INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol IPHL
MSEI Symbol NOTLISTED
ISIN INE0DHF01018
Name of Company Indian Phosphate Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 29-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-May-2025   15:00:00
End date and time of board meeting 29-May-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 4556803000 8840286000
Other income 14061000 18106000
Total Income 4570864000 8858392000
2 Expenses
(a) Cost of materials consumed 4063854000 7594249000
(b) Purchases of stock-in-trade -1736000 49699000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -44460000 159314000
(d) Employee benefit expense 59709000 116784000
(e) Finance costs 32087000 70548000
(f) Depreciation and amortisation expense 14944000 30529000
(g) Other Expenses
1 Manufacturing Expenses 79724000 141352000
2 Selling and distribution expenses 254830000 543097000
3 Administrative expenses 25885000 47004000
Total other expenses 360439000 731453000
Total expenses 4484837000 8752576000
3 Profit before exceptional and extraordinary items and tax 86027000 105816000
4 Exceptional items 0 0
5 Profit before extraordinary items and tax 86027000 105816000
6 Extraordinary items 0 0
7 Profit before tax 86027000 105816000
8 Tax Expense
Current tax 18722000 37072000
Deferred tax 2240000 -4354000
Total tax expenses 20962000 32718000
9 Net Profit Loss for the period from continuing operations 65065000 73098000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 65065000 73098000
14 Share of profit (loss) of associates 0 0
15 Profit (loss) of minority interest 0 0
16 Net profit (Loss) for the period 65065000 73098000
17 Details of equity share capital
Paid-up equity share capital 249896000 249896000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 0
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.25 3.92
Diluted earnings (loss) per share from continuing and discontinued operations 2.25 3.92
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) 1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 29.05.2025. 2 The Statutory Auditors of the company has carried out the audit of the financial results for the half year and year ended 31st March, 2025 as required under Regulation 33 of the Securities and Exchange Board of lndia (Listing Obligations and disclosure Requirements ) Regulation, 2015. 3 Figures for previous period have been regrouped or rearranged wherever necessary, to conform to current period's classification.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 105816000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 0
Adjustments for depreciation and amortisation expense 30529000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 30529000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 312990000
Adjustments for decrease (increase) in trade receivables -255473000
Adjustments for decrease (increase) in other current assets -76362000
Adjustments for increase (decrease) in trade payables -32488000
Adjustments for increase (decrease) in other current liabilities 16293000
Adjustments for provisions 1562000
Total adjustments for working capital -33478000
Total adjustments for reconcile profit (loss) -2949000
Net cash flows from (used in) operations 102867000
Dividends received 0
Interest paid -70548000
Interest received -17708000
Income taxes paid (refund) 50491000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items 105216000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities 105216000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment -275707000
Purchase of property plant and equipment 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 17708000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -104352000
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -362351000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -362351000
Cash flows from used in financing activities
Proceeds from issuing shares 589329000
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 260671000
Dividends paid 0
Interest paid 70548000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities before extraordinary items 258110000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities 258110000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 975000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 975000
Cash and cash equivalents cash flow statement at beginning of period 3192000
Cash and cash equivalents cash flow statement at end of period 4167000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Equity and liabilities
1 Shareholders' funds
Share capital 249896000
Reserves and surplus 1402009000
Money received against share warrants
Total shareholders' funds 1651905000
2 Share application money pending allotment 0
3 Deferred government grants
4 Minority interest
5 Non-current liabilities
Long-term borrowings 158830000
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Long-term provisions 9318000
Total non-current liabilities 168148000
6 Current liabilities
Short-term borrowings 460873000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 452000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 485026000
Total Trade payable 485478000
Other current liabilities 147903000
Short-term provisions 11828000
Total current liabilities 1106082000
Total equity and liabilities 2926135000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 383536000
Producing properties
Intangible assets 28630000
Preproducing properties
Property, Plant and Equipment capital work-in-progress 307249000
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 719415000
ii Non-current investments 9000
v Deferred tax assets (net) 18313000
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 55734000
viii Other non-current assets
Total non-current assets 793471000
Current assets
Current investments 0
Inventories 565832000
Trade receivables 1051495000
Cash and cash equivalents 229777000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 274129000
Other current assets 11431000
Total current assets 2132664000
Total assets 2926135000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Fertilizers 891184000 1800082000
2 Labsa 3753490000 7160933000
3 Others -87871000 -120729000
Total Segment Revenue 4556803000 8840286000
Less: Inter segment revenue
Revenue from operations 4556803000 8840286000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Fertilizers 32605000 -54666000
2 Labsa 53421000 160482000
3 Others -20961000 -32718000
Total Profit before tax 65065000 73098000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 65065000 73098000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Fertilizers 1489126000 1489126000
2 Labsa 1156412000 1156412000
3 Others 262284000 262284000
Total Segment Asset 2907822000 2907822000
Un-allocable Assets 0 0
Net Segment Asset 2907822000 2907822000
4 Segment Liabilities
Segment Liabilities
1 Fertilizers 1489126000 1489126000
2 Labsa 1156412000 1156412000
3 Others 262284000 262284000
Total Segment Liabilities 2907822000 2907822000
Un-allocable Liabilities 0 0
Net Segment Liabilities 2907822000 2907822000
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 K.Y.L Vyas & Company Yes 31-May-2026