General information about company |
|
|---|---|
| Scrip code | 000000 |
| NSE Symbol | RAJPUTANA |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0VHU01019 |
| Name of Company | Rajputana Biodiesel Limited |
| Type of company | SME |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2024 |
| Date of end of financial year | 31-Mar-2025 |
| Date of board meeting when results were approved | 26-May-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 16-May-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Half Yearly |
| Reporting Quarter | Yearly |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | BIODIESEL AND ITS BY PRODUCTS MAINELY GLYCERINE AND FATTY ACID |
| Start date and time of board meeting | 26-May-2025 16:00:00 |
| End date and time of board meeting | 26-May-2025 17:10:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
Financial Results — Other than Bank |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Oct-2024 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Revenue From Operations | ||
| Revenue from operations | 227810000 | 673131000 | |
| Other income | 1664000 | 12948000 | |
| Total Income | 229474000 | 686079000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 192286000 | 521737000 |
| (b) | Purchases of stock-in-trade | -44152000 | 14494000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 22042000 | -15237000 |
| (d) | Employee benefit expense | 10247000 | 19852000 |
| (e) | Finance costs | 9221000 | 17580000 |
| (f) | Depreciation and amortisation expense | 4600000 | 8848000 |
| (g) | Other Expenses | ||
| 1 | OTHER EXPENSES | 12364000 | 24739000 |
| 2 | DIRECT EXPENSES | 6771000 | 18055000 |
| Total other expenses | 19135000 | 42794000 | |
| Total expenses | 213379000 | 610068000 | |
| 3 | Profit before exceptional and extraordinary items and tax | 16095000 | 76011000 |
| 4 | Exceptional items | -22000 | -729000 |
| 5 | Profit before extraordinary items and tax | 16073000 | 75282000 |
| 6 | Extraordinary items | 0 | 0 |
| 7 | Profit before tax | 16073000 | 75282000 |
| 8 | Tax Expense | ||
| Current tax | 5633000 | 16287000 | |
| Deferred tax | -122000 | -218000 | |
| Total tax expenses | 5511000 | 16069000 | |
| 9 | Net Profit Loss for the period from continuing operations | 10562000 | 59213000 |
| 10 | Profit (loss) from discontinuing operations before tax | 0 | 0 |
| 11 | Tax expense of discontinuing operations | 0 | 0 |
| 12 | Net profit (loss) from discontinuing operation after tax | 0 | 0 |
| 13 | Profit (loss) for period before minority interest | 10562000 | 59213000 |
| 14 | Share of profit (loss) of associates | -10000 | -14000 |
| 15 | Profit (loss) of minority interest | 0 | 0 |
| 16 | Net profit (Loss) for the period | 10552000 | 59199000 |
| 17 | Details of equity share capital | ||
| Paid-up equity share capital | 703350000000 | 703350000000 | |
| Face value of equity share capital | 10 | 10 | |
| 18 | Reserves excluding revaluation reserve | 0 | |
| 19 | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.81 | 10.29 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.81 | 10.29 | |
| 20 | Debt equity ratio | ||
| 21 | Debt service coverage ratio | ||
| 22 | Interest service coverage ratio | ||
| 23 | Disclosure of notes on financial results | Textual Information(1) | |
Text Block |
|||
|---|---|---|---|
| Textual Information(1) | Statement of Consolidated Financial Results for the period ended 31 March 2025 Notes to the financial results: 1. The above audited consolidated financial results for the half year and year ended March 31, 2025 have been reviewed by Audit Committee and approved by the Board of Directors in their respective meeting held on May 26, 2025. The statutory auditor have expressed an unmodified opinion on the aforesaid results. 2. The published audited year to date figures of the 1st half of the current financial year are subject to limited review by us. 3. The financial results for the Half year ended March 31, 2025 have been prepared in accordance with the Regulation 33 of the SEBI (listing Obligations and Disclosure Requirements) Regulations, 2015 and in accordance with Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and the other accounting principles generally accepted in India. 4. As Per MCA Notificattion Dated 16th Feb 2015, Companies whoes shares are listed on SME Exchange as referred to in Chapter XB of SEBI (issue of Capital and Disclosure Requirements) Regulation, 2019 are exempted from the complusory requirement of Adoption of IND AS. As the Company is covered under the exempted category, it has not adopted IND-AS for the preparation. 5. The Cashflow has been prepared by the company using Indirect Method as stated in AS-3 Cash Flow Statements. 6. The company has disclosed business segment as the primary segment. Segments have been identified taking into account the nature of the products, the differing risks and returns, the organisation structure and internal reporting system and which is also the basis on which the management reviews and assess the company performances. However, since the entire business operations of company are being conducted froma single geographical location and deals in same products, accordingly they have been classified under a single segment for the purpose of segment reporting. 7. During the current year ended March 31, 2025, the authorised capital of the Company has been raised from Rs. 7,00,00,000/- consisting of 70,00,000 equity shares of Rs.10 each to Rs. 8,00,00,000/- consisting of 80,00,000 shares of Rs. 10 each with the approval of shareholders in their respective meeting. 8. The Figures for the last half year ended on March 31, 2025 are the balancing figures between the audited figures in respect of full financial year ended on March 31, 2025 and the figure for the unaudited half year ended on September 30, 2024 9. The Statutory Auditors have carried out the Limited Review of the these unaudited financial results of the Company. 10. Rajputana Biodiesel Limited (formerly known as Rajputana Biodiesel Private Limited) (“Company”) has raised Funds of 24.70 crores through IPO which was listed on NSE-Emerge on December 03, 2024 by issuing 19,00,000 Equity Shares of Face Value of INR 10 each at a premium of INR 120 each. Amount in Lakhs Object of the Issue Amount allocated for the object Actual Utilised Amount(As on 31st March, 2025) Unutilised Amount(As on 31st March, 2025) Remark Loan to subsidiary, (Nirvaanraj Energy Private Limited) NEPL, for the expansion of the existing unit of our subsidiary. Upto 418.73 Lakhs 25.05 393.68 - Working Capital Requirement Upto 1220.00 Lakhs 1220.00 - - General Corporate Purposes Upto 586.04 Lakhs 105.46 480.58 - Issue Expenses Upto 245.23 Lakhs 242.18 3.05 - Total 2470 Lakhs 1592.69 Lakhs 877.31 Lakhs 11. Weighted avg no. of equity share is calculated on Proportinate Periodical Basis for shares related to public issue for calculation of Earning per share. 12. Figures for the previous period/year has been regrouped, restated and/or reclassified whereever considered necessary to make them comparable to the current peiod/presentation. 13. There are no Investors Complaints pending as on 31st March, 2025. 14. The results of the company are also available for investors at www.rajputanabiodiesel.com and www.nseindia.com FOR XBRL PREPARATION: *Prior Period Items of Rs. 7.09 for the year ended 31.03.2025 are mentioned in Exceptional Items. **We have adjusted the share of profit and loss from for six months ended and or the year ended 31.03.2025. | ||
Remarks |
||
|---|---|---|
| 20 | Debt equity ratio | |
| 21 | Debt service coverage ratio | |
| 22 | Interest service coverage ratio | |
Cash flow statement — indirect |
||||
|---|---|---|---|---|
| A | Date of start of reporting period | 01-Apr-2024 | ||
| B | Date of end of reporting period | 31-Mar-2025 | ||
| C | Whether results are audited or unaudited | Audited | ||
| D | Nature of report standalone or consolidated | Consolidated | ||
| 1 | Statement of cash flows | |||
| Cash flows from used in operating activities | ||||
| Profit before extraordinary items and tax | 75282000 | |||
| 2 | Adjustments for reconcile profit (loss) | |||
| Adjustments to profit (loss) | ||||
| Adjustments for finance costs | 17580000 | |||
| Adjustments for depreciation and amortisation expense | 8848000 | |||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||
| Adjustments for unrealised foreign exchange losses gains | 0 | |||
| Adjustments for dividend income | 0 | |||
| Adjustments for share-based payments | 0 | |||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||
| Other adjustments to reconcile profit (loss) | -13050000 | |||
| Other adjustments for non-cash items | 459000 | |||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | -13000 | |||
| Total adjustments to profit (loss) | 13824000 | |||
| 3 | Adjustments for working capital | |||
| Adjustments for decrease (increase) in inventories | -64782000 | |||
| Adjustments for decrease (increase) in trade receivables | -24687000 | |||
| Adjustments for decrease (increase) in other current assets | -90002000 | |||
| Adjustments for increase (decrease) in trade payables | -11195000 | |||
| Adjustments for increase (decrease) in other current liabilities | -22030000 | |||
| Adjustments for provisions | -7877000 | |||
| Total adjustments for working capital | -220573000 | |||
| Total adjustments for reconcile profit (loss) | -206749000 | |||
| Net cash flows from (used in) operations | -131467000 | |||
| Dividends received | 0 | |||
| Interest paid | 0 | |||
| Interest received | 0 | |||
| Income taxes paid (refund) | 21814000 | |||
| Other inflows (outflows) of cash | 0 | |||
| Net cash flows from (used in) operating activities before extraordinary items | -153281000 | |||
| Proceeds from extraordinary items | 0 | |||
| Payment for extraordinary items | 0 | |||
| Net cash flows from (used in) operating activities | -153281000 | |||
| 4 | Cash flows from used in investing activities | |||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||
| Other cash receipts from sales of interests in joint ventures | 0 | |||
| Other cash payments to acquire interests in joint ventures | 0 | |||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||
| Proceeds from sales of property plant and equipment | 0 | |||
| Purchase of property plant and equipment | 18606000 | |||
| Proceeds from sales of intangible assets | 0 | |||
| Purchase of intangible assets | 0 | |||
| Cash advances and loans made to other parties | 15695000 | |||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||
| Dividends received | 0 | |||
| Interest received | 12942000 | |||
| Income taxes paid (refund) | 0 | |||
| Other inflows (outflows) of cash | -980000 | |||
| Proceeds from government grants | 0 | |||
| Net cash flows from (used in) investing activities before extraordinary items | -22339000 | |||
| Proceeds from extraordinary items | 0 | |||
| Payment for extraordinary items | 0 | |||
| Net cash flows from (used in) investing activities | -22339000 | |||
| Cash flows from used in financing activities | ||||
| Proceeds from issuing shares | 222782000 | |||
| Proceeds from issuing other equity instruments | 0 | |||
| Proceeds from issuing debentures notes bonds etc | 0 | |||
| Proceeds from borrowings | -51151000 | |||
| Repayments of borrowings | 0 | |||
| Dividends paid | 0 | |||
| Interest paid | 17580000 | |||
| Income taxes paid (refund) | 0 | |||
| Other inflows (outflows) of cash | 0 | |||
| Net cash flows from (used in) financing activities before extraordinary items | 154051000 | |||
| Proceeds from extraordinary items | 0 | |||
| Payment for extraordinary items | 0 | |||
| Net cash flows from (used in) financing activities | 154051000 | |||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -21569000 | |||
| 6 | Effect of exchange rate changes on cash and cash equivalents | |||
| Effect of exchange rate changes on cash and cash equivalents | -1000 | |||
| Net increase (decrease) in cash and cash equivalents | -21570000 | |||
| Cash and cash equivalents cash flow statement at beginning of period | 37185000 | |||
| Cash and cash equivalents cash flow statement at end of period | 15615000 | |||
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Equity and liabilities | |||
| 1 | Shareholders' funds | ||
| Share capital | 70335000 | ||
| Reserves and surplus | 338040000 | ||
| Money received against share warrants | 0 | ||
| Total shareholders' funds | 408375000 | ||
| 2 | Share application money pending allotment | 0 | |
| 3 | Deferred government grants | 0 | |
| 4 | Minority interest | 11360000 | |
| 5 | Non-current liabilities | ||
| Long-term borrowings | 55445000 | ||
| Deferred tax liabilities (net) | 1524000 | ||
| Foreign currency monetary item translation difference liability account | 0 | ||
| Other long-term liabilities | 0 | ||
| Long-term provisions | 905000 | ||
| Total non-current liabilities | 57874000 | ||
| 6 | Current liabilities | ||
| Short-term borrowings | 84823000 | ||
| Trade Payables | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 21878000 | ||
| Total Trade payable | 21878000 | ||
| Other current liabilities | 11865000 | ||
| Short-term provisions | 8689000 | ||
| Total current liabilities | 127255000 | ||
| Total equity and liabilities | 604864000 | ||
| Assets | |||
| 1 | Non-current assets | ||
| i | Property, Plant and Equipment and Intangible assets | ||
| Property, Plant and Equipment | 57609000 | ||
| Producing properties | 0 | ||
| Intangible assets | 772000 | Preproducing properties | 0 |
| Property, Plant and Equipment capital work-in-progress | 7450000 | ||
| Intangible assets under development or work-in-progress | 0 | ||
| Total Property, Plant and Equipment and Intangible assets | 65831000 | ||
| ii | Non-current investments | 982000 | |
| v | Deferred tax assets (net) | 0 | |
| vi | Foreign currency monetary item translation difference asset account | 0 | |
| vii | Long-term loans and advances | 52318000 | |
| viii | Other non-current assets | 0 | |
| Total non-current assets | 119131000 | ||
| Current assets | |||
| Current investments | 0 | ||
| Inventories | 188743000 | ||
| Trade receivables | 151997000 | ||
| Cash and cash equivalents | 15615000 | ||
| Bank balance other than cash and cash equivalents | 0 | ||
| Short-term loans and advances | 20763000 | ||
| Other current assets | 108615000 | ||
| Total current assets | 485733000 | ||
| Total assets | 604864000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Oct-2024 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | |||||||
| Net Segment Asset | |||||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | |||||||
| Net Segment Liabilities | |||||||
| Disclosure of notes on segments | |||||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | RAJVANSHI & ASSOCIATES | Yes | 31-Mar-2026 | ||
|---|---|---|---|---|---|