Financial Results - REITs or InvITs



General information about REITs or InvITs

Scrip Code 541300
NSE Symbol INTERISE
MSEI Symbol NOTLISTED
ISIN INE790Z23019
Name of Entity INTERISE TRUST
Class of security - REITs or INVITs InvITs
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 12-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-02-2026
Description of presentation currency INR
Level of rounding Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Investing in infrastructure assets primarily in the SPVs operating in the road sector
Start date and time of board meeting 12-02-2026   12:30:00
End date and time of board meeting 12-02-2026   14:35:00
Whether cash flow statement is applicable on company
Type of cash flow statement
NDCF applicability Trust
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
(a) Revenue from operations 40,456.58 1,19,475.58
(b) Other income
1 Interest income from bank deposits / others 48.51 155.99
2 Net gain on sale of investments 47.80 367.14
Total other income 96.31 523.13
Total income 40,552.89 1,19,998.71
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 0.00 0.00
(e) Finance costs 16,879.29 50,294.28
(f) Depreciation, depletion and amortisation expense 4.63 13.84
(g) Other Expenses
1 Investment manager fees 1,247.52 3,813.34
2 Legal & professional expenses 322.26 532.85
3 Trustee fees 11.57 26.36
4 Custodian fees 0.44 1.33
5 Audit fees 33.87 116.08
6 Valuation expenses 0.00 2.36
7 Impairment losses 70.98 80.99
8 Allowance for expected credit loss 112.78 3,094.90
9 Other expenses 66.48 225.07
Total other expenses 1,865.90 7,893.28
Total expenses 18,749.82 58,201.40
3 Total profit/(loss) before exceptional items and tax 21,803.07 61,797.31
4 Exceptional items 0.00 0.00
5 Total profit/(loss) before tax 21,803.07 61,797.31
6 Tax expense
7 Current tax 36.44 200.64
8 Deferred tax 0.00 0.00
9 Total tax expenses 36.44 200.64
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 21,766.63 61,596.67
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 21,766.63 61,596.67
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 21,766.63 61,596.67
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of unit capital
Paid-up unit capital 10,88,575.05 10,88,575.05
22 Earnings per unit
i Earnings per unit capital for continuing operations
Basic earnings (loss) per unit from continuing operations 2.09 5.91
Diluted earnings (loss) per unit from continuing operations 2.09 5.91
ii Earnings per unit capital for discontinued operations
Basic earnings (loss) per unit from discontinued operations 0 0
Diluted earnings (loss) per unit from discontinued operations 0 0
iii Earnings per unit capital (for continuing and discontinued operations)
Basic earnings (loss) per unit from continuing and discontinued operations 2.09 5.91
Diluted earnings (loss) per unit from continuing and discontinued operations 2.09 5.91
23 Disclosure of notes on financial results Textual Information(1) Textual Information(2)


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments Textual Information(1) Textual Information(2)


Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss (net of tax) 0.00 0.00
Total Amount of items that will not be reclassified to profit and loss 0.00 0.00
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00
Disclosure of notes on other comprehensive income Text Block(1) Text Block(2)


Statement of Net Distributable Cash Flows (NDCF) - Trust

Amount in (Lakhs)

A Name of Project Interise Trust
B Date of start of reporting period 01-10-2025
C Date of end of reporting period 31-12-2025
Sr. Particulars Amount
Cashflows from operating activities of the Trust (721.32)
1 Add: Cash Flows received from SPV's / Investment entities which represent distributions of NDCF computed as per relevant framework
1 Received from SPVs 67,729.35
f Sum of other Cash flows not included above
Details of other Cash flows not included above
Received from SPVs
Total (1) 67,729.35
2 Add: Treasury income / income from investing activities of the Trust
a Interest income received from FD 48.51
b Tax refund 0.00
c Any other income in the nature of interest 0.00
d Profit on sale of Mutual funds 47.80
e Profit on sale of Investments 0.00
f Profit on sale of Assets 0.00
g Dividend Income 0.00
h Sum of other income not included above 0.00
Details of other income not included above
Total (2) 96.31
3 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or shares of SPVs or Investment Entity adjusted for the following:
a Applicable capital gains and other taxes 0.00
b Related debts settled or due to be settled from sale proceeds 0.00
c Directly attributable transaction costs 0.00
d Proceeds reinvested or planned to be reinvested as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/ InvIT Regulations 0.00
e Sum of other sale proceeds not included above 0.00
Details of other sale proceeds not included above
Total (3) 0.00
4 Add: Proceeds from sale of real estate/ infrastructure investments, real estate/ infrastructure assets or sale of shares of SPVs or Investment Entity not distributed pursuant to an earlier plan to reinvest as per Regulation 18(16)(d) of REIT Regulations/ Regulation 18(7) of InvIT Regulations or any other relevant provisions of the REIT/InvIT Regulations, if such proceeds are not intended to be invested subsequently 0.00
5 Less: Finance cost on Borrowings, excluding amortisation of any transaction costs as per Profit and Loss Account and any shareholder debt / loan from Trust 14,639.63
6 Less: Debt repayment (to include principal repayments as per scheduled EMI's except if refinanced through new debt including overdraft facilities and to exclude any debt repayments / debt refinanced through new debt, in any form or equity raise as well as repayment of any shareholder debt / loan from Trust) 12,767.47
7 Less: Any reserve required to be created under the terms of, or pursuant to the obligations arising in accordance with:
a Loan agreement entered with banks/ financial institution from whom the Trust or any of its SPVs/ HoldCos have availed debt 1.29
b Terms and conditions, covenants or any other stipulations applicable to debt securities issued by the Trust or any of its SPVs/ HoldCos 0.00
c Terms and conditions, covenants or any other stipulations applicable to external commercial borrowings availed by the Trust or any of its SPVs/ HoldCos 0.00
d Agreement pursuant to which the he SPV/ HoldCo/ Trust operates or owns the real estate/ infrastructure asset, or generates revenue or cashflows from such asset 0.00
e Statutory, judicial, regulatory, or governmental stipulations 0.00
f Agreement entered for PPP projects 0.00
g Agreement entered for non-PPP projects 0.00
Total (7) 1.29
8 Less: any capital expenditure on existing assets owned / leased by the SPV or Holdco, to the extent not funded by debt / equity or from reserves created in the earlier years 0.00
Net Distributable Cash Flow at Trust level 39,695.95
Notes:


Statement of Net Borrowings Ratio

Amount in (Lakhs)

Sr. Particulars Amount
A Borrowings [Refer Notes 1 & 2] 7,85,689.47
B Deferred Payments [Refer Notes 1 & 3] 2,05,241.17
C Cash and Cash Equivalents [Refer Notes 1 & 3] 48,663.92
D Aggregate Borrowings and Deferred Payments net of Cash and Cash Equivalents (A+B-C) 9,42,266.72
E Value of REIT/InVIT assets [Refer Notes 3 & 4] 20,85,856.77
F Net Borrowings Ratio (D/E) 0.45
Disclosure of notes on net borrowings ratio


Statement of Changes in Unitholders Equity

Amount in (Lakhs)

Particulars 3 months/ 6 months ended(dd-mm-yyyy) Year to date figures for current period ended(dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Balance at the beginning of the current reporting period 10,88,575.05 10,88,575.05
2 Changes in Unit Capital due to prior period errors 0.00 0.00
3 Restated balance at the beginning of the current reporting period 0.00 0.00
4 Changes in Unit Capital due to prior period errors 0.00 0.00
5 Balance at the end of the current reporting period 10,88,575.05 10,88,575.05
Disclosure of notes on changes in unit capital Textual Information(1) Textual Information(2)


Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025
Date of end of reporting period 31-12-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone

B(i). Other Equity

Share application money pending allotment Equity component of compound financial instruments Reserves and Surplus Debt instruments through Other Comprehensive Income Equity Instruments through Other Comprehensive Income Effective portion of Cash Flow Hedges Revaluation Surplus Exchange differences on translating the financial statements of a foreign operation Other items of Other Comprehensive Income (specify nature) Money received against share warrants Total
Capital Total Reserve Securities Premium Other Reserves (specify nature) Retained Earnings
1 Balance at the beginning of the current reporting period 0.00 0.00 0.00 0.00 0.00 (2,18,666.84) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (2,18,666.84)
2 Changes in accounting policy or prior period errors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Restated balance at the beginning of the current reporting period 0.00 0.00 0.00 0.00 0.00 (2,18,666.84) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (2,18,666.84)
4 Total Comprehensive Income for the current year 0.00 0.00 0.00 0.00 0.00 21,766.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,766.63
5 Dividends 0.00 0.00 0.00 0.00 0.00 (13,968.31) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (13,968.31)
6 Transfer to retained earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Any other change 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 Balance at the end of the current reporting period 0.00 0.00 0.00 0.00 0.00 (2,10,868.52) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (2,10,868.52)
9 Details of any other change (If figures reported in No. 7)


Amount in (Lakhs)

Particulars "Year to date figures for current period ended (dd-mm-yyyy)"
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-12-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone

B(ii). Other Equity

Share application money pending allotment Equity component of compound financial instruments Reserves and Surplus Debt instruments through Other Comprehensive Income Equity Instruments through Other Comprehensive Income Effective portion of Cash Flow Hedges Revaluation Surplus Exchange differences on translating the financial statements of a foreign operation Other items of Other Comprehensive Income (specify nature) Money received against share warrants Total
Capital Total Reserve Securities Premium Other Reserves (specify nature) Retained Earnings
1 Balance at the beginning of the current reporting period 0.00 0.00 0.00 0.00 0.00 (2,42,131.03) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (2,42,131.03)
2 Changes in accounting policy or prior period errors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Restated balance at the beginning of the current reporting period 0.00 0.00 0.00 0.00 0.00 (2,42,131.03) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (2,42,131.03)
4 Total Comprehensive Income for the current year 0.00 0.00 0.00 0.00 0.00 61,596.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61,596.67
5 Dividends 0.00 0.00 0.00 0.00 0.00 (30,334.17) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (30,334.17)
6 Transfer to retained earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Any other change 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 Balance at the end of the current reporting period 0.00 0.00 0.00 0.00 0.00 (2,10,868.52) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (2,10,868.52)
9 Details of any other change (If figures reported in No. 7)


Details of Funds raised through Debt - Consolidated basis

Amount in (Lakhs)

Sr no. Types of Borrowings Opening Outstanding Raised During the period Repaid during the period Closing Outstanding
1 Borrowings from Domestic - Banks/ Financial Institutions (including term loans) 6,49,637.95 76,000.00 2,43,371.59 4,82,266.36
2 Non-Convertible Debentures (NCDs) 1,32,950.00 2,07,482.00 38,006.39 3,02,425.61
3 Non-Convertible Preference Shares (NCRPs) 0.00 0.00 0.00 0.00
4 ECBs 0.00 0.00 0.00 0.00
Whether fund raised through debt consolidated other than above? No


Details of Borrowing / Debt (Raised during the period)

Debt securities (NCDs) Loans / ECB Preference Capital (NCRPS)
Sr no. InvIT / HoldCo / SPVs ISIN Amount raised Coupon Rate Interest payment frequency Secured/unsecured Tenure (in months) Assets on which charge is created, if any Name of the lender Amount Assets on which charge is created, if any Tenure (in months) Name of the lender Amount Assets on which charge is created, if any Tenure (in months)
1 InviT INE790Z23019 0.00 0.00 0 Unsecured P0M na SBI Savings Fund 61,000.00 NA P12M NA 0.00 NA P0M
2 InviT INE790Z23019 0.00 0.00 0 Unsecured P0M na Nippon India Money Market Fund 15,000.00 NA P12M NA 0.00 NA P0M
3 InviT INE790Z07061 1,05,000.00 6.96 Quarterly Secured P234M na 0 0.00 0 P0M 0 0.00 0 P0M
4 InviT INE790Z07079 1,02,482.00 7.30 Quarterly Secured P234M na 0 0.00 0 P0M 0 0.00 0 P0M


Disclosures of Ratios

Amount in (Lakhs)

Whether the REITS/INVITS have any outstanding borrowings? Yes
Sr. No Particulars Ratio Remarks
1 Debt equity ratio 1.06
2 Debt service coverage ratio 1.35
3 Interest service coverage ratio 2.40
4 Asset cover available ratio 1.94
5 Total debts to total assets 0.51
6 Current ratio 2.20
7 EBITDA margin (i.e.: Earnings before interest tax depreciation and amortisation margin) 96.49
8 Net profit margin percent 5156.00
9 Net operating income margin 93.82
10 Distribution per unit (In Rs.) 634.00
11 Net worth i.e.: Unitholders funds 7,35,766.76


Details of Capital raised during the period

Amount in (Lakhs)

Sr no. Nature of issue (Right Issue/ Preferential Issue/ Institutional Placement) Date of Board Approval Date of Unitholders Approval Date of Issue Issue Size (Number of Units) Issue Size Issue Price per Unit Date of Allotment of Securities Details of Listing of Securites



Text Block
Details Of Capital Raised During The Period Explanatory



Details of Assets acquired during the reporting period

Amount in (Lakhs)

Sr.No. Nature of the Asset Date of Meeting of Board of the Manager / IM / Unitholders Approval Type of transaction (Outright purchase / Joint Venture / Joint Development / Area Share / Others) Date on which the Asset was acquired Total consideration Name of the Parties from whom the Asset was acquired Whether it is a Related Party Transaction Valuation of the Asset Acquired Remarks



Text Block
Details Of Assets Acquired During The Reporting Period Explanatory



Details of Assets disposed off during the reporting period

Amount in (Lakhs)

Sr.No. Nature of the Asset Date of Meeting of Board of the Manager / IM / Unitholders Approval Type of transaction (Outright sale / Joint Venture / Joint Development / Area Share / Others) Date on which the Asset was disposed off Total consideration Name of the Parties to whom the Asset was disposed off Whether it is a Related Party Transaction Valuation of the Asset Acquired Remark Note



Text Block
Details Of Assets DisposedOff During The Reporting Period Explanatory






Details of Distributions made during each quarter of the Financial Year

A Date of start of reporting period 01-10-2025
B Date of end of reporting period 31-12-2025
B Details of Distribution made during the period, if applicable: (Yes/No) Yes
Sr. Particulars
1 Record Date 15-11-2025
2 Date of Board Meeting in which the distribution declared 12-11-2025
3 Total amount of distribution declared Total amount (in Rs. Lakhs) Total Amount Per Unit (in Rs.)
4 Out of the total amount of distribution declared, the amount in the form of interest, less taxes, if any 7,401.12 0.71
5 Out of the total amount of distribution declared, the amount in the form of dividend 6,462.95 0.61
6 Out of the total amount of distribution declared, including amount in the form of amortization of SPV level debt 0.00 0
7 Out of the total amount of distribution declared, the amount in form of other income 104.24 0.01
8 Due date of the payment of distribution 21-11-2025
9 Date by which payment of distribution is completed 20-11-2025



Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Western Andhra Tollways Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 3,412.33
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 3,412.33
2 Other Equity 7,065.72
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 10,478.05
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 0.00
Total Net Debt 0.00
C Total Capitalisation 10,478.05
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Krishnagiri Walajahpet Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 9,000.00
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 9,000.00
2 Other Equity 8,016.28
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 17,016.28
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 7,664.85
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 85,053.99
Total Net Debt 92,718.84
C Total Capitalisation 1,09,735.12
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Krishnagiri Thopur Toll Road Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 4,511.26
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 4,511.26
2 Other Equity 20,768.29
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 25,279.55
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 0.00
Total Net Debt 0.00
C Total Capitalisation 25,279.55
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Devihalli Hassan Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 9,000.00
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 9,000.00
2 Other Equity (11,772.70)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (2,772.70)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 6,537.17
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 27,805.44
Total Net Debt 34,342.61
C Total Capitalisation 31,569.91
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Beawar Pali Pindwara Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 24,720.00
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 24,720.00
2 Other Equity (4,62,342.73)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (4,37,622.73)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 1,93,782.47
5 Interest Accrued and due 97,624.25
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 2,23,080.08
Total Net Debt 5,14,486.80
C Total Capitalisation 76,864.07
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Hyderabad Yadgiri Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 324.74
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 324.74
2 Other Equity (20,663.70)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (20,338.96)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 5,447.19
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 40,991.25
Total Net Debt 46,438.44
C Total Capitalisation 26,099.48
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Shreenathji Udaipur Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 3,374.32
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 3,374.32
2 Other Equity (1,06,048.59)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (1,02,674.27)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 11,458.70
5 Interest Accrued and due 56,154.41
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 1,20,323.63
Total Net Debt 1,87,936.74
C Total Capitalisation 85,262.47
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Bhilwara Rajsamand Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 1,734.00
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 1,734.00
2 Other Equity (32,202.65)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (30,468.65)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 21,786.02
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 38,520.15
Total Net Debt 60,306.17
C Total Capitalisation 29,837.52
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Bijapur Hungund Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 10,096.00
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 10,096.00
2 Other Equity (31,784.07)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (21,688.07)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 60,207.79
Total Net Debt 60,207.79
C Total Capitalisation 38,519.72
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Dhule Palesner Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 6,252.72
(2) held by Other shareholders 694.75
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 6,947.47
2 Other Equity (90,872.47)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (83,925.00)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 3,688.93
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 1,09,947.39
Total Net Debt 1,13,636.32
C Total Capitalisation 29,711.32
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Chhatrapati Sambhaji Nagar-Jalna Tollway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 197.11
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 197.11
2 Other Equity (201.17)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (4.06)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 657.49
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 19,442.96
Total Net Debt 20,100.45
C Total Capitalisation 20,096.39
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Nagpur Seoni Express Way Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 4,320.00
(2) held by Other shareholders 480.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 4,800.00
2 Other Equity (14,815.34)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (10,015.34)
B Borrowings
1 Long Term Borrowings 1,220.00
2 Current Maturities of Long Term Borrowings 500.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 3,236.34
6 Interest Accrued but not due 64.24
7 Loans from REITs / InvITs or any other inter SPV Borrowings 13,953.41
Total Net Debt 18,973.99
C Total Capitalisation 8,958.65
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Mysore-Bellary Highway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 2,076.59
(2) held by Other shareholders 5,910.28
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 7,986.87
2 Other Equity (564.05)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 7,422.82
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 0.00
Total Net Debt 0.00
C Total Capitalisation 7,422.82
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Simhapuri Expressway Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 772.63
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 772.63
2 Other Equity (20,517.86)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (19,745.23)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 552.32
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 2,84,491.55
Total Net Debt 2,85,043.87
C Total Capitalisation 2,65,298.64
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Rayalseema Expressway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 19.40
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 19.40
2 Other Equity (91,853.27)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (91,833.87)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 41,500.48
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 2,08,453.20
Total Net Debt 2,49,953.68
C Total Capitalisation 1,58,119.81
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Igatpuri Highway Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 5,200.00
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 5,200.00
2 Other Equity 8,159.86
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 13,359.86
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 11,700.00
Total Net Debt 11,700.00
C Total Capitalisation 25,059.86
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Kosi Bridge Infrastructure Company Private Limited
Category SPVs
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 6,165.42
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 6,165.42
2 Other Equity (6,380.06)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (214.64)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 18.39
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 8,549.73
Total Net Debt 8,568.12
C Total Capitalisation 8,353.48
Disclosure of notes for HoldCos and Directly held SPVs Notes :


Capital Structure including Borrowing and Deferred Payments - SPVs/Holdcos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos/SVPs Interise Project Management Private Limited
Category Holdcos
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 267.43
(2) held by Other shareholders 0.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 267.43
2 Other Equity 5,658.48
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 5,925.91
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 0.00
Total Net Debt 0.00
C Total Capitalisation 5,925.91
Disclosure of notes for HoldCos and Directly held SPVs Notes :




(B)For SVPs held through HoldCos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos Interise Project Management Private Limited
Name of SVPs Dhule Palesner Tollway Private Limited
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 6,252.72
(2) held by Other shareholders 694.75
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 6,947.47
2 Other Equity (90,872.47)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (83,925.00)
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 3,688.93
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 1,09,947.39
Total Net Debt 1,13,636.32
C Total Capitalisation 29,711.32
Disclosure of notes for SVPs held through HoldCos Notes :


(B)For SVPs held through HoldCos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos Interise Project Management Private Limited
Name of SVPs Nagpur Seoni Express Way Private Limited
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 4,320.00
(2) held by Other shareholders 480.00
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 4,800.00
2 Other Equity (14,815.34)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds (10,015.34)
B Borrowings
1 Long Term Borrowings 1,220.00
2 Current Maturities of Long Term Borrowings 500.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 3,236.34
6 Interest Accrued but not due 64.24
7 Loans from REITs / InvITs or any other inter SPV Borrowings 13,953.41
Total Net Debt 18,973.99
C Total Capitalisation 8,958.65
Disclosure of notes for SVPs held through HoldCos Notes :


(B)For SVPs held through HoldCos

Amount in (Lakhs)

1 Date of start of reporting period 01-10-2025
2 Date of end of reporting period 31-12-2025
A For HoldCos and Directly held SPVs Amount
Name of Holdcos Interise Project Management Private Limited
Name of SVPs Mysore-Bellary Highway Private Limited
A Shareholders Funds
1 Capital
(1) held by InvITs / REITs directly or indirectly 2,076.59
(2) held by Other shareholders 5,910.28
Name of other shareholder % of Holiding
1 Interise Project Management Private Limited (Formely known as IndInfravit Project Managers Private Limited 10.00
Total Capital 7,986.87
2 Other Equity (564.05)
3 Reserve & Surplus 0.00
4 Instruments entirely equity in nature 0.00
Total Shareholders Funds 7,422.82
B Borrowings
1 Long Term Borrowings 0.00
2 Current Maturities of Long Term Borrowings 0.00
3 Short term borrowings 0.00
4 Deferred Payment Liability 0.00
5 Interest Accrued and due 0.00
6 Interest Accrued but not due 0.00
7 Loans from REITs / InvITs or any other inter SPV Borrowings 0.00
Total Net Debt 0.00
C Total Capitalisation 7,422.82
Disclosure of notes for SVPs held through HoldCos Notes :




Details of Impact of Audit Qualification

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sharp & Tannan Yes 31-05-2028
2 Deloitte Haskins & Sells Yes 30-04-2028