INTEGRATED FILING — Other than Banks



General information about company

Scrip code 532811
NSE Symbol AHLUCONT
MSEI Symbol UNLISTED
ISIN INE758C01029
Name of Company AHLUWALIA CONTRACTS (INDIA) LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-May-2025   16:00:00
End date and time of board meeting 30-May-2025   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 12158363000 40986231000
Other income 180297000 553746000
Total Income 12338660000 41539977000
2 Expenses
(a) Cost of materials consumed 5443417000 17988893000
(b) Purchases of stock-in-trade 815078000 2985761000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 3459616000 12224453000
(d) Employee benefit expense 931558000 3515871000
(e) Finance costs 128331000 581373000
(f) Depreciation and amortisation expense
(g) Other Expenses
1 Other expenses 271990000 851278000
Total other expenses 271990000 851278000
Total expenses 11220657000 38813971000
3 Profit before exceptional and extraordinary items and tax
4 Exceptional items
5 Profit before extraordinary items and tax
6 Extraordinary items
7 Profit before tax 1119118000 2729727000
8 Tax Expense
Current tax 303626000 734452000
Deferred tax -17832000 -25538000
Total tax expenses 285794000 708914000
9 Net Profit Loss for the period from continuing operations
10 Profit (loss) from discontinuing operations before tax
11 Tax expense of discontinuing operations
12 Net profit (loss) from discontinuing operation after tax
13 Profit (loss) for period before minority interest
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period
17 Details of equity share capital
Paid-up equity share capital 133975000 133975000
Face value of equity share capital 2 2
18 Reserves excluding revaluation reserve 0
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 12.44 30.17
Diluted earnings (loss) per share from continuing and discontinued operations 12.44 30.17
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Under section exceptional items, we have input the value of Share of profit/(loss) of joint venture for 31/03/2025 - annual - 37.21 and 31/03/2025 - quarterly - 11.15


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 0
Adjustments for depreciation and amortisation expense 666342000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 151000
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow -3202466000
Other adjustments to reconcile profit (loss) 8408000
Other adjustments for non-cash items 4795000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss)
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories -233484000
Adjustments for decrease (increase) in trade receivables
Adjustments for decrease (increase) in other current assets 0
Adjustments for increase (decrease) in trade payables
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for provisions
Total adjustments for working capital
Total adjustments for reconcile profit (loss) -805539000
Net cash flows from (used in) operations 1924188000
Dividends received 0
Interest paid -383399000
Interest received 0
Income taxes paid (refund) -986677000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items
Proceeds from extraordinary items
Payment for extraordinary items
Net cash flows from (used in) operating activities 3294264000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 8263000
Purchase of property plant and equipment 1887831000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 415634000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1766502000
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items
Proceeds from extraordinary items
Payment for extraordinary items
Net cash flows from (used in) investing activities -3230436000
Cash flows from used in financing activities
Proceeds from issuing shares
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 45792000
Repayments of borrowings 355490000
Dividends paid 30822000
Interest paid 148125000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities before extraordinary items
Proceeds from extraordinary items
Payment for extraordinary items
Net cash flows from (used in) financing activities -524359000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -460531000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -460531000
Cash and cash equivalents cash flow statement at beginning of period -160531000
Cash and cash equivalents cash flow statement at end of period -621062000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Equity and liabilities
1 Shareholders' funds
Share capital
Reserves and surplus
Money received against share warrants
Total shareholders' funds
2 Share application money pending allotment
3 Deferred government grants
4 Minority interest
5 Non-current liabilities
Long-term borrowings
Deferred tax liabilities (net) 0
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Long-term provisions
Total non-current liabilities 4881249000
6 Current liabilities
Short-term borrowings
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other current liabilities 4222817000
Short-term provisions
Total current liabilities 14193739000
Total equity and liabilities 37059462000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 3591165000
Producing properties
Intangible assets
Preproducing properties
Property, Plant and Equipment capital work-in-progress
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets
ii Non-current investments 0
v Deferred tax assets (net) 351635000
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances
viii Other non-current assets 1222627000
Total non-current assets 6939469000
Current assets
Current investments 0
Inventories 3391980000
Trade receivables
Cash and cash equivalents 3184506000
Bank balance other than cash and cash equivalents 6459037000
Short-term loans and advances
Other current assets 8892817000
Total current assets 30119993000
Total assets 37059462000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Contract Work 12114521000 40877908000
2 Investment Property 12992000 59973000
3 Others 30850000 48350000
Total Segment Revenue 12158363000 40986231000
Less: Inter segment revenue 0 0
Revenue from operations 12158363000 40986231000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Contract Work 1150306000 3076696000
2 Investment Property 2747000 -1690000
3 Others 10532000 12350000
Total Profit before tax 1163585000 3087356000
i. Finance cost 128331000 581373000
ii. Other Unallocable Expenditure net off Unallocable income -82749000 -220023000
Profit before tax 1118003000 2726006000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Contract Work 27110654000 27110654000
2 Investment Property 929765000 929765000
3 Others 346048000 346048000
Total Segment Asset 28386467000 28386467000
Un-allocable Assets 8672995000 8672995000
Net Segment Asset 37059462000 37059462000
4 Segment Liabilities
Segment Liabilities
1 Contract Work 18367759000 18367759000
2 Investment Property 614911000 614911000
3 Others 0 0
Total Segment Liabilities 18982670000 18982670000
Un-allocable Liabilities 92318000 92318000
Net Segment Liabilities 19074988000 19074988000
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 AMOD AGRAWAL & ASSOCIATES Yes 31-Mar-2027