5327142025-01-012025-03-315327142025-03-315327142024-03-315327142024-04-012025-03-315327142025-01-012025-03-31in-capmkt:OtherExpenses1Member5327142025-01-012025-03-31in-capmkt:OtherExpenses2Member5327142024-04-012025-03-31in-capmkt:OtherExpenses1Member5327142024-04-012025-03-31in-capmkt:OtherExpenses2Member5327142025-01-012025-03-31ItemsThatWillNotBeReclassifiedToProfitAndLoss15327142024-04-012025-03-31ItemsThatWillNotBeReclassifiedToProfitAndLoss15327142025-01-012025-03-31ItemsThatWillBeReclassifiedToProfitAndLoss15327142024-04-012025-03-31ItemsThatWillBeReclassifiedToProfitAndLoss15327142025-01-012025-03-31RelatedPartyTransactionDomain15327142024-12-31RelatedPartyTransactionDomain15327142025-03-31RelatedPartyTransactionDomain15327142025-01-012025-03-31RelatedPartyTransactionDomain25327142024-12-31RelatedPartyTransactionDomain25327142025-03-31RelatedPartyTransactionDomain25327142025-01-012025-03-31RelatedPartyTransactionDomain35327142024-12-31RelatedPartyTransactionDomain35327142025-03-31RelatedPartyTransactionDomain35327142025-01-012025-03-31RelatedPartyTransactionDomain45327142024-12-31RelatedPartyTransactionDomain45327142025-03-31RelatedPartyTransactionDomain45327142025-01-012025-03-31RelatedPartyTransactionDomain55327142024-12-31RelatedPartyTransactionDomain55327142025-03-31RelatedPartyTransactionDomain55327142025-01-012025-03-31RelatedPartyTransactionDomain65327142024-12-31RelatedPartyTransactionDomain65327142025-03-31RelatedPartyTransactionDomain65327142025-01-012025-03-31RelatedPartyTransactionDomain75327142024-12-31RelatedPartyTransactionDomain75327142025-03-31RelatedPartyTransactionDomain75327142025-01-012025-03-31RelatedPartyTransactionDomain85327142024-12-31RelatedPartyTransactionDomain85327142025-03-31RelatedPartyTransactionDomain85327142025-01-012025-03-31RelatedPartyTransactionDomain95327142024-12-31RelatedPartyTransactionDomain95327142025-03-31RelatedPartyTransactionDomain95327142025-01-012025-03-31RelatedPartyTransactionDomain105327142024-12-31RelatedPartyTransactionDomain105327142025-03-31RelatedPartyTransactionDomain105327142025-01-012025-03-31RelatedPartyTransactionDomain115327142024-12-31RelatedPartyTransactionDomain115327142025-03-31RelatedPartyTransactionDomain115327142025-01-012025-03-31RelatedPartyTransactionDomain125327142024-12-31RelatedPartyTransactionDomain125327142025-03-31RelatedPartyTransactionDomain125327142025-01-012025-03-31RelatedPartyTransactionDomain135327142024-12-31RelatedPartyTransactionDomain135327142025-03-31RelatedPartyTransactionDomain135327142025-01-012025-03-31RelatedPartyTransactionDomain145327142024-12-31RelatedPartyTransactionDomain145327142025-03-31RelatedPartyTransactionDomain145327142025-01-012025-03-31RelatedPartyTransactionDomain155327142024-12-31RelatedPartyTransactionDomain155327142025-03-31RelatedPartyTransactionDomain155327142025-01-012025-03-31RelatedPartyTransactionDomain165327142024-12-31RelatedPartyTransactionDomain165327142025-03-31RelatedPartyTransactionDomain165327142025-01-012025-03-31RelatedPartyTransactionDomain175327142024-12-31RelatedPartyTransactionDomain175327142025-03-31RelatedPartyTransactionDomain175327142025-01-012025-03-31RelatedPartyTransactionDomain185327142024-12-31RelatedPartyTransactionDomain185327142025-03-31RelatedPartyTransactionDomain185327142025-01-012025-03-31RelatedPartyTransactionDomain195327142024-12-31RelatedPartyTransactionDomain195327142025-03-31RelatedPartyTransactionDomain195327142025-01-012025-03-31RelatedPartyTransactionDomain205327142024-12-31RelatedPartyTransactionDomain205327142025-03-31RelatedPartyTransactionDomain205327142025-01-012025-03-31RelatedPartyTransactionDomain215327142024-12-31RelatedPartyTransactionDomain215327142025-03-31RelatedPartyTransactionDomain215327142025-01-012025-03-31RelatedPartyTransactionDomain225327142024-12-31RelatedPartyTransactionDomain225327142025-03-31RelatedPartyTransactionDomain225327142025-01-012025-03-31RelatedPartyTransactionDomain235327142024-12-31RelatedPartyTransactionDomain235327142025-03-31RelatedPartyTransactionDomain235327142025-01-012025-03-31RelatedPartyTransactionDomain245327142024-12-31RelatedPartyTransactionDomain245327142025-03-31RelatedPartyTransactionDomain245327142025-01-012025-03-31RelatedPartyTransactionDomain255327142024-12-31RelatedPartyTransactionDomain255327142025-03-31RelatedPartyTransactionDomain255327142025-01-012025-03-31RelatedPartyTransactionDomain265327142024-12-31RelatedPartyTransactionDomain265327142025-03-31RelatedPartyTransactionDomain265327142025-01-012025-03-31RelatedPartyTransactionDomain275327142024-12-31RelatedPartyTransactionDomain275327142025-03-31RelatedPartyTransactionDomain275327142025-01-012025-03-31RelatedPartyTransactionDomain285327142024-12-31RelatedPartyTransactionDomain285327142025-03-31RelatedPartyTransactionDomain285327142025-01-012025-03-31RelatedPartyTransactionDomain295327142024-12-31RelatedPartyTransactionDomain295327142025-03-31RelatedPartyTransactionDomain295327142025-01-012025-03-31RelatedPartyTransactionDomain305327142024-12-31RelatedPartyTransactionDomain305327142025-03-31RelatedPartyTransactionDomain305327142025-01-012025-03-31RelatedPartyTransactionDomain315327142024-12-31RelatedPartyTransactionDomain315327142025-03-31RelatedPartyTransactionDomain315327142025-01-012025-03-31RelatedPartyTransactionDomain325327142024-12-31RelatedPartyTransactionDomain325327142025-03-31RelatedPartyTransactionDomain325327142025-01-012025-03-31RelatedPartyTransactionDomain335327142024-12-31RelatedPartyTransactionDomain335327142025-03-31RelatedPartyTransactionDomain335327142025-01-012025-03-31RelatedPartyTransactionDomain345327142024-12-31RelatedPartyTransactionDomain345327142025-03-31RelatedPartyTransactionDomain345327142025-01-012025-03-31RelatedPartyTransactionDomain355327142024-12-31RelatedPartyTransactionDomain355327142025-03-31RelatedPartyTransactionDomain355327142025-01-012025-03-31RelatedPartyTransactionDomain365327142024-12-31RelatedPartyTransactionDomain365327142025-03-31RelatedPartyTransactionDomain365327142025-01-012025-03-31RelatedPartyTransactionDomain375327142024-12-31RelatedPartyTransactionDomain375327142025-03-31RelatedPartyTransactionDomain375327142025-01-012025-03-31RelatedPartyTransactionDomain385327142024-12-31RelatedPartyTransactionDomain385327142025-03-31RelatedPartyTransactionDomain385327142025-01-012025-03-31RelatedPartyTransactionDomain395327142024-12-31RelatedPartyTransactionDomain395327142025-03-31RelatedPartyTransactionDomain395327142025-01-012025-03-31RelatedPartyTransactionDomain405327142024-12-31RelatedPartyTransactionDomain405327142025-03-31RelatedPartyTransactionDomain405327142025-01-012025-03-31RelatedPartyTransactionDomain415327142024-12-31RelatedPartyTransactionDomain415327142025-03-31RelatedPartyTransactionDomain415327142025-01-012025-03-31RelatedPartyTransactionDomain425327142024-12-31RelatedPartyTransactionDomain425327142025-03-31RelatedPartyTransactionDomain425327142025-01-012025-03-31RelatedPartyTransactionDomain435327142024-12-31RelatedPartyTransactionDomain435327142025-03-31RelatedPartyTransactionDomain435327142025-01-012025-03-31RelatedPartyTransactionDomain445327142024-12-31RelatedPartyTransactionDomain445327142025-03-31RelatedPartyTransactionDomain445327142025-01-012025-03-31RelatedPartyTransactionDomain455327142024-12-31RelatedPartyTransactionDomain455327142025-03-31RelatedPartyTransactionDomain455327142025-01-012025-03-31RelatedPartyTransactionDomain465327142024-12-31RelatedPartyTransactionDomain465327142025-03-31RelatedPartyTransactionDomain465327142025-01-012025-03-31RelatedPartyTransactionDomain475327142024-12-31RelatedPartyTransactionDomain475327142025-03-31RelatedPartyTransactionDomain475327142025-01-012025-03-31RelatedPartyTransactionDomain485327142024-12-31RelatedPartyTransactionDomain485327142025-03-31RelatedPartyTransactionDomain485327142025-01-012025-03-31RelatedPartyTransactionDomain495327142024-12-31RelatedPartyTransactionDomain495327142025-03-31RelatedPartyTransactionDomain495327142025-01-012025-03-31RelatedPartyTransactionDomain505327142024-12-31RelatedPartyTransactionDomain505327142025-03-31RelatedPartyTransactionDomain505327142025-01-012025-03-31RelatedPartyTransactionDomain515327142024-12-31RelatedPartyTransactionDomain515327142025-03-31RelatedPartyTransactionDomain515327142025-01-012025-03-31RelatedPartyTransactionDomain525327142024-12-31RelatedPartyTransactionDomain525327142025-03-31RelatedPartyTransactionDomain525327142025-01-012025-03-31RelatedPartyTransactionDomain535327142024-12-31RelatedPartyTransactionDomain535327142025-03-31RelatedPartyTransactionDomain535327142025-01-012025-03-31RelatedPartyTransactionDomain545327142024-12-31RelatedPartyTransactionDomain545327142025-03-31RelatedPartyTransactionDomain545327142025-01-012025-03-31RelatedPartyTransactionDomain555327142024-12-31RelatedPartyTransactionDomain555327142025-03-31RelatedPartyTransactionDomain555327142025-01-012025-03-31RelatedPartyTransactionDomain565327142024-12-31RelatedPartyTransactionDomain565327142025-03-31RelatedPartyTransactionDomain565327142025-01-012025-03-31RelatedPartyTransactionDomain575327142024-12-31RelatedPartyTransactionDomain575327142025-03-31RelatedPartyTransactionDomain575327142025-01-012025-03-31RelatedPartyTransactionDomain585327142024-12-31RelatedPartyTransactionDomain585327142025-03-31RelatedPartyTransactionDomain585327142025-01-012025-03-31RelatedPartyTransactionDomain595327142024-12-31RelatedPartyTransactionDomain595327142025-03-31RelatedPartyTransactionDomain595327142025-01-012025-03-31RelatedPartyTransactionDomain605327142024-12-31RelatedPartyTransactionDomain605327142025-03-31RelatedPartyTransactionDomain605327142025-01-012025-03-31RelatedPartyTransactionDomain615327142024-12-31RelatedPartyTransactionDomain615327142025-03-31RelatedPartyTransactionDomain615327142025-01-012025-03-31RelatedPartyTransactionDomain625327142024-12-31RelatedPartyTransactionDomain625327142025-03-31RelatedPartyTransactionDomain625327142025-01-012025-03-31RelatedPartyTransactionDomain635327142024-12-31RelatedPartyTransactionDomain635327142025-03-31RelatedPartyTransactionDomain635327142025-01-012025-03-31RelatedPartyTransactionDomain645327142024-12-31RelatedPartyTransactionDomain645327142025-03-31RelatedPartyTransactionDomain645327142025-01-012025-03-31RelatedPartyTransactionDomain655327142024-12-31RelatedPartyTransactionDomain655327142025-03-31RelatedPartyTransactionDomain655327142025-01-012025-03-31RelatedPartyTransactionDomain665327142024-12-31RelatedPartyTransactionDomain665327142025-03-31RelatedPartyTransactionDomain665327142025-01-012025-03-31RelatedPartyTransactionDomain675327142024-12-31RelatedPartyTransactionDomain675327142025-03-31RelatedPartyTransactionDomain675327142025-01-012025-03-31RelatedPartyTransactionDomain685327142024-12-31RelatedPartyTransactionDomain685327142025-03-31RelatedPartyTransactionDomain685327142025-01-012025-03-31RelatedPartyTransactionDomain695327142024-12-31RelatedPartyTransactionDomain695327142025-03-31RelatedPartyTransactionDomain695327142025-01-012025-03-31RelatedPartyTransactionDomain705327142024-12-31RelatedPartyTransactionDomain705327142025-03-31RelatedPartyTransactionDomain705327142025-01-012025-03-31RelatedPartyTransactionDomain715327142024-12-31RelatedPartyTransactionDomain715327142025-03-31RelatedPartyTransactionDomain715327142025-01-012025-03-31RelatedPartyTransactionDomain725327142024-12-31RelatedPartyTransactionDomain725327142025-03-31RelatedPartyTransactionDomain725327142025-01-012025-03-31RelatedPartyTransactionDomain735327142024-12-31RelatedPartyTransactionDomain735327142025-03-31RelatedPartyTransactionDomain735327142025-01-012025-03-31RelatedPartyTransactionDomain745327142024-12-31RelatedPartyTransactionDomain745327142025-03-31RelatedPartyTransactionDomain745327142025-01-012025-03-31RelatedPartyTransactionDomain755327142024-12-31RelatedPartyTransactionDomain755327142025-03-31RelatedPartyTransactionDomain755327142025-01-012025-03-31RelatedPartyTransactionDomain765327142024-12-31RelatedPartyTransactionDomain765327142025-03-31RelatedPartyTransactionDomain765327142025-01-012025-03-31RelatedPartyTransactionDomain775327142024-12-31RelatedPartyTransactionDomain775327142025-03-31RelatedPartyTransactionDomain775327142025-01-012025-03-31RelatedPartyTransactionDomain785327142024-12-31RelatedPartyTransactionDomain785327142025-03-31RelatedPartyTransactionDomain785327142025-01-012025-03-31RelatedPartyTransactionDomain795327142024-12-31RelatedPartyTransactionDomain795327142025-03-31RelatedPartyTransactionDomain795327142025-01-012025-03-31RelatedPartyTransactionDomain805327142024-12-31RelatedPartyTransactionDomain805327142025-03-31RelatedPartyTransactionDomain805327142025-01-012025-03-31RelatedPartyTransactionDomain815327142024-12-31RelatedPartyTransactionDomain815327142025-03-31RelatedPartyTransactionDomain815327142025-01-012025-03-31RelatedPartyTransactionDomain825327142024-12-31RelatedPartyTransactionDomain825327142025-03-31RelatedPartyTransactionDomain825327142025-01-012025-03-31RelatedPartyTransactionDomain835327142024-12-31RelatedPartyTransactionDomain835327142025-03-31RelatedPartyTransactionDomain835327142025-01-012025-03-31RelatedPartyTransactionDomain845327142024-12-31RelatedPartyTransactionDomain845327142025-03-31RelatedPartyTransactionDomain845327142025-01-012025-03-31RelatedPartyTransactionDomain855327142024-12-31RelatedPartyTransactionDomain855327142025-03-31RelatedPartyTransactionDomain855327142025-01-012025-03-31RelatedPartyTransactionDomain865327142024-12-31RelatedPartyTransactionDomain865327142025-03-31RelatedPartyTransactionDomain865327142025-01-012025-03-31RelatedPartyTransactionDomain875327142024-12-31RelatedPartyTransactionDomain875327142025-03-31RelatedPartyTransactionDomain875327142025-01-012025-03-31RelatedPartyTransactionDomain885327142024-12-31RelatedPartyTransactionDomain885327142025-03-31RelatedPartyTransactionDomain885327142025-01-012025-03-31RelatedPartyTransactionDomain895327142024-12-31RelatedPartyTransactionDomain895327142025-03-31RelatedPartyTransactionDomain895327142025-01-012025-03-31RelatedPartyTransactionDomain905327142024-12-31RelatedPartyTransactionDomain905327142025-03-31RelatedPartyTransactionDomain905327142025-01-012025-03-31RelatedPartyTransactionDomain915327142024-12-31RelatedPartyTransactionDomain915327142025-03-31RelatedPartyTransactionDomain915327142025-01-012025-03-31RelatedPartyTransactionDomain925327142024-12-31RelatedPartyTransactionDomain925327142025-03-31RelatedPartyTransactionDomain925327142025-01-012025-03-31RelatedPartyTransactionDomain935327142024-12-31RelatedPartyTransactionDomain935327142025-03-31RelatedPartyTransactionDomain935327142025-01-012025-03-31RelatedPartyTransactionDomain945327142024-12-31RelatedPartyTransactionDomain945327142025-03-31RelatedPartyTransactionDomain945327142025-01-012025-03-31RelatedPartyTransactionDomain955327142024-12-31RelatedPartyTransactionDomain955327142025-03-31RelatedPartyTransactionDomain955327142025-01-012025-03-31RelatedPartyTransactionDomain965327142024-12-31RelatedPartyTransactionDomain965327142025-03-31RelatedPartyTransactionDomain965327142025-01-012025-03-31RelatedPartyTransactionDomain975327142024-12-31RelatedPartyTransactionDomain975327142025-03-31RelatedPartyTransactionDomain975327142025-01-012025-03-31RelatedPartyTransactionDomain985327142024-12-31RelatedPartyTransactionDomain985327142025-03-31RelatedPartyTransactionDomain985327142025-01-012025-03-31RelatedPartyTransactionDomain995327142024-12-31RelatedPartyTransactionDomain995327142025-03-31RelatedPartyTransactionDomain995327142025-01-012025-03-31RelatedPartyTransactionDomain1005327142024-12-31RelatedPartyTransactionDomain1005327142025-03-31RelatedPartyTransactionDomain1005327142025-01-012025-03-31RelatedPartyTransactionDomain1015327142024-12-31RelatedPartyTransactionDomain1015327142025-03-31RelatedPartyTransactionDomain1015327142025-01-012025-03-31RelatedPartyTransactionDomain1025327142024-12-31RelatedPartyTransactionDomain1025327142025-03-31RelatedPartyTransactionDomain1025327142025-01-012025-03-31RelatedPartyTransactionDomain1035327142024-12-31RelatedPartyTransactionDomain1035327142025-03-31RelatedPartyTransactionDomain1035327142025-01-012025-03-31RelatedPartyTransactionDomain1045327142024-12-31RelatedPartyTransactionDomain1045327142025-03-31RelatedPartyTransactionDomain1045327142025-01-012025-03-31RelatedPartyTransactionDomain1055327142024-12-31RelatedPartyTransactionDomain1055327142025-03-31RelatedPartyTransactionDomain1055327142025-01-012025-03-31RelatedPartyTransactionDomain1065327142024-12-31RelatedPartyTransactionDomain1065327142025-03-31RelatedPartyTransactionDomain1065327142025-01-012025-03-31RelatedPartyTransactionDomain1075327142024-12-31RelatedPartyTransactionDomain1075327142025-03-31RelatedPartyTransactionDomain1075327142025-01-012025-03-31RelatedPartyTransactionDomain1085327142024-12-31RelatedPartyTransactionDomain1085327142025-03-31RelatedPartyTransactionDomain1085327142025-01-012025-03-31RelatedPartyTransactionDomain1095327142024-12-31RelatedPartyTransactionDomain1095327142025-03-31RelatedPartyTransactionDomain1095327142025-01-012025-03-31RelatedPartyTransactionDomain1105327142024-12-31RelatedPartyTransactionDomain1105327142025-03-31RelatedPartyTransactionDomain1105327142025-01-012025-03-31RelatedPartyTransactionDomain1115327142024-12-31RelatedPartyTransactionDomain1115327142025-03-31RelatedPartyTransactionDomain1115327142025-01-012025-03-31RelatedPartyTransactionDomain1125327142024-12-31RelatedPartyTransactionDomain1125327142025-03-31RelatedPartyTransactionDomain1125327142025-01-012025-03-31RelatedPartyTransactionDomain1135327142024-12-31RelatedPartyTransactionDomain1135327142025-03-31RelatedPartyTransactionDomain1135327142025-01-012025-03-31RelatedPartyTransactionDomain1145327142024-12-31RelatedPartyTransactionDomain1145327142025-03-31RelatedPartyTransactionDomain1145327142025-01-012025-03-31RelatedPartyTransactionDomain1155327142024-12-31RelatedPartyTransactionDomain1155327142025-03-31RelatedPartyTransactionDomain1155327142025-01-012025-03-31RelatedPartyTransactionDomain1165327142024-12-31RelatedPartyTransactionDomain1165327142025-03-31RelatedPartyTransactionDomain1165327142025-01-012025-03-31RelatedPartyTransactionDomain1175327142024-12-31RelatedPartyTransactionDomain1175327142025-03-31RelatedPartyTransactionDomain1175327142025-01-012025-03-31RelatedPartyTransactionDomain1185327142024-12-31RelatedPartyTransactionDomain1185327142025-03-31RelatedPartyTransactionDomain1185327142025-01-012025-03-31RelatedPartyTransactionDomain1195327142024-12-31RelatedPartyTransactionDomain1195327142025-03-31RelatedPartyTransactionDomain1195327142025-01-012025-03-31RelatedPartyTransactionDomain1205327142024-12-31RelatedPartyTransactionDomain1205327142025-03-31RelatedPartyTransactionDomain1205327142025-01-012025-03-31RelatedPartyTransactionDomain1215327142024-12-31RelatedPartyTransactionDomain1215327142025-03-31RelatedPartyTransactionDomain1215327142025-01-012025-03-31RelatedPartyTransactionDomain1225327142024-12-31RelatedPartyTransactionDomain1225327142025-03-31RelatedPartyTransactionDomain1225327142025-01-012025-03-31RelatedPartyTransactionDomain1235327142024-12-31RelatedPartyTransactionDomain1235327142025-03-31RelatedPartyTransactionDomain1235327142025-01-012025-03-31RelatedPartyTransactionDomain1245327142024-12-31RelatedPartyTransactionDomain1245327142025-03-31RelatedPartyTransactionDomain1245327142025-01-012025-03-31RelatedPartyTransactionDomain1255327142024-12-31RelatedPartyTransactionDomain1255327142025-03-31RelatedPartyTransactionDomain1255327142025-01-012025-03-31RelatedPartyTransactionDomain1265327142024-12-31RelatedPartyTransactionDomain1265327142025-03-31RelatedPartyTransactionDomain1265327142025-01-012025-03-31RelatedPartyTransactionDomain1275327142024-12-31RelatedPartyTransactionDomain1275327142025-03-31RelatedPartyTransactionDomain1275327142025-01-012025-03-31RelatedPartyTransactionDomain1285327142024-12-31RelatedPartyTransactionDomain1285327142025-03-31RelatedPartyTransactionDomain1285327142025-01-012025-03-31RelatedPartyTransactionDomain1295327142024-12-31RelatedPartyTransactionDomain1295327142025-03-31RelatedPartyTransactionDomain1295327142025-01-012025-03-31RelatedPartyTransactionDomain1305327142024-12-31RelatedPartyTransactionDomain1305327142025-03-31RelatedPartyTransactionDomain1305327142025-01-012025-03-31RelatedPartyTransactionDomain1315327142024-12-31RelatedPartyTransactionDomain1315327142025-03-31RelatedPartyTransactionDomain1315327142025-01-012025-03-31RelatedPartyTransactionDomain1325327142024-12-31RelatedPartyTransactionDomain1325327142025-03-31RelatedPartyTransactionDomain1325327142025-01-012025-03-31RelatedPartyTransactionDomain1335327142024-12-31RelatedPartyTransactionDomain1335327142025-03-31RelatedPartyTransactionDomain1335327142025-01-012025-03-31RelatedPartyTransactionDomain1345327142024-12-31RelatedPartyTransactionDomain1345327142025-03-31RelatedPartyTransactionDomain1345327142025-01-012025-03-31RelatedPartyTransactionDomain1355327142024-12-31RelatedPartyTransactionDomain1355327142025-03-31RelatedPartyTransactionDomain1355327142025-01-012025-03-31RelatedPartyTransactionDomain1365327142024-12-31RelatedPartyTransactionDomain1365327142025-03-31RelatedPartyTransactionDomain1365327142025-01-012025-03-31RelatedPartyTransactionDomain1375327142024-12-31RelatedPartyTransactionDomain1375327142025-03-31RelatedPartyTransactionDomain1375327142025-01-012025-03-31RelatedPartyTransactionDomain1385327142024-12-31RelatedPartyTransactionDomain1385327142025-03-31RelatedPartyTransactionDomain1385327142025-01-012025-03-31AuditorDomain1iso4217:INRxbrli:pureiso4217:INRxbrli:shares532714KECNOTLISTEDINE389H01022KEC International LimitedMain BoardEquity2024-04-012025-03-312025-05-262025-05-19INRCroresQuarterlyFourth quarterSingle segmentThe Group is primarily engaged in Engineering, Procurement and Construction business (EPC) relating to infrastructure interalia products, projects and systems and related activities2025-05-2616:00:002025-05-2619:15:00trueCash Flow IndirectDeclaration of unmodified opiniontruetrueNANAfalsetrue2025-02-03https://www.kecrpg.com/media/policiesMedia/Policy%20on%20Related%20Party%20Transactions06022025.pdffalsefalseNot Applicable as the Company has not made any defults on payment of Loans and Debts Securities during the period under review.2025-01-012025-03-31AuditedStandalone60480200000276200000607564000003113020000008535000002795400000138520000033800000022177600000586799000002076500000020765000001096000000-6263000004697000000160680000000001606800000851400000245820000053240000026.046.04006.046.040.00650.0210.0243Please refer the PDF submission for outcome of Board Meeting2024-04-012025-03-31AuditedStandalone191777500000107760000019285510000088372900000021188000001158530000058119000001458100000793285000001886755000004179600000041796000001692400000-7516000009408000000323880000000003238800000595200000383400000053240000025043880000012.3712.370012.3712.370.00650.01240.0181Erection & sub-contracting expenses18161600000Other Expenses4016000000Erection & sub-contracting expenses64710700000Other Expenses146178000006432300000125100000003540000000012566900000214930000006493000001536550000011221000003659700000267401000006194100000042220400000478510000010246000000105483600000153513700000992000001150030000017130730000000198047400000532400000504388000005097120000050971200000248340000000041000002487500000906000000002578100000304707000001309000000810259000008233490000012894600000125700200000169409000006648000001192200000014449810000000147076200000198047400000Notes : <BR> <BR> 1) Property Plant and Equipment includes Right of use Asset of Rs. 155.64 Crore <BR> <BR> 2) Other Non-Current assets includes Non-Current Tax Assets (Net) of Rs. 138.92 Crore. <BR> <BR> 3) Other Current Financial Assets includes Contract Assets of Rs. 10,423.74 Crore. <BR> <BR> 4) Non-Current Borrowings includes Lease Liabilities of Rs. 93.34 Crore <BR> <BR> 5) Current Borrowings includes Lease Liabilities of Rs. 29.80 Crore <BR> <BR> 6) Other Current Liabilities includes Contract Liabilities of of Rs. 1,467.72 Crore <BR> <BR> 7) Other Current financial liabilities includes Trade acceptances of Rs. 1,209.91 Crore58119000001384300000-92210000000-1375400000-1059000000-199015000000158068000000544700000014581000000-2763000000879700000002499000005188000000000022281000000-3535200000644400000000-1801200000024456000000001251000000000010184000001734800000000000000000000002499000004989000000866600000-352000000008511200000000002236600000238700000030780000010279000005514700000001510400000360400000021120000038152000009699000004785100000Items that will not be reclassified to profit or loss71000007100000Items that will not be reclassified to profit or loss155000001550000011000002900000Items that will be reclassified to profit or loss11225000001122500000Items that will be reclassified to profit or loss713200000713200000277100000130600000851400000595200000KEC International Limited******KEC International (Malaysia) SDN. BHD.******Subsidiary CompanySale of goods or services10200000Approved, where applicable1020000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanySale of goods or services700000Approved, where applicable70000000KEC International Limited******KEC Towers LLC******Subsidiary CompanySale of goods or services692200000Approved, where applicable69220000000KEC International Limited******KEC EPC LLC******Subsidiary CompanySale of goods or services4900000Approved, where applicable490000000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanySale of goods or services5300000Approved, where applicable530000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanySale of goods or services1100500000Approved, where applicable110050000000KEC International Limited******RPG Life Sciences Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionConstruction contracts revenue250000000Approved, where applicable-90000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionConstruction contracts revenue287100000Approved, where applicable28710000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existSale of goods or services200000Approved, where applicable20000000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyPurchase of goods or services314200000Approved, where applicable31420000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existPurchase of goods or services26900000Approved, where applicable2690000000KEC International Limited******Harrisons Malayalam Limited******Entities where control / significant influence by KMPs and their relatives existPurchase of goods or services100000Approved, where applicable10000000KEC International Limited******RPG Enterprises Limited******Entities where control / significant influence by KMPs and their relatives existPurchase of goods or services222600000Approved, where applicable22260000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionSale of License1500000Approved, where applicable150000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionRent Income100000Approved, where applicable10000000KEC International Limited******RPG Life Sciences Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionRent Income300000Approved, where applicable30000000KEC International Limited******Summit Securities Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionRent Income300000Approved, where applicable30000000KEC International Limited******RPG Enterprises Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionRent Income800000Approved, where applicable80000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionRent Income7900000Approved, where applicable790000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyDividend received275200000Approved, where applicable27520000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyAny other transactionGuarantees charges Income51300000Approved, where applicable5130000000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable640000000KEC International Limited******KEC EPC LLC******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable2590000000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable980000000KEC International Limited******SAE Towers Mexico S de RL de CV******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable270000000KEC International Limited******SAE Towers Brasil Torres de Transmissão Ltda******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable3050000000KEC International Limited******KEC Asian Cables ltd.******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable000KEC International Limited******KEC International (Malaysia) SDN. BHD.******Subsidiary CompanyAny other transactionGuarantees charges Income0Approved, where applicable2950000000KEC International Limited******Raychem RPG Private Limited******Entities where control / significant influence by KMPs and their relatives existPurchase of goods or services41900000Approved, where applicable4190000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existPurchase of goods or services700000Approved, where applicable70000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyPurchase of goods or services3467000000Approved, where applicable346700000000KEC International Limited******KEC Towers LLC******Subsidiary CompanyPurchase of goods or services508500000Approved, where applicable50850000000KEC International Limited******KEC EPC LLC******Subsidiary CompanyPurchase of goods or services1039100000Approved, where applicable103910000000KEC International Limited******SAE Towers Mexico S de RL de CV******Subsidiary CompanyPurchase of goods or services88100000Approved, where applicable8810000000KEC International Limited******SAE Towers Brasil Torres de Transmissão Ltda******Subsidiary CompanyPurchase of goods or services10300000Approved, where applicable1030000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyPurchase of fixed assets7300000Approved, where applicable730000000KEC International Limited******Palacino Properties LLP******Entities where control / significant influence by KMPs and their relatives existAny other transactionRent & Maintenance expense1700000Approved, where applicable170000000KEC International Limited******Spencer and Company Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionRent & Maintenance expense21200000Approved, where applicable2120000000KEC International Limited******Mr. H. V. Goenka******Promoter-DirectorAny other transactionSitting fees & Comission0Approved, where applicable4480000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyPurchase of fixed assets7300000Approved, where applicable730000000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanySale of fixed assets100000Approved, where applicable10000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanySale of fixed assets5100000Approved, where applicable510000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanySale of fixed assets110500000Approved, where applicable11050000000KEC International Limited******RP Goenka Group of Companies Employees Welfare Association******Associate CompanyAny other transactionPayments made on behalf of related partyApproved, where applicable-40000000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyAny other transactionPayments made on behalf of related party3700000Approved, where applicable370000000KEC International Limited******KEC EPC LLC******Subsidiary CompanyAny other transactionPayments made on behalf of related party81300000Approved, where applicable8130000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionPayments made on behalf of related party6200000Approved, where applicable620000000KEC International Limited******KEC Power India Private Limited******Subsidiary CompanyAny other transactionPayments made on behalf of related party0Approved, where applicable000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionPayments made on behalf of related party2152700000Approved, where applicable215270000000KEC International Limited******SAE Towers Brasil Torres de Transmissão Ltda******Subsidiary CompanyAny other transactionPayments made on behalf of related party2200000Approved, where applicable220000000KEC International Limited******SAE Towers Mexico S de RL de CV******Subsidiary CompanyAny other transactionPayments made on behalf of related party1300000Approved, where applicable130000000KEC International Limited******Raychem RPG Private Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionPayments made on behalf of related party0Approved, where applicable000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyAny other transactionPayments received on behalf of related partyApproved, where applicable-670000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionProceeds from disposal of Business Undertaking pursuant to Business Transfer Agreement1250000000Approved, where applicable125000000000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAny other transactionExpenses incurred by Related PartyApproved, where applicable-80000000KEC International Limited******Harrisons Malayalam Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionExpenses incurred by Related Party100000Approved, where applicable10000000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionExpenses incurred by Related Party4500000Approved, where applicable450000000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyLoan0Approved, where applicable110000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyAny other transactionGuarantees given on behalf of related party9194400000Approved, where applicable919440000000KEC International Limited******KEC EPC LLC******Subsidiary CompanyAny other transactionGuarantees given on behalf of related party0Approved, where applicable1008470000000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAny other transactionGuarantees given on behalf of related party0Approved, where applicable6550000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionGuarantees given on behalf of related party0Approved, where applicable85470000000KEC International Limited******KEC International Limited Employee’s Gratuity Fund******Post Employment benefit planAny other transactionContribution made0Approved, where applicable1750000000KEC International Limited******KEC International Limited Provident Fund******Post Employment benefit planAny other transactionContribution made0Approved, where applicable6580000000KEC International Limited******KEC International Limited Superannuation Scheme******Post Employment benefit planAny other transactionContribution made0Approved, where applicable30000000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyInvestment0Approved, where applicable91800000000KEC International Limited******KEC Power India Private Limited******Subsidiary CompanyInvestment0Approved, where applicable6250000000KEC Asian Cables Limited******KEC Spur Infrastructure Private Limited******Fellow Subsidiary CompanySale of goods or services700000Approved, where applicable70000000KEC Towers LLC******Al-Sharif Group and KEC Ltd. Company******Fellow Subsidiary CompanySale of goods or services1274700000Approved, where applicable127470000000KEC Towers LLC******KEC EPC LLC******Subsidiary CompanySale of goods or services1101500000Approved, where applicable110150000000KEC EPC LLC******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanySale of goods or services1673600000Approved, where applicable167360000000KEC EPC LLC******KEC Towers LLC******Holding CompanyAny other transactionExpenses incurred by Related Party52600000Approved, where applicable5260000000KEC EPC LLC******KEC International (Malaysia) SDN. BHD.******Fellow Subsidiary CompanyInterest received0Approved, where applicable1840000000KEC Power India Private Limited******KEC Asian Cables Limited******Fellow Subsidiary CompanyInvestment0Approved, where applicable6260000000Al-Sharif Group and KEC Ltd. Company******Power Line Contracting Company******Related Party of Subsidiary CompanyDividend paid339100000Approved, where applicable33910000000SAE Towers Ltd******SAE Towers Mexico S de RL de CV******Holding CompanyPurchase of goods or services1523900000Approved, where applicable152390000000SAE Towers Ltd******SAE Towers Brasil Torres de Transmissão Ltda******Fellow Subsidiary CompanyPurchase of goods or services4500000Approved, where applicable450000000SAE Towers Brasil Torres de Transmissão Ltda******KEC Investment Holdings******Fellow Subsidiary CompanySale of goods or services0Approved, where applicable000SAE Towers Brasil Torres de Transmissão Ltda******SAE Towers Mexico S de RL de CV******Fellow Subsidiary CompanyPurchase of goods or services0Approved, where applicable000SAE Towers Brasil Torres de Transmissão Ltda******SAE Towers Mexico S de RL de CV******Fellow Subsidiary CompanyAdvance1700000Approved, where applicable170000000KEC International Limited******SAE Towers Brasil Torres de Transmissão Ltda******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable0170000032200000KEC International Limited******SAE Towers Mexico S de RL de CV******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable03052000002700000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable066950000084400000KEC International Limited******KEC International (Malaysia) SDN. BHD.******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable015080000031800000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable0189000000203400000KEC International Limited******KEC EPC LLC******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable070940000019700000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable01001500000175800000KEC International Limited******Palacino Properties LLP******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable0900000900000KEC International Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable07750000065900000KEC International Limited******Spencer and Company Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable02700000027000000KEC International Limited******RPG Enterprises Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable000KEC International Limited******RPG Life Sciences Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable060000001500000KEC International Limited******Raychem RPG Private Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable0023400000KEC International Limited******SAE Towers Brasil Torres de Transmissão Ltda******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable0500000400000KEC International Limited******SAE Towers Mexico S de RL de CV******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable014200000018500000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable0787800000767300000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable0419300000117200000KEC International Limited******KEC EPC LLC******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable02588000001516800000KEC International Limited******RPG Transmission Nigeria Limited******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable0500000500000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable007300000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable001986300000KEC International Limited******Raychem RPG Private Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount payableApproved, where applicable0-6890000040200000KEC International Limited******Palacino Properties LLP******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount payable0Approved, where applicable00300000KEC International Limited******Harrisons Malayalam Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount payable0Approved, where applicable0-1090000010800000KEC International Limited******RPG Enterprises Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount payable0Approved, where applicable0-600000200000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAdvance0Approved, where applicable001261800000KEC International Limited******RPG Transmission Nigeria Limited******Subsidiary CompanyInvestment0Approved, where applicable018000001800000KEC International Limited******KEC Investment Holdings******Subsidiary CompanyInvestment0Approved, where applicable096627000009662700000KEC International Limited******KEC Power India Private Limited******Subsidiary CompanyInvestment0Approved, where applicable0370000066100000KEC International Limited******KEC Towers LLC******Subsidiary CompanyInvestment0Approved, where applicable013031000001303100000KEC International Limited******KEC International (Malaysia) SDN. BHD.******Subsidiary CompanyInvestment0Approved, where applicable04580000045800000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyInvestment0Approved, where applicable0569300000569300000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyInvestment0Approved, where applicable00918000000KEC International Limited******RP Goenka Group of Companies Employees Welfare Association******Associate CompanyInvestment0Approved, where applicable000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyInvestment0Approved, where applicable04500000045000000KEC International Limited******Al-Sharif Group and KEC Ltd. Company******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable02075380000024896200000KEC International Limited******KEC Spur Infrastructure Private Limited******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable060000000006000000000KEC International Limited******SAE Towers Brasil Torres de Transmissão Ltda******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable081678000003807700000KEC International Limited******KEC EPC LLC******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable0918750000019354800000KEC International Limited******KEC Towers LLC******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable039557000004034100000KEC International Limited******SAE Towers Mexico S de RL de CV******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable0419000000427400000KEC International Limited******KEC Asian Cables Limited******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable00854700000KEC International Limited******KEC International (Malaysia) SDN. BHD.******Subsidiary CompanyAny other transactionGuarantees given on behalf of the related party0Approved, where applicable096598000009153600000KEC Towers LLC******Al-Sharif Group and KEC Ltd. Company******Fellow Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable0193300000944400000KEC Towers LLC******KEC EPC LLC******Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable0-11180000057000000General Notes for the Statement:- 1. Payment of remuneration made to directors/ KMPs of the subsidiaries are not included in the above statement where such directors/KMPs are the employee of the Company or its subsidiaries. 2. 0.00 represents amount less than Rs. 50,000.KEC Towers LLC******KEC EPC LLC******Subsidiary CompanyInvestment0Approved, where applicable007000000KEC EPC LLC******KEC Malaysia SDN BHD******Fellow Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable00485600000KEC EPC LLC******Al-Sharif Group and KEC Ltd. Company******Fellow Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable02127000000-2023500000SAE Towers Ltd******SAE Towers Brasil Torres de Transmissão Ltda******Fellow Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable0143800000142100000SAE Towers Ltd******SAE Towers Mexico S de RL de CV******Holding CompanyAny other transactionAmount payable0Approved, where applicable05710000001550800000SAE Towers Ltd******SAE Towers Holdings LLC******Holding CompanyAny other transactionAmount payable0Approved, where applicable01530000015600000SAE Towers Brasil Torres de Transmissão Ltda******SAE Towers Mexico S de RL de CV******Fellow Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable0167600000170900000SAE Towers Mexico S de RL de CV******SAE Prestadora de Servicios Mexico, S de RL de CV******Fellow Subsidiary CompanyAny other transactionAmount payable0Approved, where applicable0169300000172700000SAE Prestadora de Servicios Mexico, S de RL de CV******KEC Engineering & Construction Servcices S de RL de CV******Fellow Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable03630000040600000KEC Asian Cables Limited******B N Elias & Co. LLP******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable00100000KEC Asian Cables Limited******CEAT Limited******Entities where control / significant influence by KMPs and their relatives existAny other transactionAmount receivable0Approved, where applicable000KEC Asian Cables Limited******KEC Spur Infrastructure Private Limited******Fellow Subsidiary CompanyAny other transactionAmount receivable0Approved, where applicable00510000039271700000AuditedtruePrice Waterhouse Chartered Accountants LLPtrue2026-11-30