Financial Results - REITs or InvITs



General information about REITs or InvITs

Scrip Code 000000
NSE Symbol SEITINVIT
MSEI Symbol NOTLISTED
ISIN INE0R8O23017
Name of Entity SUSTAINABLE ENERGY INFRA TRUST
Class of security - REITs or INVITs InvITs
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 20-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-05-2026
Description of presentation currency INR
Level of rounding Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Renewables
Start date and time of board meeting 20-05-2026   18:00:00
End date and time of board meeting 20-05-2026   21:20:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
NDCF applicability SPVs & Trust
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
(a) Revenue from operations 19,441.50 72,831.70
(b) Other income
1 Interest income 708.50 3,000.60
2 Late payment surcharge 216.10 303.30
3 Gain on investments in mutual funds (net) 377.10 1,443.90
4 Insurance claim proceeds 39.40 545.70
5 Other income 75.90 430.40
Total other income 1,417.00 5,723.90
Total income 20,858.50 78,555.60
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 60.70 196.30
(e) Finance costs 6,133.50 25,632.60
(f) Depreciation, depletion and amortisation expense 6,442.20 28,620.10
(g) Other Expenses
1 Project management fees 36.30 336.90
2 Investment management fees 810.70 3,605.50
3 Insurance expenses 248.20 964.10
4 Trustee fees 14.10 21.20
5 Valuation expenses 4.10 13.00
6 Audit fees 46.40 145.20
7 Repairs and maintenance 1,681.60 5,138.00
8 Custodian fees 0.40 1.50
9 Legal and other professional services 374.40 931.90
10 Other expenses 279.60 1,743.40
Total other expenses 3,495.80 12,900.70
Total expenses 16,132.20 67,349.70
3 Total profit/(loss) before exceptional items and tax 4,726.30 11,205.90
4 Exceptional items 0.00 0.00
5 Total profit/(loss) before tax 4,726.30 11,205.90
6 Tax expense
7 Current tax 8.30 39.50
8 Deferred tax (509.50) (2,231.60)
9 Total tax expenses (501.20) (2,192.10)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 5,227.50 13,398.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 5,227.50 13,398.00
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 5,227.50 13,398.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of unit capital
Paid-up unit capital 3,24,000.00 3,24,000.00
22 Earnings per unit
i Earnings per unit capital for continuing operations
Basic earnings (loss) per unit from continuing operations 1.61 4.14
Diluted earnings (loss) per unit from continuing operations 1.61 4.14
ii Earnings per unit capital for discontinued operations
Basic earnings (loss) per unit from discontinued operations 0 0
Diluted earnings (loss) per unit from discontinued operations 0 0
iii Earnings per unit capital (for continuing and discontinued operations)
Basic earnings (loss) per unit from continuing and discontinued operations 1.61 4.14
Diluted earnings (loss) per unit from continuing and discontinued operations 1.61 4.14
23 Disclosure of notes on financial results Textual Information(1) Textual Information(2)


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 4,93,994.40
Capital work-in-progress 0.00
Investment property 9,882.10
Goodwill 6,433.00
Other intangible assets 1,14,695.50
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Security deposits 213.00
2 Deposit for recovery expense fund for non - convertible debt securities 15.00
3 Receivable for change in law claim towards SGD and GST 22,436.90
4 Fixed deposits with original maturity of more than 12 months 7,984.90
Total of Other non-current financial assets 30,649.80
Total non-current financial assets 30,649.80
Deferred tax assets (net)
Other non-current assets
1 Capital advances to others 6.60
2 Balances with government authorities 0.90
3 Paid under protest to government authorities 387.30
4 Income tax assets (net) 1,044.70
Total of Other non-current assets 1,439.50
Total non-current assets 6,57,094.30
2 Current assets
Inventories 76.80
Current financial asset
Current investments 6,442.00
Trade receivables, current 3,261.00
Cash and cash equivalents 25,171.10
Bank balance other than cash and cash equivalents 74.90
Loans, current 0.00
Other current financial assets
1 Interest accrued on deposits with banks 57.10
2 Interest accrued on change in law claims 139.10
3 Unbilled revenue 6,911.00
4 Receivable for change in law claim towards SGD and GST 1,377.20
5 Fixed deposits with original maturity of more than 12 months 847.10
6 Other receivables 216.10
Total of Other current financial assets 9,547.60
Total current financial assets 44,496.60
Current tax assets (net)
Other current assets
1 Advances to others 1.20
2 Advances to vendors 42.90
3 Prepaid expenses 174.90
Total of Other current assets 219.00
Total current assets 44,792.40
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 7,01,886.70
Unit Capital and liabilities
1 Unit Capital
Unit Capital attributable to owners of parent
Unit capital 3,24,000.00
Other equity (34,347.90)
Total equity attributable to owners of parent 2,89,652.10
Non controlling interest 0.00
Total Unit Capital 2,89,652.10
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3,17,057.00
Lease liabilities, non-current 5,508.20
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
Total of Other non-current financial liabilities
Total non-current financial liabilities 3,22,565.20
Provisions, non-current 10.70
Deferred tax liabilities (net) 52,575.70
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Deferred income towards - Viability gap funding(VGF) 2,807.20
2 Deferred income towards - Multi circuit tower (MCT) revenue 280.00
3 Deferred income towards - Change in laws claims towards SGD and GST 24,423.00
Total of Other non-current liabilities 27,510.20
Total non-current liabilities 4,02,661.80
Current liabilities
Current financial liabilities
Borrowings, current 5,339.00
Lease liabilities, current 239.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 42.60
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,297.40
Total Trade payable 2,340.00
Other current financial liabilities
1 Interest accrued but not due on borrowings 42.90
2 Creditors for capital goods / service 45.20
3 Others 0.10
Total of Other current financial liabilities 88.20
Total current financial liabilities 8,006.20
Other current liabilities
1 Statutory dues (including GST and TDS payable) 59.90
2 Deferred income towards - Viability gap funding(VGF) 179.90
3 Deferred income towards - Multi circuit tower (MCT) revenue 14.00
4 Deferred income towards - Change in laws claims towards SGD and GST 1,310.90
Total of Other current liabilities 1,564.70
Provisions, current 1.90
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 9,572.80
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 4,12,234.60
Total equity and Liabilities 7,01,886.70
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1) Right-of-use asset is shown as Investment property in XBRL - 988.21 million



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments Textual Information(1) Textual Information(2)


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00
Disclosure of notes on other comprehensive income Text Block(1) Text Block(2)


Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I
1 Statement of cash flows
Cash flows from used in operating activities
Profit before tax 11,205.90
2 Adjustments for reconcile profit (loss)
Adjustments for finance costs 25,632.60
Adjustments for decrease (increase) in inventories (76.80)
Adjustments for decrease (increase) in trade receivables, current 1,871.10
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (292.70)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 947.60
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 1,020.60
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 25.90
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 28,620.10
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 6.40
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (2.10)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 3,303.90
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (3,696.20)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 50,752.60
Net cash flows from (used in) operations 61,958.50
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 284.50
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 61,674.00
3 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 2,929.20
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 3,109.90
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 29,252.30
Net cash flows from (used in) investing activities 29,433.00
4 Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing unit 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares/units 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 75,000.00
Proceeds from borrowings 63,635.00
Repayments of borrowings 1,44,439.60
Payments of lease liabilities 491.00
Dividends paid 35,888.60
Interest paid 24,331.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (259.50)
Net cash flows from (used in) financing activities (66,775.10)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 24,331.90
5 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 24,331.90
Cash and cash equivalents cash flow statement at beginning of period 839.20
Cash and cash equivalents cash flow statement at end of period 25,171.10



Other inflows (outflows) of cash(operating activities) Other Non cash item comrises of below, Amortization of deferred income on change in law claims -(202.3) Million Amortization of deferred income on viability gap funding -(17.99) Million Amortization of deferred income on multi circuit tower - (1.4) Million Unwinding of security deposit - (1.32) Million Liabilities no longer required written back - (2.32) Million Reversal of provision for doubtful debts -(16.45) Million Assets written off - 15.47 Million Net loss on foreign currency translation - 1.08 Million Gian on investments in mutual fund (net) - (144.39) million Total - (369.62) Million


Other inflows (outflows) of cash(Investing Activities) Other inflows (outflows) of cash comrises of - (Investment in)/redemption of mutual funds (net) - 2,408.97 million - (Investment in)/maturity of fixed deposits - 516.26 million


Other inflows (outflows) of cash (Financing Activities) 1) Distribution to unit holders of INR 3,588.86 Million is shown as Dividends 2) Other inflows (outflows) of cash comprises of - - Payment of upfront fees on long term borrowings - 25.94 million -


Disclosure of notes on cash flow statement, indirect


Statement of Net Distributable Cash Flows (NDCF) - SPVs

Amount in (Lakhs)

A Name of Project Neo Solren Private Limited
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cash flow from operating activities as per Cash Flow Statement of HoldCo/ SPV 585.80
1 Add: Cash Flows received from SPV's which represent distributions of NDCF computed as per relevant framework
1 Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos) 0.00
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos)
Total (1) 0.00
2 Add: Treasury income / income from investing activities
a Interest income received from FD 2.10
b Tax refund 1.40
c Any other income in the nature of interest 0.00
d Profit on sale of Mutual funds 14.00
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 17.50
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 0.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI�s except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 0.00
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 68.80
Net Distributable Cash Flow for HoldCo/SPV ' s 534.50
Notes:
Note for all SPVs During the quarter ended March 31, 2026, DSRA of INR 56.40 million was released, which had been created out of the opening surplus cash balance available in the SPV as on the date of acquisition. Since the DSRA was funded from opening surplus cash, the released amount has not been considered as part of the NDCF above.


Statement of Net Distributable Cash Flows (NDCF) - SPVs

Amount in (Lakhs)

A Name of Project Astra Solren Private Limited
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cash flow from operating activities as per Cash Flow Statement of HoldCo/ SPV 555.40
1 Add: Cash Flows received from SPV's which represent distributions of NDCF computed as per relevant framework
1 Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos) 0.00
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos)
Total (1) 0.00
2 Add: Treasury income / income from investing activities
a Interest income received from FD (0.60)
b Tax refund 3.10
c Any other income in the nature of interest 0.00
d Profit on sale of Mutual funds 16.20
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 18.70
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 0.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI�s except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 0.00
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 22.70
Net Distributable Cash Flow for HoldCo/SPV ' s 551.40
Notes:


Statement of Net Distributable Cash Flows (NDCF) - SPVs

Amount in (Lakhs)

A Name of Project Brightsolar Renewable Energy Private Limited
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cash flow from operating activities as per Cash Flow Statement of HoldCo/ SPV 323.00
1 Add: Cash Flows received from SPV's which represent distributions of NDCF computed as per relevant framework
1 Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos) 0.00
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos)
Total (1) 0.00
2 Add: Treasury income / income from investing activities
a Interest income received from FD 0.00
b Tax refund 0.90
c Any other income in the nature of interest 0.00
d Profit on sale of Mutual funds 4.10
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 5.00
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 0.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI�s except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 0.00
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 0.00
Net Distributable Cash Flow for HoldCo/SPV ' s 328.00
Notes:


Statement of Net Distributable Cash Flows (NDCF) - SPVs

Amount in (Lakhs)

A Name of Project Megasolis Renewables Private Limited
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cash flow from operating activities as per Cash Flow Statement of HoldCo/ SPV 6,374.50
1 Add: Cash Flows received from SPV's which represent distributions of NDCF computed as per relevant framework
1 Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos) 237.90
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos)
Total (1) 237.90
2 Add: Treasury income / income from investing activities
a Interest income received from FD 58.60
b Tax refund 0.00
c Any other income in the nature of interest 460.80
d Profit on sale of Mutual funds 192.20
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 711.60
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 0.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI�s except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 0.00
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 142.30
Net Distributable Cash Flow for HoldCo/SPV ' s 7,181.70
Notes:
1. Excludes capital expenditure of INR 15.28 million in MRPL since it has been incurred from opening surplus cash which was available at time of acquisition of these SPVs by the Trust and the statutory auditors have relied upon management representation in this regard.


Statement of Net Distributable Cash Flows (NDCF) - SPVs

Amount in (Lakhs)

A Name of Project Mega Suryaurja Private Limited
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cash flow from operating activities as per Cash Flow Statement of HoldCo/ SPV 2,959.10
1 Add: Cash Flows received from SPV's which represent distributions of NDCF computed as per relevant framework
1 Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos) 0.00
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos)
Total (1) 0.00
2 Add: Treasury income / income from investing activities
a Interest income received from FD 0.80
b Tax refund 1.90
c Any other income in the nature of interest 47.30
d Profit on sale of Mutual funds 80.90
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 130.90
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 0.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI�s except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 0.00
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 2.70
Net Distributable Cash Flow for HoldCo/SPV ' s 3,087.30
Notes:


Statement of Net Distributable Cash Flows (NDCF) - SPVs

Amount in (Lakhs)

A Name of Project Emergent solren Private Limited
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cash flow from operating activities as per Cash Flow Statement of HoldCo/ SPV 3,362.50
1 Add: Cash Flows received from SPV's which represent distributions of NDCF computed as per relevant framework
1 Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos) 0.00
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add: Cash Flows received from SPV’s which represent distributions of NDCF computed as per relevant framework (relevant in case of HoldCos)
Total (1) 0.00
2 Add: Treasury income / income from investing activities
a Interest income received from FD 532.80
b Tax refund 5.30
c Any other income in the nature of interest 0.00
d Profit on sale of Mutual funds 45.80
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 583.90
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 0.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI�s except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 0.00
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 8.10
Net Distributable Cash Flow for HoldCo/SPV ' s 3,938.30
Notes:


Statement of Net Distributable Cash Flows (NDCF) - Trust

Amount in (Lakhs)

A Name of Project Sustainable Energy Infra Trust
B Date of start of reporting period 01-01-2026
C Date of end of reporting period 31-03-2026
Sr. Particulars Amount
Cashflows from operating activities of the Trust (331.70)
1 Add: Cash Flows received from SPV's / Investment entities which represent distributions of NDCF computed as per relevant framework
1 Add : Cashflows received from SPV’s/Investment entities which represent distributions of NDCF computed as per relevant framework 15,383.30
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Add : Cashflows received from SPV’s/Investment entities which represent distributions of NDCF computed as per relevant framework
Total (1) 15,383.30
2 Add: Treasury income / income from investing activities of the Trust
a Interest income received from FD 0.00
b Tax refund 0.00
c Any other income in the nature of interest 0.00
d Profit on sale of Mutual funds 19.30
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 19.30
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 5,797.00
6 Less: Debt repayment (to include principal repayments as per scheduled EMI's except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 1,364.20
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 0.00
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 0.00
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 2.20
Net Distributable Cash Flow at Trust level 7,907.50
Notes:
1. For the quarter ended March 31, 2026, the transaction cost of INR 11.26 million incurred on availing of rupee term loan have been excluded from finance cost reported in the NDCF above since it has been paid out of opening surplus cash which was available at time of acquisition of SPVs by the Trust. The statutory auditors have relied upon management representation in this regard.


Statement of Net Assets at Fair Value (NAV)

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Sr. Particulars Book Value Fair Value
A Total Assets 7,01,886.70 7,25,249.10
B Total Liabilities 4,12,234.60 3,51,635.50
C Net Assets (A - B) 2,89,652.10 3,73,613.60
D Less: Non-Controlling Interest 0.00 0.00
E Net Assets attributable to unitholders (C-D) 2,89,652.10 3,73,613.60
F No. of Units 324000000 324000000
G NAV per unit (E/F) 89.4 115.31
Disclosure of notes on net assets at fair value Text Block(1) Text Block(2)


Text Block(2) For projectwise breakup of fair value of total assets as t March 31, 2026, refer the financials




Statement of Total Returns at Fair Value

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Particulars Amount
1 Total Comprehensive Income (As per the Statement of Profit and loss) 13,398.00
Add/Less: Other Changes in Fair Value not recognized in Total Comprehensive Income
1 (Less) / Add: Other changes in fair value not recognized in total comprehensive income 33,720.60
Total Other Changes in Fair Value not recognized in Total Comprehensive Income 33,720.60
Total Return 47,118.60
Disclosure of notes on total returns at fair value


Statement of Net Borrowings Ratio

Amount in (Lakhs)

Sr. Particulars Amount
A Borrowings [Refer Notes 1 & 2] 3,23,093.80
B Deferred Payments [Refer Notes 1 & 3] 5,747.20
C Cash and Cash Equivalents [Refer Notes 1 & 3] 31,613.20
D Aggregate Borrowings and Deferred Payments net of Cash and Cash Equivalents (A+B-C) 2,97,227.80
E Value of REIT/InVIT assets [Refer Notes 3 & 4] 6,70,186.70
F Net Borrowings Ratio (D/E) 0.44
Disclosure of notes on net borrowings ratio


Disclosure of notes on net borrowings ratio Not applicable at standalone levelNotes 1) Borrowing is gross of unamortised upfront fees of INR 65.49.45 mn as at Mar 31, 2026 2) The borrowings disclosed in the above table are solely availed at the Trust level. There are no external borrowings at the SPVs. 3) Deferred payments is towards lease liabilities. 4) Cash and Cash Equivalents includes Investment in overnight mutual funds as per Explanation 1 to Regulation 20 (2) of SEBI InvIT Regulations. 5) Term loans outstanding as at March 31, 2026 have been availed from Axis Bank Limited and Punjab National Bank For detail breakup of cash and cash equivalent and value of InvIT Asset, refer borrowing Ratio in Published financial results for year ended Mar 31, 2026


Statement of Changes in Unitholders Equity

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
1 Balance at the beginning of the current reporting period 3,24,000.00
2 Changes in Unit Capital due to prior period errors 0.00
3 Restated balance at the beginning of the current reporting period 0.00
4 Changes in Unit Capital due to prior period errors 0.00
5 Balance at the end of the current reporting period 3,24,000.00
Disclosure of notes on changes in unit capital Textual Information(1)


Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated

B(i). Other Equity

Share application money pending allotment Equity component of compound financial instruments Reserves and Surplus Debt instruments through Other Comprehensive Income Equity Instruments through Other Comprehensive Income Effective portion of Cash Flow Hedges Revaluation Surplus Exchange differences on translating the financial statements of a foreign operation Other items of Other Comprehensive Income (specify nature) Money received against share warrants Total
Capital Total Reserve Securities Premium Other Reserves (specify nature) Retained Earnings
1 Balance at the beginning of the current reporting period (11,857.20) (11,857.20)
2 Changes in accounting policy or prior period errors 0.00 0.00
3 Restated balance at the beginning of the current reporting period 0.00 0.00
4 Total Comprehensive Income for the current year 13,398.00 13,398.00
5 Dividends (35,888.60) (35,888.60)
6 Transfer to retained earnings 0.00 0.00
7 Any other change 0.00 0.00
8 Balance at the end of the current reporting period (34,347.90) (34,347.90)
9 Details of any other change (If figures reported in No. 7)


Textual Information(1) Distribution to unit holders of INR 3,588.86 Million is shown as Dividends


Details of Funds raised through Debt - Consolidated basis

Amount in (Lakhs)

Sr no. Types of Borrowings Opening Outstanding Raised During the period Repaid during the period Closing Outstanding
1 Borrowings from Domestic - Banks/ Financial Institutions (including term loans) 2,53,855.50 63,635.00 1,44,439.60 1,73,050.90
2 Non-Convertible Debentures (NCDs) 75,000.00 75,000.00 0.00 1,50,000.00
3 Non-Convertible Preference Shares (NCRPs) 0.00 0.00 0.00 0.00
4 ECBs 0.00 0.00 0.00 0.00
Whether fund raised through debt consolidated other than above? No


Details of Borrowing / Debt (Raised during the period)

Debt securities (NCDs) Loans / ECB Preference Capital (NCRPS)
Sr no. InvIT / HoldCo / SPVs ISIN Amount raised Coupon Rate Interest payment frequency Secured/unsecured Tenure (in months) Assets on which charge is created, if any Name of the lender Amount Assets on which charge is created, if any Tenure (in months) Name of the lender Amount Assets on which charge is created, if any Tenure (in months)
1 InviT INE0R8O07036 37,500.00 7.15 Quarterly Secured P60M all immovable assets (if any), moveable assets and the receivables of the Trust in relation to the subsidiaries Punjab National Bank 63,635.00 all immovable assets (if any), moveable assets and the receivables of the Trust in relation to the subsidiaries P206M 0 0.00 0 P0M
2 InviT INE0R8O07028 37,500.00 7.27 Quarterly Secured P84M all immovable assets (if any), moveable assets and the receivables of the Trust in relation to the subsidiaries 0 0.00 0 P0M 0 0.00 0 P0M


Disclosures of Ratios

Amount in (Lakhs)

Whether the REITS/INVITS have any outstanding borrowings? Yes
Sr. No Particulars Ratio Remarks
1 Debt equity ratio 1.12 Ratio in times
2 Debt service coverage ratio 2.16 Ratio in times
3 Interest service coverage ratio 2.69 Ratio in times
4 Asset cover available ratio 2.00 Ratio in times
5 Total debts to total assets 0.46 Ratio in times
6 Current ratio 4.68
7 EBITDA margin (i.e.: Earnings before interest tax depreciation and amortisation margin) 89.88 Ratio in %
8 Net profit margin percent 18.40 Ratio in %
9 Net operating income margin 0.00 Not applicable
10 Distribution per unit (In Rs.) 10.7 This ratio is not applicable as per schedule III of Companies Act 2013
11 Net worth i.e.: Unitholders funds 2,89,652.10 This ratio is not applicable as per schedule III of Companies Act 2013


Details of Capital raised during the period

Amount in (Lakhs)

Sr no. Nature of issue (Right Issue/ Preferential Issue/ Institutional Placement) Date of Board Approval Date of Unitholders Approval Date of Issue Issue Size (Number of Units) Issue Size Issue Price per Unit Date of Allotment of Securities Details of Listing of Securites



Text Block
Details Of Capital Raised During The Period Explanatory



Details of Assets acquired during the reporting period

Amount in (Lakhs)

Sr.No. Nature of the Asset Date of Meeting of Board of the Manager / IM / Unitholders Approval Type of transaction (Outright purchase / Joint Venture / Joint Development / Area Share / Others) Date on which the Asset was acquired Total consideration Name of the Parties from whom the Asset was acquired Whether it is a Related Party Transaction Valuation of the Asset Acquired Remarks



Text Block
Details Of Assets Acquired During The Reporting Period Explanatory



Details of Assets disposed off during the reporting period

Amount in (Lakhs)

Sr.No. Nature of the Asset Date of Meeting of Board of the Manager / IM / Unitholders Approval Type of transaction (Outright sale / Joint Venture / Joint Development / Area Share / Others) Date on which the Asset was disposed off Total consideration Name of the Parties to whom the Asset was disposed off Whether it is a Related Party Transaction Valuation of the Asset Acquired Remark Note



Text Block
Details Of Assets DisposedOff During The Reporting Period Explanatory




Details of Distributions made during each quarter of the Financial Year

A Date of start of reporting period 01-01-2026
B Date of end of reporting period 31-03-2026
B Details of Distribution made during the period, if applicable: (Yes/No) Yes
Sr. Particulars
1 Record Date 09-02-2026
2 Date of Board Meeting in which the distribution declared 04-02-2026
3 Total amount of distribution declared Total amount (in Rs. Lakhs) Total Amount Per Unit (in Rs.)
4 Out of the total amount of distribution declared, the amount in the form of interest, less taxes, if any 7,741.70 2.39
5 Out of the total amount of distribution declared, the amount in the form of dividend 0.00 0
6 Out of the total amount of distribution declared, including amount in the form of amortization of SPV level debt 0.00 0
7 Out of the total amount of distribution declared, the amount in form of other income 20.00 0
8 Due date of the payment of distribution 16-02-2026
9 Date by which payment of distribution is completed 12-02-2026

Disclosure of notes on distribution Gross distribution in form of interest 774.17 Million - (DPU = 2.38941) TDS deductions 36.33 Million Net Distribution in form of interest 737.84 Million (DPU = 2.27727)




Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-01-2026
2 Date of end of reporting period 31-03-2026
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Megasolis Renewables Private Limited
Category Holdcos
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 32,163.00
(2) held by Other shareholders
Name of other shareholder % of Holiding
Total Capital 32,163.00
2 Other Equity (3,081.50)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 29,081.50
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 5,604.80
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 4,753.40
7 Loans from REITs / InvITs or any other inter SPV Borrowings 1,95,273.70
Total Net Debt 2,05,631.90
C Total Capitalisation 2,34,713.40
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Disclosure of notes for HoldCos and Directly held SPVs The figures presented are as of 31st Mar 2026 and are therefore independent of the quarter ended


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-01-2026
2 Date of end of reporting period 31-03-2026
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Mega Suryaurja Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 1,742.60
(2) held by Other shareholders
Name of other shareholder % of Holiding
Total Capital 1,742.60
2 Other Equity 2,670.60
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 4,413.20
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 8,888.70
7 Loans from REITs / InvITs or any other inter SPV Borrowings 1,09,532.50
Total Net Debt 1,18,421.20
C Total Capitalisation 1,22,834.40
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Disclosure of notes for HoldCos and Directly held SPVs The figures presented are as of 31st Mar 2026 and are therefore independent of the quarter ended


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-01-2026
2 Date of end of reporting period 31-03-2026
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Emergent solren Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 977.30
(2) held by Other shareholders
Name of other shareholder % of Holiding
Total Capital 977.30
2 Other Equity 440.00
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 1,417.30
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 1,711.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 95,515.00
Total Net Debt 97,226.00
C Total Capitalisation 98,643.30
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Disclosure of notes for HoldCos and Directly held SPVs The figures presented are as of 31st Mar 2026 and are therefore independent of the quarter ended




(B)For SVPs held through HoldCos

Amount in (Lakhs)

1 Date of start of reporting period 01-01-2026
2 Date of end of reporting period 31-03-2026
A For HoldCos and Directly held SPVs Amount
Name of Holdcos Megasolis Renewables Private Limited
Name of SVPs Neo Solren Private Limited
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 931.50
(2) held by Other shareholders
Name of other shareholder % of Holiding
Total Capital 931.50
2 Other Equity 6,025.90
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 6,957.40
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 172.40
7 Loans from REITs / InvITs or any other inter SPV Borrowings 14,665.50
Total Net Debt 14,837.90
C Total Capitalisation 21,795.30
Disclosure of notes for SVPs held through HoldCos Notes :


Disclosure of notes for SVPs held through HoldCos The figures presented are as of 31st Mar 2026 and are therefore independent of the quarter ended


(B)For SVPs held through HoldCos

Amount in (Lakhs)

1 Date of start of reporting period 01-01-2026
2 Date of end of reporting period 31-03-2026
A For HoldCos and Directly held SPVs Amount
Name of Holdcos Megasolis Renewables Private Limited
Name of SVPs Brightsolar Renewable Energy Private Limited
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 952.40
(2) held by Other shareholders
Name of other shareholder % of Holiding
Total Capital 952.40
2 Other Equity 1,786.00
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 2,738.40
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 8.70
7 Loans from REITs / InvITs or any other inter SPV Borrowings 2,464.50
Total Net Debt 2,473.20
C Total Capitalisation 5,211.60
Disclosure of notes for SVPs held through HoldCos Notes :


Disclosure of notes for SVPs held through HoldCos The figures presented are as of 31st Mar 2026 and are therefore independent of the quarter ended


(B)For SVPs held through HoldCos

Amount in (Lakhs)

1 Date of start of reporting period 01-01-2026
2 Date of end of reporting period 31-03-2026
A For HoldCos and Directly held SPVs Amount
Name of Holdcos Megasolis Renewables Private Limited
Name of SVPs Astra Solren Private Limited
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 889.00
(2) held by Other shareholders
Name of other shareholder % of Holiding
Total Capital 889.00
2 Other Equity 8,924.50
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 9,813.50
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 142.40
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 403.40
7 Loans from REITs / InvITs or any other inter SPV Borrowings 17,790.40
Total Net Debt 18,336.20
C Total Capitalisation 28,149.70
Disclosure of notes for SVPs held through HoldCos Notes :


Disclosure of notes for SVPs held through HoldCos The figures presented are as of 31st Mar 2026 and are therefore independent of the quarter ended




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins & Sells LLP Yes 31-07-2027