892500000Investment0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Neelkamal Realtors Tower Pvt Ltd******Fellow SubsidiaryLoan0-0-2493000-2493000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Adil Y Patel******Relatives of KMPLoan0-01799300017993000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Mystical Construction Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan0-0115000000115000000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Naseembanoo Y Patel******Relatives of KMPLoan0-01500000015000000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Goan Hotels & Realty Pvt Ltd******Fellow SubsidiaryLoan0-0-184000-184000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Majestic Infracon Pvt Ltd******Entity in which KMP and their relative of Valor Estate Limited have significant InfluenceLoan0-0-50000000-50000000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******Parkwest LLP******Entity in which relative of KMP of Valor Estate Limited have significant InfluenceLoan0-0-17500000-17500000Loan0Repayble on DemandUnsecuredWorking CapitalMira Real Estate Developers******DB View Infracon Pvt Ltd******Fellow SubsidiaryInvestment-10000Approved-100000-10000Investment0Repayble on DemandUnsecuredWorking CapitalNeelkamal Shantinagar Properties Private Limited******Shree Shantinagar Ventures******Entity Jointly Controlled By holding CompanyInvestment7563000Approved7563000724675000732238000Investment0Repayble on DemandUnsecuredWorking CapitalNeelkamal Shantinagar Properties Private Limited******Neelkamal Realtors Tower Pvt Ltd******Fellow SubsidiaryAny other transactionExpense Reimbursement1000Approved100001000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalAdvent Hotels International Pvt.Ltd.******Bamboo Hotel & Global Centre(Delhi) Pvt.Ltd.******Associates of WOSInvestment0-060888000006088800000Investment0Repayble on DemandUnsecuredWorking CapitalAdvent Hotels International Pvt.Ltd.******Goan Hotel and Realty Pvt.Ltd.******Fellow SubsidiaryInvestment0-01410680000014106800000Investment0Repayble on DemandUnsecuredWorking CapitalAdvent Hotels International Pvt.Ltd.******Shiva Buildcon Pvt.Ltd.******SubsidiaryLoan-20195625000Approved-201956250000-20195625000Loan0Repayble on DemandUnsecuredWorking CapitalShree Shantinagar Venture******BD & P Hotels (India) Pvt Ltd******Fellow SubsidiaryLoan0-0-8000-8000Loan0Repayble on DemandUnsecuredWorking CapitalShree Shantinagar Venture******ECC-Konark Joint Venture******Enterprises where Individual. i.e. KMP and their relative have Significant InfluenceLoan0-0-5427000-5427000Loan0Repayble on DemandUnsecuredWorking CapitalShree Shantinagar Venture******Mystical Constructions Pvt Ltd******Enterprises where Individual. i.e. KMP and their relative have Significant InfluenceLoan0-03300033000Loan0Repayble on DemandUnsecuredWorking CapitalShree Shantinagar Venture******Neelkamal Realtors & Builders Pvt Ltd******Enterprises where Individual. i.e. KMP and their relative have Significant InfluenceLoan0-02900029000Loan0Repayble on DemandUnsecuredWorking CapitalShree Shantinagar Venture******Pony Infrastructure & Contractors Limited******Enterprises where Individual. i.e. KMP and their relative have Significant InfluenceLoan0-03807800038078000Loan0Repayble on DemandUnsecuredWorking CapitalDB Conglomerate Realty Pvt Ltd******Mystical Constructions Pvt Ltd******Enterprise owned or significantly influenced by Key Management PersonnelLoan-9000Approved-9000-259000-268000Loan0Repayble on DemandUnsecuredWorking CapitalBD & P Hotels (India) Pvt Ltd******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******Associates of WOSInter-corporate deposit0-0452000452000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalBD & P Hotels (India) Pvt Ltd******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******Associates of WOSAny other transactionOther Receivable0-014740001474000BD & P Hotels (India) Pvt Ltd******Goan Hotels & Realty Private Limited******Fellow SubsidiaryLoan0-0-83000-83000Loan0Repayble on DemandUnsecuredWorking CapitalBD & P Hotels (India) Pvt Ltd******Turf Estate Joint Venture******Fellow SubsidiaryLoan0-0-4000000-4000000Loan0Repayble on DemandUnsecuredWorking CapitalBD & P Hotels (India) Pvt Ltd******Horizontal Ventures Pvt Ltd******Fellow SubsidiaryInter-corporate deposit-3500000Approved-3500000206557000203057000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalBD & P Hotels (India) Pvt Ltd******Neelkamal Realtors Tower Private Limited******Fellow SubsidiaryAny other transactionother payable0-0-1315000-1315000BD & P Hotels (India) Pvt Ltd******Nine Paradise Erectors Pvt. Ltd.******Fellow SubsidiaryLoan-17000000Approved-17000000206560003656000Loan0Repayble on DemandUnsecuredWorking CapitalBD & P Hotels (India) Pvt Ltd******Conwood Realty Pvt Ltd******Enterprises in which the holding Company has economic interestAny other transactionOther Receivable-208000Approved-2080002080000BD & P Hotels (India) Pvt Ltd******Marine Drive Hospitality & Realty Private Limited******Enterprises in which the holding Company has economic interestAny other transactionOther Receivable0-0598000598000BD & P Hotels (India) Pvt Ltd******Marine Tower Properties LLP******Fellow SubsidiaryLoan495000Approved4950000495000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******Associates of WOSLoan0-0114000114000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******Associates of WOSLoan0-0-4360000-4360000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******BD & P Hotels (India)Pvt Ltd******Fellow SubsidiaryLoan-33000000Approved-33000000-213269000-246269000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Esteem Properties Pvt Ltd******Fellow SubsidiaryLoan67000Approved67000-13747000-13680000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******DBS Realty******Entities jointly controlled by the holding companyLoan0-0-886000-886000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Dynamix Realty******Entities jointly controlled by the holding companyLoan21000Approved21000893000914000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Dynamix Realty******Entities jointly controlled by the holding companyLoan0-0432000432000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Goregaon Hotel & Realty Pvt. Ltd.******Fellow SubsidiaryLoan0-0-139000-139000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Horizontal Ventures Pvt Ltd******Fellow SubsidiaryLoan0-02100021000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Lokhandwala DBR LLP******Entities jointly controlled by the holding companyLoan0-0-330000-330000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Mira Real Estate Developer******Fellow SubsidiaryLoan0-09600096000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Mira Real Estate Developer******Fellow SubsidiaryLoan0-0171000171000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Neelkamal Realtor Suburban Pvt. Ltd.******Fellow SubsidiaryLoan0-0-20000-20000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Neelkamal Realtor Suburban Pvt. Ltd.******Fellow SubsidiaryLoan0-0112000112000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Neelkamal Realtors Tower Private Limited******Fellow SubsidiaryLoan34000Approved34000-1127000-1093000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Shree Shantinagar Ventures******Fellow SubsidiaryLoan0-02593500025935000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Spacecon Realty Pvt. Ltd.******Fellow SubsidiaryLoan0-07740000077400000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Spacecon Realty Pvt. Ltd.******Fellow SubsidiaryAny other transactionLess: Allowance for doubutful loans to subsidiaries Considered doubtful0-0-77400000-77400000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Turf Estate Joint Venture AOP******Fellow SubsidiaryLoan0-01169400011694000Loan0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Neelkamal Realtors & Builders Pvt Ltd (Deposit)******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Loan0-0184600000184600000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Y J Realty & Aviation Pvt. Ltd.******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Loan0-0541719000541719000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Mystical Constructions Pvt Ltd******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Loan0-04800048000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Neelkamal City Shopping Mall India Ltd******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Loan0-0251000251000Advance0Repayble on DemandUnsecuredWorking CapitalMIG Bandra Realtors & Builders Pvt Ltd******Pune Buildtech Private Limited******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Loan129000Approved12900000MIG Bandra Realtors & Builders Pvt Ltd******Y J Mall Maintenance Services Pvt Ltd******Enterprise owned or significantly influenced by key managerial personnel of holding company (Associated enterprises)Loan0-0522000522000D B CONTRACTORS AND BUILDERS PVT LTD******Lokhandwala DBR LLP******Jointly controlled enterpriseInvestment0-0450000450000Loan0Repayble on DemandUnsecuredWorking CapitalD B CONTRACTORS AND BUILDERS PVT LTD******Lokhandwala DBR LLP******Jointly controlled enterpriseInvestment24922000Approved249220001356600038488000Investment0Repayble on DemandUnsecuredWorking CapitalD B CONTRACTORS AND BUILDERS PVT LTD******Marine Tower Properties LLP******Fellow SubsidiaryInvestment0-0100000100000Investment0Repayble on DemandUnsecuredWorking CapitalD B CONTRACTORS AND BUILDERS PVT LTD******Marine Tower Properties LLP******Fellow SubsidiaryInvestment186760000Approved18676000017042000203802000Investment0Repayble on DemandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******DB Realty & Shreepati Infrastructures LLP******Enterprises in which the holding Company has economic interestInvestment0-07600076000Investment0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******DB Realty & Shreepati Infrastructures LLP******Enterprises in which the holding Company has economic interestInvestment0-010001000Investment0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******Sneh Developers******Fellow SubsidiaryInvestment0-01000010000Investment0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******Suraksha DB Realty******Fellow SubsidiaryAny other transactionCapital and Profit and Loss share-48000Approved-480001401100013963000Advance0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******Innovation Erectors LLP******Fellow SubsidiaryAny other transactionCapital and Profit and Loss share1000Approved100010002000Loan0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******Sneh Developers******Fellow SubsidiaryAny other transactionCapital and Profit and Loss share0Approved01700017000Loan0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******Worli Urban Development LLP******Fellow SubsidiaryAny other transactionProvision of interest72475000Approved7247500042327000114802000Loan0Repayable on demandUnsecuredWorking CapitalDB View Infracon Pvt Ltd******Worli Urban Development LLP******Fellow SubsidiaryAny other transactionNon-convertible debentures0Approved010000000001000000000Loan0Repayable on demandSecuredWorking CapitalNeelkamal Realtors Suburban Pvt.Ltd.******Milan Theatres Pvt Ltd******AssociateAny other transactionTrade Receivble0-0300000300000Neelkamal Realtors Suburban Pvt.Ltd.******Dynamix Realty******Entities Jointly Controlled by Holding co.Any other transactionTrade Receivble0-0900000900000Neelkamal Realtors Suburban Pvt.Ltd.******Marine Drive Hospitality & Realty Pvt. Ltd.******Enterprises Where Individuals i.e. KMPs of the holding company & their relative have significant interestAny other transactionTrade Receivble-200000Approved-2000002000000Neelkamal Realtors Suburban Pvt.Ltd.******Worli Urban Development Project LLP******Joint Control EntitiesAny other transactionTrade Payable-500000Approved-5000000-500000Neelkamal Realtors Suburban Pvt.Ltd.******Bamboo Hotel & Global Centre (Delhi) Pvt.Ltd.******Associates of WOSAny other transactionTrade Payable0-0-2000000-2000000Neelkamal Realtors Suburban Pvt.Ltd.******SGCA Enterprises LLP******Enterprises Where Individuals i.e. KMPs of the holding company & their relative have significant interestPurchase of goods or services0-0-50000000-50000000Neelkamal Realtors Suburban Pvt.Ltd.******SGCA Enterprises LLP******Enterprises Where Individuals i.e. KMPs of the holding company & their relative have significant interestPurchase of goods or services0-0-50000000-50000000Conwood DB JV******Conwood Construction & Developers Private Limited******Enterprises in which the holding Company has economic interestInvestment2883000Approved2883000197952000200835000Investment0Repayble on DemandUnsecuredWorking CapitalConwood DB JV******Eversmile Construction Company Private Limited******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestLoan212000Approved212000442000654000Loan0Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******DB View Infracon Pvt. Ltd.******Fellow SubsidiaryLoan0-0-170326000-170326000Loan0Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******Nine Paradise Erectors Pvt. Ltd.******Holding companyLoan-100750000Approved-100750000-370489000-471239000Loan0Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******Conwood DB Joint Venture******Fellow SubsidiaryLoan-740000Approved-740000-1547000-2287000Loan0Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******Marine Drive Hospitality & Realty Pvt Ltd******Enterprise owned or significantly influenced by key managerial personnel of ultimate holding company (Associated enterprise)Loan-1895000Approved-189500018950000Loan0Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******Sahyadri Agro And Dairy Private Limited******Enterprise owned or significantly influenced by KMP/Relative of KMP of ultimate holding companyLoan-10000000Approved-10000000100000000Loan10Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******Neelkamal Realtors Tower Pvt Ltd******Fellow SubsidiaryLoan-696000Approved-6960006960000Loan0Repayble on DemandUnsecuredWorking CapitalHorizontal Ventures Pvt Ltd******Sahyadri Agro And Dairy Private Limited******Enterprise owned or significantly influenced by KMP/Relative of KMP of ultimate holding companyInvestment0-0124524000124524000Horizontal Ventures Pvt Ltd******Sahyadri Agro And Dairy Private Limited******Enterprise owned or significantly influenced by KMP/Relative of KMP of ultimate holding companyAny other transactionAccrued Interest102000Approved10200012900001392000Vanita Infrastructure Private Limited******DB Conglomerate Realty Private Limited******Fellow SubsidiaryInvestment0Approved0100000100000Investment0Repayable on DemandUnsecuredWorking CapitalVanita Infrastructure Private Limited******DB Conglomerate Realty Private Limited******Fellow SubsidiaryLoan0Approved0220000220000Loan0Repayable on DemandUnsecuredWorking CapitalVanita Infrastructure Private Limited******DB View Infracon Private Limited******Fellow SubsidiaryLoan0Approved05878000058780000Loan0Repayable on DemandUnsecuredWorking CapitalVanita Infrastructure Private Limited******Neelkamal Realtors & Builders Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestAny other transactionSecurity Deposit0Approved04979000049790000Advance0Repayble on DemandUnsecuredWorking CapitalNeelkamal Realtors Tower Pvt Ltd******Neelkamal Realtors Suburban Pvt Ltd******Fellow SubsidiaryInter-corporate deposit0Audit Committee Approval Not Applicable012100001210000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalNeelkamal Realtors Tower Pvt Ltd******Godrej Residency Pvt Ltd******Joint VentureAny other transactionOther Receivable0-0236000236000Neelkamal Realtors Tower Pvt Ltd******Godrej Residency Pvt Ltd******Joint VentureInvestment0-050005000Investment0Repayble on DemandUnsecuredWorking CapitalNeelkamal Realtors Tower Pvt Ltd******Godrej Residency Pvt Ltd******Joint VentureInvestment0-011200000001120000000Neelkamal Realtors Tower Pvt Ltd******Majestic Infracon Pvt.Ltd.******Enterprise where individuals i.e. KMP and their relatives have significant influenceInter-corporate deposit0-0627500000627500000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalNeelkamal Realtors Tower Pvt Ltd******Y J Mall Maintenance Services Pvt Ltd******Enterprise where individuals i.e. KMP and their relatives have significant influenceAny other transactionOther Receivable-17000Approved-17000170000Neelkamal Realtors Tower Pvt Ltd******Vanita Infrastructure Private Limited******Fellow SubsidiaryAny other transactionOther Receivable0-0302000302000Neelkamal Realtors Tower Pvt Ltd******DB View Infracon Pvt Ltd******Fellow SubsidiaryAny other transactionOther Receivable-494000Approved-49400042020003708000Neelkamal Realtors Tower Pvt Ltd******Turf Estate JV******Fellow SubsidiaryAny other transactionOther Payable1000Approved1000-153000-152000Neelkamal Realtors Tower Pvt Ltd******DB Hi-Sky Constructions Pvt.Ltd.******Associates of Holding CompanyAny other transactionOther Receivable-23000Approved-230003300010000Marine Tower Properites LLP******Marine Drive Hospitality & Realty Private Limited******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestLoan-37062000Approved-37062000-370620000Loan0Loan ClosedUnsecuredWorking CapitalMarine Tower Properites LLP******Neelkamal Realtors And Erectors I Pvt******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestLoan-131600000Approved-131600000-219700000-88100000Loan0Repayble on DemandUnsecuredWorking CapitalMarine Tower Properites LLP******Neelkamal Realtors Tower Private Limited******Fellow SubsidiaryAny other transactionReimbursement1719000Approved171900000NA Estate Pvt Ltd******Neelkamal Realtors Tower Pvt Ltd******Wholly Owned SubsidiaryAny other transactionReimbursement2492000Audit Committee Approval Not Applicable249200000Advance0Repayble on DemandUnsecuredWorking CapitalNine Paradise Erectors Pvt Ltd******Horizontal Ventures Pvt Ltd******Fellow SubsidiaryInvestment0-01300600013006000Investment0Receivable on DemandUnsecuredWorking CapitalNine Paradise Erectors Pvt Ltd******D B Realty and Shreepati Infrastructures LLP******Enterprises in which the holding Company has economic interestInvestment0-060006000Investment0Receivable on DemandUnsecuredWorking CapitalNine Paradise Erectors Pvt Ltd******Sneh Developers******Enterprises in which the holding Company has economic interestInvestment0-010001000Investment0Receivable on DemandUnsecuredWorking CapitalNine Paradise Erectors Pvt Ltd******D B Realty and Shreepati Infrastructures LLP******Enterprises in which the holding Company has economic interestAny other transactionPartners Profit & Loss Sharing0-0-142000-142000Nine Paradise Erectors Pvt Ltd******Sneh Developers******Patnership account with Limited Liability PartnershipAny other transactionPartners Profit & Loss Sharing0-0-1000-1000Turf Estate JV******Neelkamal Realtors & Builders Pvt Ltd******Enterprises where individuals i.e. KMP and their relatives have significant interestLoan0-0109000109000Loan0Repayble on DemandUnsecuredWorking CapitalShiva Multitrade Pvt.Ltd.******Neelkamal Realtors Suburban Pvt.Ltd.******Subsidiary CompanyInvestment0-022440002244000Goan Hotels & Realty Pvt Ltd******Marine Drive Hospitality & Realty Private Limited******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestLoan45547000Approved45547000-455470000Loan0Repayble on DemandUnsecuredWorking CapitalGoan Hotels & Realty Pvt Ltd******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******Associates of WOSLoan0-01719500017195000Loan0Repayble on DemandUnsecuredWorking CapitalGoan Hotels & Realty Pvt Ltd******Goan Real Estate & Constructions Private Limited******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestLoan0-010000001000000Loan0Repayble on DemandUnsecuredWorking CapitalGoan Hotels & Realty Pvt Ltd******Horizontal Ventures Pvt Ltd******Fellow subsidiaryLoan1325400000Approved132540000001325400000Loan0Repayble on DemandUnsecuredWorking CapitalGoan Hotels & Realty Pvt Ltd******Mystical Constructions Pvt Ltd******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestLoan0-0797000797000Loan0Repayble on DemandUnsecuredWorking CapitalGoan Hotels & Realty Pvt Ltd******Bamboo Hotel And Global Centre (Delhi) Pvt Ltd******Associates of WOSInter-corporate deposit0-010000000001000000000Inter-corporate deposit0Repayble on DemandUnsecuredWorking CapitalGoan Hotels & Realty Pvt Ltd******Conwood DB JV******Fellow subsidiaryAny other transactionTrade Payable-1164000Approved-1164000-2430000-3594000Goan Hotels & Realty Pvt Ltd******Majestic Infracon Pvt.Ltd.******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestAny other transactionSundry Debtors0-0139000139000Goan Hotels & Realty Pvt Ltd******Neelkamal Realtors Tower Private Limited******Fellow subsidiaryAny other transactionSundry Debtors-297000Approved-29700033000033000Goan Hotels & Realty Pvt Ltd******Neelkamal Realtors & Builders Pvt Ltd******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestAny other transactionSundry Debtors0-07000070000Goan Hotels & Realty Pvt Ltd******Vinod K Goenka HUF******Enterprises where individuals i.e. KMPs of the holding Company and their relatives have significant interestAny other transactionSundry Debtors0-04301800043018000-18663801000AuditedtrueN A SHAH ASSOCIATES LLPtrue2025-08-31QIP2024-03-1492020000002025-03-31trueCARE Ratings LimitedfalseSHAHID BALWAManaging DirectorMUMBAI2025-05-30