INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol KKJEWELS
MSEI Symbol NOTLISTED
ISIN INE0XOW01017
Name of Company KABRA JEWELS LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 27-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Retail
Start date and time of board meeting 27-May-2025   15:00:00
End date and time of board meeting 27-May-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-27
Indicate Company website link for updated RPT policy of the Company https://kkjewels.org/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 1330218000 2108825000
Other income 1819000 3309000
Total Income 1332037000 2112134000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 1251206000 2046509000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -173607000 -350173000
(d) Employee benefit expense 37931000 64447000
(e) Finance costs 53592000 105167000
(f) Depreciation and amortisation expense 7289000 14398000
(g) Other Expenses
1 DIRECT EXPENSES 2309000 4474000
2 OTHER EXPENSES 44863000 77596000
Total other expenses 47172000 82070000
Total expenses 1223583000 1962418000
3 Profit before exceptional and extraordinary items and tax 108454000 149716000
4 Exceptional items 0 0
5 Profit before extraordinary items and tax 108454000 149716000
6 Extraordinary items 0 0
7 Profit before tax 108454000 149716000
8 Tax Expense
Current tax 26866000 38614000
Deferred tax -3670000 -3036000
Total tax expenses 23196000 35578000
9 Net Profit Loss for the period from continuing operations 85258000 114138000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 85258000 114138000
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 85258000 114138000
17 Details of equity share capital
Paid-up equity share capital 104850000 104850000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 697549000
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 10.72 14.36
Diluted earnings (loss) per share from continuing and discontinued operations 10.72 14.36
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes: 1. The above results were reviewed by the Audit Committee and were thereafter approved by the Board of Directors at their respective meetings held on May 27, 2025. 2. The financial results have been prepared in accordance with Accounting Standards presribed under section 133 of the Companies Act, 2013 read with rule 7 of Companies (Accounts) Rules, 2014 and generally accepted accounting principles in India. 3.This being the first public issue of equity shares of the company on NSE EMERGE comparative financial results of half year ended as on 31-03-2025 has not been published. 4.The figures for the half year ended with respect to the current financial year have been Unaudited which has been reviewed by the Audit Committee on 21st January, 2025. 5.The figure for the half year ended 31st March, 2025 is the balancing figures between the audited figures in respect of the full financial year and Unaudited half year figures 6. The company is operating in single segment hence the reporting responsibility under segment reporting is not applicable to us. 7.As the company has issued bonus shares on 09th August, 2024 and accordingly the EPS for FY 23-24 has been adjusted to give effect of Bonus Issue. 8. The figures for the corresponding previous year have been regrouped/reclassified wherever necessary, to make them comparable. 9.The Company has received a amount of Rs. 4,000.00 lakhs from the proceeds out of fresh issue of Equity Shares. Details of Utilisation of IPO Proceeds are as follows: Object of the Issue Amount as proposed in Offer Documents Utilised Amount upto 31.03.2025 Unutilised amount as at 31.03.2025 To meet working Capital Requirements 2200.00 2200.00 - Repayment of Loans (Incl. Cash Credit) 1000.00 1000.00 - Issue Expenses 401.32 223.63* - General Corporate Purpose (incl. amount held in current account as at 31-03-2025) 398.68 576.37* - As per our prospectus dated January 17, 2025, the estimated issue expenses were Rs. 401.32 lakhs. However, the actual issue expenses amounted to Rs. 223.63 lakhs. The surplus amount of Rs. 177.69 lakhs was utilized towards general corporate purposes, ensuring that the utilization did not exceed 25% of the gross proceeds.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 149716000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 105167000
Adjustments for depreciation and amortisation expense 14398000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow -79000
Other adjustments to reconcile profit (loss) 209000
Other adjustments for non-cash items -27000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 119668000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories -350173000
Adjustments for decrease (increase) in trade receivables -9444000
Adjustments for decrease (increase) in other current assets 0
Adjustments for increase (decrease) in trade payables -62604000
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for provisions 0
Total adjustments for working capital -422221000
Total adjustments for reconcile profit (loss) -302553000
Net cash flows from (used in) operations -152837000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 33548000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items -186385000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities -186385000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 0
Purchase of property plant and equipment 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 79000
Income taxes paid (refund) 28530000
Other inflows (outflows) of cash 0
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -28451000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -28451000
Cash flows from used in financing activities
Proceeds from issuing shares 400000000
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 238473000
Repayments of borrowings 184718000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -124837000
Net cash flows from (used in) financing activities before extraordinary items 328918000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities 328918000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 114082000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 114082000
Cash and cash equivalents cash flow statement at beginning of period 20097000
Cash and cash equivalents cash flow statement at end of period 134179000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 104850000
Reserves and surplus 697549000
Money received against share warrants 0
Total shareholders' funds 802399000
2 Share application money pending allotment 0
3 Deferred government grants 0
4 Minority interest
5 Non-current liabilities
Long-term borrowings 313718000
Deferred tax liabilities (net) 0
Foreign currency monetary item translation difference liability account 0
Other long-term liabilities 0
Long-term provisions 4438000
Total non-current liabilities 318156000
6 Current liabilities
Short-term borrowings 639721000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 22610000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 53952000
Total Trade payable 76562000
Other current liabilities 14566000
Short-term provisions 41440000
Total current liabilities 772289000
Total equity and liabilities 1892844000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 133247000
Producing properties 0
Intangible assets 188000
Preproducing properties 0
Property, Plant and Equipment capital work-in-progress 0
Intangible assets under development or work-in-progress 1061000
Total Property, Plant and Equipment and Intangible assets 134496000
ii Non-current investments 0
v Deferred tax assets (net) 55000
vi Foreign currency monetary item translation difference asset account 0
vii Long-term loans and advances 0
viii Other non-current assets 7342000
Total non-current assets 141893000
Current assets
Current investments 0
Inventories 1502446000
Trade receivables 21825000
Cash and cash equivalents 134181000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 92331000
Other current assets 168000
Total current assets 1750951000
Total assets 1892844000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.N. SHAH & ASSOCIATES Yes 31-Oct-2027


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 22-Jan-2025
Amount Raised 400000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment of certain borrowing availed by our Comoanv. in part or full 0 100000000 0 100000000 0
2 To meet Working Capital requirements 0 220000000 0 220000000 0
3 General Corporate Purpose (incl. amount held in current account as at March 3 1. 2025) 0 39868000 17769000 57637000 17769000 As per our prospectus dated January 17, 2025, the estimated issue expenses were Rs.401.32 lakhs. However, the actual issue expenses amounted to Rs.223.63 lakhs. The surplus amount of Rs.177.69 lakhs was utilized towards general corporate purposes, ensuring that the utilization did not exceed 25% of the gross proceeds.
4 Issue Expenses 0 40132000 17769000 22362000 17769000 As per our prospectus dated January 17, 2025, the estimated issue expenses were Rs.401.32 lakhs. However, the actual issue expenses amounted to Rs.223.63 lakhs. The surplus amount of Rs.177.69 lakhs was utilized towards general corporate purposes, ensuring that the utilization did not exceed 25% of the gross proceeds.


Signatory Details

Name of signatory KAILASH SATYANARAYAN KABRA
Designation of person Managing Director
Place AHMEDABAD
Date 27-May-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 KABRA JEWELS LIMITED Kailash Kabra Key Management Personnel Remuneration 5000000 N.A 2400000 0 300000
2 KABRA JEWELS LIMITED Jyothi Kabra Key Management Personnel Remuneration 2500000 N.A 1500000 0 200000
3 KABRA JEWELS LIMITED Rahul Shah Key Management Personnel Any other transaction SALARY 6000000 N.A 500000 0 48000
4 KABRA JEWELS LIMITED Hiral Dave Key Management Personnel Any other transaction Salary Expense 500000 N.A 192000 0 31000
5 KABRA JEWELS LIMITED Priya Kabra Relative of Key Management Personnel Any other transaction Salary & Bonus Expense 500000 N.A 300000 0 0
6 KABRA JEWELS LIMITED Anand Chandulal Thakkar Key Management Personnel Any other transaction Professional and consultancy 2000000 N.A 183000 0 180000
7 KABRA JEWELS LIMITED Jyothi Kabra Key Management Personnel Sale of goods or services 30000000 N.A 2954000 1000000 0
8 KABRA JEWELS LIMITED Sarojdevi Kabra Relative of Key Management Personnel Sale of goods or services 40000000 N.A 409000 4300000 0
9 KABRA JEWELS LIMITED Kailash Kabra Key Management Personnel Any other transaction Rent Expenses 20000000 N.A 2000000 0 0
10 KABRA JEWELS LIMITED Kailash Kabra Key Management Personnel Interest paid 40000000 N.A 17613000 0 0
11 KABRA JEWELS LIMITED Disha Resources Ltd Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Interest paid 2000000 N.A 608000 0 0
12 KABRA JEWELS LIMITED Maya Texturisers Pvt Ltd Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Interest paid 2000000 N.A 918000 0 0
13 KABRA JEWELS LIMITED Mayadevi Kabra Relative of Key Management Personnel Sale of goods or services 2000000 N.A 111000 3200000 0
14 KABRA JEWELS LIMITED Rachna Amit Maheshwari Relative of Key Management Personnel Any other transaction Professional and consultancy 5000000 N.A 2400000 0 3577000
15 KABRA JEWELS LIMITED Kailash Kabra Key Management Personnel Any other transaction Loan Taken 200000000 N.A 199500000 287900000 73500000
16 KABRA JEWELS LIMITED Kailash Kabra Key Management Personnel Any other transaction Loan Paid 500000000 N.A 429700000 0 0
17 KABRA JEWELS LIMITED Disha Resources Ltd Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Any other transaction Loan Taken 20000000 N.A 1400000 22900000 18800000
18 KABRA JEWELS LIMITED Disha Resources Ltd Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Any other transaction Loan Paid 20000000 N.A 6000000 0 0
19 KABRA JEWELS LIMITED Maya Texturisers Pvt Ltd Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Any other transaction Loan Paid 5000000 N.A 418000 20746000 21075000
20 KABRA JEWELS LIMITED Krishna Awtar Kabra HUF Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Any other transaction Loan Given 2000000 N.A 192000 0 0
21 KABRA JEWELS LIMITED Krishna Awtar Kabra HUF Associate Concerns/ Entities in which managerial personnel/relative of key managerial personnel have significant influence Any other transaction Loan Received Back 2000000 N.A 191000 0 0
22 KABRA JEWELS LIMITED Rahul Shah Key Management Personnel Any other transaction Loan Given 0 N.A 0 170000 120000
23 KABRA JEWELS LIMITED Rahul Shah Key Management Personnel Any other transaction Loan Received Back 0 N.A 0 0 0
Total value of transaction during the reporting period 669489000