INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol PARIN
MSEI Symbol NOTLISTED
ISIN INE00U801010
Name of Company PARIN ENTERPRISES LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 09-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing of Furniture
Start date and time of board meeting 09-May-2025   19:00:00
End date and time of board meeting 09-May-2025   20:20:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? No
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-03-06
Indicate Company website link for updated RPT policy of the Company www.parinfurniture.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
COMPANY IS SME LISTED. FURTHER NO DEFAULT IN LOANS REPAYENT AND COMPANY HAS NOT ISSUED ANY DEBT SECURITIES. n n nCOMPANY BEING SME LISTED COMPANY. DISCLOSURE REGARDING RPT UNDER REGULATION 23(9) OF SEBI (LODR) 2015 IS APPLICABLE FROM 01/04/2025 I.E RPT DISCLOSURE WILL BE EFFECTIVE & NEED TO DISCLOSE FOR HALF YEAR ENDED ON 30/09/2025.


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 612511000 979566000
Other income 977000 1612000
Total Income 613488000 981178000
2 Expenses
(a) Cost of materials consumed 171139000 335455000
(b) Purchases of stock-in-trade 191467000 293883000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 4922000 -15153000
(d) Employee benefit expense 66373000 107033000
(e) Finance costs 15954000 33151000
(f) Depreciation and amortisation expense 20260000 25779000
(g) Other Expenses
1 Other Expenses 72105000 122654000
Total other expenses 72105000 122654000
Total expenses 542220000 902802000
3 Profit before exceptional and extraordinary items and tax 71268000 78376000
4 Exceptional items -7327000 -7327000
5 Profit before extraordinary items and tax 63941000 71049000
6 Extraordinary items 0 0
7 Profit before tax 63941000 71049000
8 Tax Expense
Current tax 19299000 20050000
Deferred tax 637000 728000
Total tax expenses 19936000 20778000
9 Net Profit Loss for the period from continuing operations 44005000 50271000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 44005000 50271000
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 44005000 50271000
17 Details of equity share capital
Paid-up equity share capital 111180000 111180000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 0
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.96 4.52
Diluted earnings (loss) per share from continuing and discontinued operations 3.96 4.52
20 Debt equity ratio 0.0125 0.0125
21 Debt service coverage ratio 0.0444 0.0285
22 Interest service coverage ratio 0.0547 0.0336
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes : 1 The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 09.05.2025 2 The above Financial Results are also available on our website www.parinfurniture.com and stock exchange website www.nseindia.com 3 Previous periods / years' figures have been re-grouped / re-classified, where necessary to make it comparable with the current period. 4 The status of investor complaints received by the Company is as follows: Pending at the start of the half year (As on October 1, 2024) : NIL Received during the half year from October 1, 2024 to March 31, 2025 : NIL Disposed during the half year from October 1,2024 to March 31, 2025 : NIL Pending as on March 31, 2025 : NIL 5 Parin Enterprises Limited has accquired 51% stake in Umerin Global Private Limited in October 2024 which is engaged in the business of automobile dealership of KIA India Private Limited. 6 In accordance with Accounting Standard-17 – “Segment Reporting” issued by the Institute of Chartered Accountants of India, the Company has identified its business segment Manufacturing of Furniture & Alied Items as primary reportable segment. The major and material activities of the company are restricted to only one geographical segment i.e. India, hence the secondary segment disclosures are also not applicable 7 The company has declared an Interim Dividend of Rs.0.20/- per equity share of face value Rs.10/- each i.e. 2% for the half year ended on 31st March 2025 8 The Financial Results for the year ended 31st March 2025 have been audited by statutory auditor of the company The Statutory auditor have given an unmodited opinion. 9 The Figures of standalone and Consolidated Financial statements of the half year ended on 31st March 2025 are the balancing figures between Audited figures for the year ended on 31st March 2025 year to date figures upto half year ended on September 2024.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 71049000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 33151000
Adjustments for depreciation and amortisation expense 25780000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 58931000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories -82495000
Adjustments for decrease (increase) in trade receivables 3389000
Adjustments for decrease (increase) in other current assets 7080000
Adjustments for increase (decrease) in trade payables -15098000
Adjustments for increase (decrease) in other current liabilities 17881000
Adjustments for provisions 3383000
Total adjustments for working capital -65860000
Total adjustments for reconcile profit (loss) -6929000
Net cash flows from (used in) operations 64120000
Dividends received 0
Interest paid 0
Interest received -1018000
Income taxes paid (refund) 11154000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items 51948000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities 51948000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 5100000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 0
Purchase of property plant and equipment 149558000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 1018000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -153640000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -153640000
Cash flows from used in financing activities
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings -140349000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -35376000
Net cash flows from (used in) financing activities before extraordinary items 104973000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities 104973000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 3281000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 3281000
Cash and cash equivalents cash flow statement at beginning of period 13759000
Cash and cash equivalents cash flow statement at end of period 17040000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 111180000
Reserves and surplus 437571000
Money received against share warrants
Total shareholders' funds 548751000
2 Share application money pending allotment 0
3 Deferred government grants 0
4 Minority interest
5 Non-current liabilities
Long-term borrowings 212317000
Deferred tax liabilities (net) 0
Foreign currency monetary item translation difference liability account 0
Other long-term liabilities 502000
Long-term provisions 4065000
Total non-current liabilities 216884000
6 Current liabilities
Short-term borrowings 290046000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 39057000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 79227000
Total Trade payable 118284000
Other current liabilities 36691000
Short-term provisions 23363000
Total current liabilities 468384000
Total equity and liabilities 1234019000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 183875000
Producing properties 0
Intangible assets 500000
Preproducing properties 0
Property, Plant and Equipment capital work-in-progress 0
Intangible assets under development or work-in-progress 0
Total Property, Plant and Equipment and Intangible assets 184375000
ii Non-current investments 45658000
v Deferred tax assets (net) 2859000
vi Foreign currency monetary item translation difference asset account 0
vii Long-term loans and advances 0
viii Other non-current assets 21137000
Total non-current assets 254029000
Current assets
Current investments 0
Inventories 516453000
Trade receivables 406064000
Cash and cash equivalents 17040000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 34229000
Other current assets 6204000
Total current assets 979990000
Total assets 1234019000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/S BHAVIN ASSOCIATES Yes 31-Jul-2026


Signatory Details

Name of signatory
Designation of person
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
Total value of transaction during the reporting period