General information about company |
|
|---|---|
| Scrip code | 000000 |
| NSE Symbol | PARAMATRIX |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0S2W01018 |
| Name of Company | Paramatrix Technologies Limited |
| Type of company | SME |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2024 |
| Date of end of financial year | 31-Mar-2025 |
| Date of board meeting when results were approved | 28-May-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 22-May-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Half Yearly |
| Reporting Quarter | Yearly |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | IT enabled Services and Software Development Services |
| Start date and time of board meeting | 28-May-2025 15:20:00 |
| End date and time of board meeting | 28-May-2025 15:35:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
Financial Results — Other than Bank |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Oct-2024 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Revenue From Operations | ||
| Revenue from operations | 147492000 | 286142000 | |
| Other income | 18484000 | 27127000 | |
| Total Income | 165976000 | 313269000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0 | 0 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 |
| (d) | Employee benefit expense | 85995000 | 174008000 |
| (e) | Finance costs | 0 | 0 |
| (f) | Depreciation and amortisation expense | 7173000 | 10082000 |
| (g) | Other Expenses | ||
| 1 | Other Expenses | 30393000 | 57839000 |
| Total other expenses | 30393000 | 57839000 | |
| Total expenses | 123561000 | 241929000 | |
| 3 | Profit before exceptional and extraordinary items and tax | 42415000 | 71340000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Profit before extraordinary items and tax | 42415000 | 71340000 |
| 6 | Extraordinary items | 0 | 0 |
| 7 | Profit before tax | 42415000 | 71340000 |
| 8 | Tax Expense | ||
| Current tax | 9671000 | 16046000 | |
| Deferred tax | -1352000 | -2260000 | |
| Total tax expenses | 8319000 | 13786000 | |
| 9 | Net Profit Loss for the period from continuing operations | 34096000 | 57554000 |
| 10 | Profit (loss) from discontinuing operations before tax | 0 | 0 |
| 11 | Tax expense of discontinuing operations | 0 | 0 |
| 12 | Net profit (loss) from discontinuing operation after tax | 0 | 0 |
| 13 | Profit (loss) for period before minority interest | 34096000 | 57554000 |
| 14 | Share of profit (loss) of associates | 0 | 0 |
| 15 | Profit (loss) of minority interest | 0 | 0 |
| 16 | Net profit (Loss) for the period | 34096000 | 57554000 |
| 17 | Details of equity share capital | ||
| Paid-up equity share capital | 115088000 | 115088000 | |
| Face value of equity share capital | 10 | 10 | |
| 18 | Reserves excluding revaluation reserve | 0 | |
| 19 | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.96 | 5.57 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.96 | 5.57 | |
| 20 | Debt equity ratio | 0.0 | 0.0 |
| 21 | Debt service coverage ratio | 0.0 | 0.0 |
| 22 | Interest service coverage ratio | 0.0 | 0.0 |
| 23 | Disclosure of notes on financial results | Textual Information(1) | |
Text Block |
|||
|---|---|---|---|
| Textual Information(1) | Notes to Consolidated FS: 1. The Audited Consolidated Financial Results for the Half Year and the Financial Year ended 31st March, 2025 were reviewed by the Audit Committee and approved by Board of Directors at their respective meetings held on 28th May,2025. 2. The principal activity of the Company is to provide Information Technology (IT) Services for developing software applications and technology solutions for mid to large scale organizations and deployment of best of breed Business Solutions to top tier domestic and international clients, which constitute a single reportable segment. Therefore,Segment Reporting is not applicable. 3. The Consolidated Financial Results includes Financial Statements of the following whollyowned subsidiaries of the Company: i. Paramatrix Technologies Limited (Hong Kong), ii. Paramatrix PTE. Ltd, Singapore 4. These financial results have been prepared in accordance with Accounting Standards (AS) prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and in terms of the Regulation 33 of the SEBI (Listing Obligation and Disclosures Requirements) Regulations, 2015 (the “Listing Regulations’). 5. The Statutory Auditors of the Company have expressed an Unmodified Opinion on the audited financial results for the year ended as on 31st March, 2025. 6. During the half year ended September 30, 2024, the Parent Company came up with an Initial Public Offering of 30,76,800 Equity Shares of Rs. 10/- each for cash at a price of Rs. 110/- per Equity Share comprising of a Fresh Issue of up to 27,58,800 Equity Shares by our Company and an Offer for Sale of up to 3,18,000 Equity Shares by the Selling Shareholders of the Company. Vide the NSE Listing and Trading approval dated 3rd September, 2024, the Equity Shares of the Company were listed on NSE EMERGE w.e.f. 4th September, 2024. 7. The Board of Directors and the Members of the Parent Company at their meetings held on 18th April, 2025 and 19th May, 2025, respectively, have approved the buy-back of up to 4,60,800 fully paid-up Equity Shares of Face Value of Rs. 10/- each (representing 4% of the total issued and paid-up equity share capital of the Company as on March 31, 2025) at a price of Rs. 130/- per Equity Share payable in cash for an aggregate amount not exceeding Rs. 5,99,04,000/- (excluding any incidental transaction costs). As the approval for the buyback occurred after the balance sheet date of 31st March 2025, this constitutes a non-adjusting event under Accounting Standard (AS) 4 – Events Occurring After the Balance Sheet Date, and accordingly, no adjustments have been made in the financial statements. 8. The figures for the half year ended 31st March, 2025 represents the balancing figures between the audited figures in respect of full Financial Year and the published year to date figures up to the half year ended 30th September, 2024. 9. The figures of previous periods are regrouped/rearranged wherever necessary to make them comparable with the current periods’ figures. 10. Basic and Diluted EPS have been calculated using the weighted average number of shares and are not annualised. 11. The figures in lakhs are rounded off to two decimals. 12. The Company has created an email Id i.e. cs@paramatrix.com for the purpose of registering complaints by the investors. | ||
Remarks |
||
|---|---|---|
| 20 | Debt equity ratio | The Company is debt free as on March 31, 2025 |
| 21 | Debt service coverage ratio | The Company is debt free as on March 31, 2025 |
| 22 | Interest service coverage ratio | The Company is debt free as on March 31, 2025 |
Cash flow statement — indirect |
||||
|---|---|---|---|---|
| A | Date of start of reporting period | 01-Apr-2024 | ||
| B | Date of end of reporting period | 31-Mar-2025 | ||
| C | Whether results are audited or unaudited | Audited | ||
| D | Nature of report standalone or consolidated | Consolidated | ||
| 1 | Statement of cash flows | |||
| Cash flows from used in operating activities | ||||
| Profit before extraordinary items and tax | 71340000 | |||
| 2 | Adjustments for reconcile profit (loss) | |||
| Adjustments to profit (loss) | ||||
| Adjustments for finance costs | 0 | |||
| Adjustments for depreciation and amortisation expense | 10087000 | |||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||
| Adjustments for unrealised foreign exchange losses gains | 27000 | |||
| Adjustments for dividend income | 0 | |||
| Adjustments for share-based payments | 9000 | |||
| Other adjustments for which cash effects are investing or financing cash flow | -24191000 | |||
| Other adjustments to reconcile profit (loss) | 0 | |||
| Other adjustments for non-cash items | 0 | |||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 9000 | |||
| Total adjustments to profit (loss) | -14059000 | |||
| 3 | Adjustments for working capital | |||
| Adjustments for decrease (increase) in inventories | 0 | |||
| Adjustments for decrease (increase) in trade receivables | -3467000 | |||
| Adjustments for decrease (increase) in other current assets | -15446000 | |||
| Adjustments for increase (decrease) in trade payables | 903000 | |||
| Adjustments for increase (decrease) in other current liabilities | 5247000 | |||
| Adjustments for provisions | 4305000 | |||
| Total adjustments for working capital | -8458000 | |||
| Total adjustments for reconcile profit (loss) | -22517000 | |||
| Net cash flows from (used in) operations | 48823000 | |||
| Dividends received | 0 | |||
| Interest paid | 0 | |||
| Interest received | 0 | |||
| Income taxes paid (refund) | 15685000 | |||
| Other inflows (outflows) of cash | 0 | |||
| Net cash flows from (used in) operating activities before extraordinary items | 33138000 | |||
| Proceeds from extraordinary items | 0 | |||
| Payment for extraordinary items | 0 | |||
| Net cash flows from (used in) operating activities | 33138000 | |||
| 4 | Cash flows from used in investing activities | |||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||
| Other cash receipts from sales of interests in joint ventures | 0 | |||
| Other cash payments to acquire interests in joint ventures | 0 | |||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||
| Proceeds from sales of property plant and equipment | 0 | |||
| Purchase of property plant and equipment | 4621000 | |||
| Proceeds from sales of intangible assets | 0 | |||
| Purchase of intangible assets | 34627000 | |||
| Cash advances and loans made to other parties | 6085000 | |||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||
| Dividends received | 0 | |||
| Interest received | 20470000 | |||
| Income taxes paid (refund) | 0 | |||
| Other inflows (outflows) of cash | 17209000 | |||
| Proceeds from government grants | 0 | |||
| Net cash flows from (used in) investing activities before extraordinary items | -7654000 | |||
| Proceeds from extraordinary items | 0 | |||
| Payment for extraordinary items | 0 | |||
| Net cash flows from (used in) investing activities | -7654000 | |||
| Cash flows from used in financing activities | ||||
| Proceeds from issuing shares | 303468000 | |||
| Proceeds from issuing other equity instruments | 0 | |||
| Proceeds from issuing debentures notes bonds etc | 0 | |||
| Proceeds from borrowings | 0 | |||
| Repayments of borrowings | 0 | |||
| Dividends paid | 0 | |||
| Interest paid | 0 | |||
| Income taxes paid (refund) | 0 | |||
| Other inflows (outflows) of cash | -6023000 | |||
| Net cash flows from (used in) financing activities before extraordinary items | 297445000 | |||
| Proceeds from extraordinary items | 0 | |||
| Payment for extraordinary items | 0 | |||
| Net cash flows from (used in) financing activities | 297445000 | |||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 322929000 | |||
| 6 | Effect of exchange rate changes on cash and cash equivalents | |||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||
| Net increase (decrease) in cash and cash equivalents | 322929000 | |||
| Cash and cash equivalents cash flow statement at beginning of period | 130686000 | |||
| Cash and cash equivalents cash flow statement at end of period | 453615000 | |||
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Equity and liabilities | |||
| 1 | Shareholders' funds | ||
| Share capital | 115088000 | ||
| Reserves and surplus | 545012000 | ||
| Money received against share warrants | |||
| Total shareholders' funds | 660100000 | ||
| 2 | Share application money pending allotment | 0 | |
| 3 | Deferred government grants | 0 | |
| 4 | Minority interest | 0 | |
| 5 | Non-current liabilities | ||
| Long-term borrowings | 0 | ||
| Deferred tax liabilities (net) | |||
| Foreign currency monetary item translation difference liability account | |||
| Other long-term liabilities | 13664000 | ||
| Long-term provisions | 0 | ||
| Total non-current liabilities | 13664000 | ||
| 6 | Current liabilities | ||
| Short-term borrowings | 0 | ||
| Trade Payables | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 711000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 2264000 | ||
| Total Trade payable | 2975000 | ||
| Other current liabilities | 24423000 | ||
| Short-term provisions | 1788000 | ||
| Total current liabilities | 29186000 | ||
| Total equity and liabilities | 702950000 | ||
| Assets | |||
| 1 | Non-current assets | ||
| i | Property, Plant and Equipment and Intangible assets | ||
| Property, Plant and Equipment | 16771000 | ||
| Producing properties | |||
| Intangible assets | 10617000 | Preproducing properties | |
| Property, Plant and Equipment capital work-in-progress | |||
| Intangible assets under development or work-in-progress | 31920000 | ||
| Total Property, Plant and Equipment and Intangible assets | 59308000 | ||
| ii | Non-current investments | 79180000 | |
| v | Deferred tax assets (net) | 5273000 | |
| vi | Foreign currency monetary item translation difference asset account | ||
| vii | Long-term loans and advances | 12400000 | |
| viii | Other non-current assets | 14612000 | |
| Total non-current assets | 170773000 | ||
| Current assets | |||
| Current investments | 3893000 | ||
| Inventories | 0 | ||
| Trade receivables | 50494000 | ||
| Cash and cash equivalents | 453615000 | ||
| Bank balance other than cash and cash equivalents | 0 | ||
| Short-term loans and advances | 4395000 | ||
| Other current assets | 19780000 | ||
| Total current assets | 532177000 | ||
| Total assets | 702950000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Oct-2024 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | |||||||
| Net Segment Asset | |||||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | |||||||
| Net Segment Liabilities | |||||||
| Disclosure of notes on segments | |||||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | E. A. Patil & Associates LLP | Yes | 29-Feb-2028 | ||
|---|---|---|---|---|---|