5433842025-01-012025-03-315433842025-03-315433842024-03-315433842024-04-012025-03-315433842025-01-012025-03-31in-capmkt:OtherExpenses1Member5433842025-01-012025-03-31in-capmkt:OtherExpenses2Member5433842025-01-012025-03-31in-capmkt:OtherExpenses3Member5433842025-01-012025-03-31in-capmkt:OtherExpenses4Member5433842025-01-012025-03-31in-capmkt:OtherExpenses5Member5433842025-01-012025-03-31in-capmkt:OtherExpenses6Member5433842025-01-012025-03-31in-capmkt:OtherExpenses7Member5433842025-01-012025-03-31in-capmkt:OtherExpenses8Member5433842025-01-012025-03-31in-capmkt:OtherExpenses9Member5433842025-01-012025-03-31in-capmkt:OtherExpenses10Member5433842024-04-012025-03-31in-capmkt:OtherExpenses1Member5433842024-04-012025-03-31in-capmkt:OtherExpenses2Member5433842024-04-012025-03-31in-capmkt:OtherExpenses3Member5433842024-04-012025-03-31in-capmkt:OtherExpenses4Member5433842024-04-012025-03-31in-capmkt:OtherExpenses5Member5433842024-04-012025-03-31in-capmkt:OtherExpenses6Member5433842024-04-012025-03-31in-capmkt:OtherExpenses7Member5433842024-04-012025-03-31in-capmkt:OtherExpenses8Member5433842024-04-012025-03-31in-capmkt:OtherExpenses9Member5433842024-04-012025-03-31in-capmkt:OtherExpenses10Member5433842025-01-012025-03-31in-capmkt:ReportableSegments1Member5433842025-01-012025-03-31in-capmkt:ReportableSegments2Member5433842025-01-012025-03-31in-capmkt:ReportableSegments3Member5433842024-04-012025-03-31in-capmkt:ReportableSegments1Member5433842024-04-012025-03-31in-capmkt:ReportableSegments2Member5433842024-04-012025-03-31in-capmkt:ReportableSegments3Member5433842025-01-012025-03-31in-capmkt:ReportableSegments1Member5433842025-01-012025-03-31in-capmkt:ReportableSegments2Member5433842025-01-012025-03-31in-capmkt:ReportableSegments3Member5433842024-04-012025-03-31in-capmkt:ReportableSegments1Member5433842024-04-012025-03-31in-capmkt:ReportableSegments2Member5433842024-04-012025-03-31in-capmkt:ReportableSegments3Member5433842025-01-012025-03-31in-capmkt:ReportableSegments1Member5433842025-03-31in-capmkt:ReportableSegments1Member5433842025-01-012025-03-31in-capmkt:ReportableSegments2Member5433842025-03-31in-capmkt:ReportableSegments2Member5433842025-01-012025-03-31in-capmkt:ReportableSegments3Member5433842025-03-31in-capmkt:ReportableSegments3Member5433842025-01-012025-03-31in-capmkt:ReportableSegments1Member5433842025-03-31in-capmkt:ReportableSegments1Member5433842025-01-012025-03-31in-capmkt:ReportableSegments2Member5433842025-03-31in-capmkt:ReportableSegments2Member5433842025-01-012025-03-31in-capmkt:ReportableSegments3Member5433842025-03-31in-capmkt:ReportableSegments3Member5433842025-01-012025-03-31

ItemsThatWillNotBeReclassifiedToProfitAndLoss1

5433842024-04-012025-03-31

ItemsThatWillNotBeReclassifiedToProfitAndLoss1

5433842025-01-012025-03-31

ItemsThatWillBeReclassifiedToProfitAndLoss1

5433842024-04-012025-03-31

ItemsThatWillBeReclassifiedToProfitAndLoss1

5433842025-01-012025-03-31

AuditorDomain1

iso4217:INRiso4217:INRxbrli:shares

543384

NYKAA

NOTLISTED

INE388Y01029

FSN E Commerce Ventures Limited

Main Board

Equity

2024-04-01

2025-03-31

2025-05-30

2025-05-19

INR

Crores

Quarterly

Fourth quarter

Multi segment

2025-05-30

13:00:00

2025-05-30

16:00:00

true

Cash Flow Indirect

Declaration of unmodified opinion

2025-01-01

2025-03-31

Audited

Consolidated

20617600000

89500000

20707100000

12800000

11402300000

112300000

1741200000

298500000

729000000

6015500000

20311600000

395500000

-536400000

741400000

205000000

190500000

-21600000

168900000

202800000

-12300000

180100000

-11200000

2859300000

0.07

1.The above audited Consolidated Financial Results of the Group for the quarter and year ended March 31, 2025 have been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ('Ind AS') as prescribed under section 133 of the Companies Act 2013, as amended, read with relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, as amended. These audited Consolidated Financial Results, as reviewed by the Audit Committee of the Board, were approved and taken on record by the Board of Directors at their meeting held on May 30, 2025. 2.The consolidated results for the quarter ended March 31, 2025 and March 31, 2024 are balancing figures between audited results for the full financial year and the published year to date figures upto the third quarter of the respective financial years which were subjected to limited review by statutory auditors.

2024-04-01

2025-03-31

Audited

Consolidated

79498200000

272600000

79770800000

81000000

46830800000

-2185200000

6660700000

1073200000

2664000000

23371800000

78496300000

1274500000

415000000

122500000

537500000

737000000

-16300000

720700000

-43100000

677600000

660800000

59900000

616700000

60900000

2859300000

0.23

Marketing and advertisement expenses

2548900000

Freight expenses

1256400000

Web and technology expenses

393600000

Outsource warehouse manpower expense

319000000

Beauty advisor expenses

292800000

Selling expenses

315000000

Consumption of packing materials

193500000

Legal and professional fees

134400000

Rent and maintenance expenses

112000000

Others

449900000

Marketing and advertisement expenses

9948200000

Freight expenses

4895500000

Web and technology expenses

1373800000

Outsource warehouse manpower expense

1248100000

Beauty advisor expenses

1102100000

Selling expenses

1061300000

Consumption of packing materials

787500000

Legal and professional fees

429600000

Rent and maintenance expenses

425700000

Others

2100000000

6015800000

31700000

975000000

1357400000

335700000

1600000

986800000

988400000

3219000000

101500000

13024500000

14175400000

2466100000

1249400000

922100000

2693000000

7330600000

5264800000

26770800000

39795300000

2859300000

10153500000

13012800000

413800000

13426600000

1102100000

3474300000

4576400000

186400000

4762800000

8511500000

452600000

5895700000

6348300000

5862900000

20722700000

781300000

101900000

21605900000

26368700000

39795300000

1.During the quarter ended December 31, 2024 the Group has acquired additional stake in Earth Rhythm Private Limited (‘Earth Rhythm’) for a consideration of Rs. 39.50 crore on November 26, 2024. The Group now holds 74.63% equity interest (including Optionally Convertible Redeemable Preference Shares) in Earth Rhythm post such investment. The Group has accounted for the acquisition as per Ind AS 103 and has accordingly recognized net goodwill and brand of Rs. 36.43 Crore and Rs. 28.44 Crore respectively. 2.Subsequent to balance sheet date, Hon'ble National Company Law Tribunal (NCLT) has approved: (a) Merger of Iluminar Media Limited (Formerly known as Iluminar Media Private Limited) into Nykaa Fashion Limited (Formerly known as Nykaa Fashion Private Limited) on May 27, 2025, (subsidiaries of the Company). The order has been filed by these subsidiary companies with ROC on May 28, 2025. (b) Scheme of arrangement between FSN Distribution Limited (Formerly known as FSN Distribution Private Limited) (FSND) and Nykaa E-Retail Limited (Formerly known as Nykaa E-Retail Private Limited) (NER) on May 09, 2025, both wholly owned subsidiaries of the Company, to demerge e-B2B business from FSND to NER. The order has been filed by these subsidiary companies with ROC on May 13, 2025. There is no impact of the aforesaid transactions on the consolidated financial results. 3.Previous period figures have been regrouped wherever found necessary, to confirm to the current period classification.

Beauty

18947600000

Fashion

1610000000

Others

60000000

Beauty

72511700000

Fashion

6746900000

Others

239600000

20617600000

79498200000

20617600000

79498200000

Beauty

1035600000

Fashion

-364400000

Others

-72900000

Beauty

3535400000

Fashion

-1245400000

Others

-290900000

598300000

1999100000

207900000

738700000

-5100000

-14100000

395500000

1274500000

Beauty

31465200000

Fashion

3194400000

Others

548000000

35207600000

4587700000

39795300000

Beauty

14390400000

Fashion

1854500000

Others

371400000

16616300000

9752400000

26368700000

1.Beginning FY25, the Group has commenced disclosing “Business Segments” as primary segments based on factors including restructuring of businesses and internal organization/management structure. Considering the reorganization, Group’s Chief Operating Decision Maker (CODM) now reviews and allocates resources based on following primary “Business Segments”- i) Beauty segment which comprises of online beauty platform, beauty owned brands, physical retail stores, eB2B distribution business and Nykaa Man BPC business. ii) Fashion segment which comprises of Nykaa Fashion, Fashion retail, fashion owned brands, LBB (content platform) and Nykaa Man lifestyle business. iii) Others which comprises the Group’s International beauty business.

1073200000

-2170000000

-39300000

-832400000

-6500000

-74400000

140300000

2458000000

131500000

2664000000

12100000

-42100000

633500000

182900000

169000000

55200000

3989200000

5263700000

597400000

4666300000

290200000

1272200000

95700000

-587600000

-2054300000

2679200000

311600000

2771400000

3600000

723900000

-1796700000

-2120400000

491600000

757800000

1249400000

Remeasurements of defined benefit plan

-22600000

Remeasurements of defined benefit plan

-60100000

-2700000

-12100000

Exchange differences in translating the financial statements of foreign operations, net

-1700000

Exchange differences in translating the financial statements of foreign operations, net

4900000

-21600000

-43100000

Audited

true

M/s. S.R. BATLIBOI & ASSOCIATES LLP

true

2027-07-31