General information about company |
|
|---|---|
| Scrip code | 000000 |
| NSE Symbol | DELAPLEX |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0SK801018 |
| Name of Company | DELAPLEX LIMITED |
| Type of company | SME |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2024 |
| Date of end of financial year | 31-Mar-2025 |
| Date of board meeting when results were approved | 30-May-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 23-May-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Half Yearly |
| Reporting Quarter | Yearly |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | IT and ITES |
| Start date and time of board meeting | 30-May-2025 17:30:00 |
| End date and time of board meeting | 30-May-2025 18:20:00 |
| Whether cash flow statement is applicable on company | No |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
Financial Results — Other than Bank |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Oct-2024 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Revenue From Operations | ||
| Revenue from operations | 316030000 | 675439000 | |
| Other income | 12332000 | 25576000 | |
| Total Income | 328362000 | 701015000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 324000 | 795000 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 |
| (d) | Employee benefit expense | 194866000 | 419126000 |
| (e) | Finance costs | 245000 | 364000 |
| (f) | Depreciation and amortisation expense | 1694000 | 3567000 |
| (g) | Other Expenses | ||
| 1 | Other Expenses | 53695000 | 119311000 |
| 2 | CSR Expenses | 1109000 | 2150000 |
| Total other expenses | 54804000 | 121461000 | |
| Total expenses | 251933000 | 545313000 | |
| 3 | Profit before exceptional and extraordinary items and tax | 76429000 | 155702000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Profit before extraordinary items and tax | 76429000 | 155702000 |
| 6 | Extraordinary items | 0 | 0 |
| 7 | Profit before tax | 76429000 | 155702000 |
| 8 | Tax Expense | ||
| Current tax | 18437000 | 33912000 | |
| Deferred tax | 392000 | 389000 | |
| Total tax expenses | 18829000 | 34301000 | |
| 9 | Net Profit Loss for the period from continuing operations | 57600000 | 121401000 |
| 10 | Profit (loss) from discontinuing operations before tax | 0 | 0 |
| 11 | Tax expense of discontinuing operations | 0 | 0 |
| 12 | Net profit (loss) from discontinuing operation after tax | 0 | 0 |
| 13 | Profit (loss) for period before minority interest | 57600000 | 121401000 |
| 14 | Share of profit (loss) of associates | 0 | 0 |
| 15 | Profit (loss) of minority interest | 354000 | 632000 |
| 16 | Net profit (Loss) for the period | 57954000 | 122033000 |
| 17 | Details of equity share capital | ||
| Paid-up equity share capital | 91100000 | 91100000 | |
| Face value of equity share capital | 10 | 10 | |
| 18 | Reserves excluding revaluation reserve | 647348000 | |
| 19 | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 6.36 | 13.33 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 6.36 | 13.33 | |
| 20 | Debt equity ratio | ||
| 21 | Debt service coverage ratio | ||
| 22 | Interest service coverage ratio | ||
| 23 | Disclosure of notes on financial results | ||
Remarks |
||
|---|---|---|
| 20 | Debt equity ratio | |
| 21 | Debt service coverage ratio | |
| 22 | Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Equity and liabilities | |||
| 1 | Shareholders' funds | ||
| Share capital | 91100000 | ||
| Reserves and surplus | 647348000 | ||
| Money received against share warrants | 0 | ||
| Total shareholders' funds | 738448000 | ||
| 2 | Share application money pending allotment | 0 | |
| 3 | Deferred government grants | 0 | |
| 4 | Minority interest | -599000 | |
| 5 | Non-current liabilities | ||
| Long-term borrowings | 0 | ||
| Deferred tax liabilities (net) | 0 | ||
| Foreign currency monetary item translation difference liability account | 0 | ||
| Other long-term liabilities | 0 | ||
| Long-term provisions | 0 | ||
| Total non-current liabilities | 0 | ||
| 6 | Current liabilities | ||
| Short-term borrowings | 0 | ||
| Trade Payables | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 576000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 18868000 | ||
| Total Trade payable | 19444000 | ||
| Other current liabilities | 5264000 | ||
| Short-term provisions | 22619000 | ||
| Total current liabilities | 47327000 | ||
| Total equity and liabilities | 785176000 | ||
| Assets | |||
| 1 | Non-current assets | ||
| i | Property, Plant and Equipment and Intangible assets | ||
| Property, Plant and Equipment | 7352000 | ||
| Producing properties | 0 | ||
| Intangible assets | 0 | Preproducing properties | 0 |
| Property, Plant and Equipment capital work-in-progress | 1420000 | ||
| Intangible assets under development or work-in-progress | 144449000 | ||
| Total Property, Plant and Equipment and Intangible assets | 153221000 | ||
| ii | Non-current investments | 110913000 | |
| v | Deferred tax assets (net) | 4240000 | |
| vi | Foreign currency monetary item translation difference asset account | 0 | |
| vii | Long-term loans and advances | 0 | |
| viii | Other non-current assets | 7218000 | |
| Total non-current assets | 275592000 | ||
| Current assets | |||
| Current investments | 166787000 | ||
| Inventories | 0 | ||
| Trade receivables | 269030000 | ||
| Cash and cash equivalents | 41178000 | ||
| Bank balance other than cash and cash equivalents | 0 | ||
| Short-term loans and advances | 5265000 | ||
| Other current assets | 27324000 | ||
| Total current assets | 509584000 | ||
| Total assets | 785176000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Oct-2024 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | |||||||
| Net Segment Asset | |||||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | |||||||
| Net Segment Liabilities | |||||||
| Disclosure of notes on segments | |||||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | M/S Jodh Joshi & Co | Yes | 30-Sep-2025 | ||
|---|---|---|---|---|---|