INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol BEACON
MSEI Symbol NOTLISTED
ISIN INE639X01027
Name of Company BEACON TRUSTEESHIP LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company is engaged solely in the business of Trusteeship Services, which is considered a single business and geographical segment as the risks and returns are not materially different across its operations. Therefore, in accordance with AS 17, no separate segment disclosure is required, as the Company operates in a single reportable segment.
Start date and time of board meeting 24-May-2025   11:00:00
End date and time of board meeting 24-May-2025   12:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-02-03
Indicate Company website link for updated RPT policy of the Company https://beacontrustee.co.in/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The disclosure for default on Loans and Debt Securities is not applicable to the entity as the company has not defaultes in loans and Debt securities. n nFurther, please be informed that under - No. of times funds raised during the quarter nNo funds has been raised durimg quarter - but We have mentioned it as 1 to enable filling of SOD. n


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 124908000 257268000
Other income 5834000 12135000
Total Income 130742000 269403000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 64386000 96732000
(e) Finance costs 6000 30000
(f) Depreciation and amortisation expense 6229000 9616000
(g) Other Expenses
1 Other Expenses 38948000 84235000
Total other expenses 38948000 84235000
Total expenses 109569000 190613000
3 Profit before exceptional and extraordinary items and tax 21173000 78790000
4 Exceptional items 0 0
5 Profit before extraordinary items and tax 21173000 78790000
6 Extraordinary items 0 0
7 Profit before tax 21173000 78790000
8 Tax Expense
Current tax 2975000 18583000
Deferred tax 2715000 2715000
Total tax expenses 5690000 21298000
9 Net Profit Loss for the period from continuing operations 15483000 57492000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 15483000 57492000
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 15483000 57492000
17 Details of equity share capital
Paid-up equity share capital 180649000 180649000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 271122000
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.86 3.18
Diluted earnings (loss) per share from continuing and discontinued operations 0.86 3.18
20 Debt equity ratio 0.0 0.0
21 Debt service coverage ratio 0.0 0.0
22 Interest service coverage ratio 0.0 0.0
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes to Financials Results 1. The above financial results for the half-year and year ended 31st March, 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 24th May, 2025 and have been audited by the statutory auditors. 2. The statement has been prepared in accordance with the recognition and measurement principles laid down in the Relevant Accounting Standard prescribed under section 133 of the Companies Act, 2013 read with the relevant rules thereunder and the terms of the SEBI (Listing Obligation and Disclosure Requirements) Regulation, 2015, as amended. 3. As per MCA Notification dated 16th Feb 2013, Companies whose shares are listed on the SME Exchange as referred to in Chapter XB of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2009 are exempted from the Compulsory requirement of adaption of Ind AS for the preparation of Financial Results. 4. The Company is engaged solely in the business of Trusteeship Services, which is considered a single business and geographical segment as the risks and returns are not materially different across its operations. Therefore, in accordance with AS 17, no separate segment disclosure is required, as the Company operates in a single reportable segment. 5. Figures for the half-year ended 31st March,2025 and 31st March,2024 are the balancing figures between audited figures in respect of the full financial year ended on those dates and the published reviewed year-to-date figures up to the first half-year of the financial year 2024-2025 and financial year 2023-24. 6. Figures for the previous period have been regrouped/ rearranged/ reclassified wherever considered necessary to correspond with the current period's classification/group's disclosure. For MLR & Associates LLP For and Behalf of Board of Directors of Chartered Accountants Beacon Trusteeship Limited Firm Reg. no 138605W/W100240 CIN: L74999MH2015PLC271288 Manish Ranka Pratapsingh Nathani Kaustubh Kulkarni Partner Chairman & MD Director MRN: 132723 DIN : 07224752 DIN : 02901117 Place: Mumbai Place: Mumbai Place: Mumbai Date: 24/05/2025 Date: 24/05/2025 Date: 24/05/2025


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 78790000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 0
Adjustments for depreciation and amortisation expense 9616000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 1325000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 10941000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables -20194000
Adjustments for decrease (increase) in other current assets 18796000
Adjustments for increase (decrease) in trade payables 115000
Adjustments for increase (decrease) in other current liabilities -16782000
Adjustments for provisions 0
Total adjustments for working capital -18065000
Total adjustments for reconcile profit (loss) -7124000
Net cash flows from (used in) operations 71666000
Dividends received -24000
Interest paid 0
Interest received -12108000
Income taxes paid (refund) 18583000
Other inflows (outflows) of cash -3000
Net cash flows from (used in) operating activities before extraordinary items 40948000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities 40948000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 110005000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 39198000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 0
Purchase of property plant and equipment 37259000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 96516000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 24000
Interest received 12108000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 3000
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -270843000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -270843000
Cash flows from used in financing activities
Proceeds from issuing shares 232320000
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -29140000
Net cash flows from (used in) financing activities before extraordinary items 203180000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities 203180000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -26715000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -26715000
Cash and cash equivalents cash flow statement at beginning of period 56426000
Cash and cash equivalents cash flow statement at end of period 29711000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 180649000
Reserves and surplus 271122000
Money received against share warrants 0
Total shareholders' funds 451771000
2 Share application money pending allotment 0
3 Deferred government grants 0
4 Minority interest
5 Non-current liabilities
Long-term borrowings 0
Deferred tax liabilities (net) 2715000
Foreign currency monetary item translation difference liability account 0
Other long-term liabilities 0
Long-term provisions 5372000
Total non-current liabilities 8087000
6 Current liabilities
Short-term borrowings 0
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 2180000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1485000
Total Trade payable 3665000
Other current liabilities 32086000
Short-term provisions 21435000
Total current liabilities 57186000
Total equity and liabilities 517044000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 38415000
Producing properties 0
Intangible assets 110046000
Preproducing properties 0
Property, Plant and Equipment capital work-in-progress 0
Intangible assets under development or work-in-progress 0
Total Property, Plant and Equipment and Intangible assets 148461000
ii Non-current investments 150916000
v Deferred tax assets (net) 0
vi Foreign currency monetary item translation difference asset account 0
vii Long-term loans and advances 37603000
viii Other non-current assets 9037000
Total non-current assets 346017000
Current assets
Current investments 0
Inventories 0
Trade receivables 53428000
Cash and cash equivalents 29711000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 22385000
Other current assets 65503000
Total current assets 171027000
Total assets 517044000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M L R and Associates LLP Yes 30-Sep-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 04-Jun-2024
Amount Raised 232320000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Public Issue Expenses NA 31142000 0 31142000 0
2 General Corporate Purpose NA 28778000 0 28778000 0
3 Purchase of New Office Premises. NA 32500000 0 32500000 0
4 Investment in Wholly owned subsidiary i.e. Beacon Investor Holdings Private Limited, to commence the services of Depository Participant and Registrar & Share Transfer Agent. NA 69900000 0 69900000 0
5 Building Up Technology Infrastructure for our existing business. NA 70000000 0 70000000 0


Signatory Details

Name of signatory SNEHA BRIJESH PATEL
Designation of person Chief Financial Officer
Place Mumbai
Date 24-May-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Beacon Trusteeship Limited Beacon Payroll & benefits Private Limited Enterprises where KMP and their relatives have significant influence Any other transaction Payroll, Manpower and Recruitment Services 15297000 NIL 15297000 32000 67000
2 Beacon Trusteeship Limited Codium Techlabs Private Limited Enterprises where KMP and their relatives have significant influence Any other transaction Software and AMC support 4325000 NIL 4325000 0 0
3 Beacon Trusteeship Limited Codium Techlabs Private Limited Enterprises where KMP and their relatives have significant influence Interest received 188000 NIL 188000 815000 964000
4 Beacon Trusteeship Limited Vermillion Finalytics Private limited Enterprises where KMP and their relatives have significant influence Interest received 259000 NIL 259000 888000 0
5 Beacon Trusteeship Limited Kratos Capital Advisor Private Limited Enterprises where KMP and their relatives have significant influence Interest received 467000 NIL 467000 2153000 2506000
6 Beacon Trusteeship Limited Prasanna Analytics Private Limited Enterprises where KMP and their relatives have significant influence Interest received 557000 NIL 557000 2704000 0
7 Beacon Trusteeship Limited Beacon Wealth Managers Pvt Ltd (Formerly known as Beacon Ventivity Wealth & Estate Planning Pvt Ltd) Enterprises where KMP and their relatives have significant influence Interest received 180000 NIL 180000 622000 1191000
8 Beacon Trusteeship Limited Pratapsingh Nathani KMP Remuneration 2100000 NIL 2100000 0 0
9 Beacon Trusteeship Limited Kaustubh Kulkarni KMP Remuneration 1653000 NIL 1653000 0 0
10 Beacon Trusteeship Limited Sneha Patel KMP Remuneration 1083000 NIL 1083000 0 0
11 Beacon Trusteeship Limited Pratibha Tripathi KMP Remuneration 381000 NIL 381000 0 0
12 Beacon Trusteeship Limited Beacon Investor Holdings Private Limited (Formerly known as Beacon RTA services Private Limited) Enterprises where KMP and their relatives have significant influence Investment 105000000 NIL 105000000 5000000 110000000 Textual Information(1)
13 Beacon Trusteeship Limited Codium Techlabs Private Limited Enterprises where KMP and their relatives have significant influence Advance 100000 NIL 100000 6061000 3938000 Advance 0.09 36 months Unsecured working capital Textual Information(2)
14 Beacon Trusteeship Limited Vermillion Finalytics Private limited Enterprises where KMP and their relatives have significant influence Advance 2799000 NIL 2799000 9769000 0 Advance 0.09 36 months Unsecured working capital Textual Information(3)
15 Beacon Trusteeship Limited Kratos Capital Advisor Private Limited Enterprises where KMP and their relatives have significant influence Advance 4000000 NIL 4000000 13916000 14116000 Advance 0.09 36 months Unsecured working capital Textual Information(4)
16 Beacon Trusteeship Limited Prasanna Analytics Private Limited Enterprises where KMP and their relatives have significant influence Advance 3245000 NIL 3245000 12078000 0 Advance 0.09 36 months Unsecured working capital Textual Information(5)
17 Beacon Trusteeship Limited Beacon Wealth Managers Pvt Ltd (Formerly known as Beacon Ventivity Wealth & Estate Planning Pvt Ltd) Enterprises where KMP and their relatives have significant influence Advance 0 NIL 0 4011000 4011000 Advance 0.09 36 months Unsecured working capital Textual Information(6)
18 Beacon Trusteeship Limited Indus Debt Circle Insights LLP (Formerly known as Avyuktaa Pravaah Wellness LLP) Enterprises where KMP and their relatives have significant influence Advance 29000 NIL 29000 50000 0 Advance 0 36 months Unsecured working capital Textual Information(7)
19 Beacon Trusteeship Limited Beacon Capital Advisors Private Limited ((Formerly known as Beacon Fairhire Private Limited) Enterprises where KMP and their relatives have significant influence Advance 357000 NIL 357000 76000 0 Advance 0 36 months Unsecured working capital Textual Information(8)
20 Beacon Trusteeship Limited Beacon Investor Holdings Private Limited (Formerly known as Beacon RTA services Private Limited) Enterprises where KMP and their relatives have significant influence Advance 2933000 NIL 2933000 375000 0 Advance 0 36 months Unsecured working capital Textual Information(9)
21 Beacon Trusteeship Limited Beacon Fiduciaries PTE. LTD. (Singapore) Enterprises where KMP and their relatives have significant influence Advance 445000 NIL 445000 0 445000 Advance 0 36 months Unsecured working capital Textual Information(10)
22 Beacon Trusteeship Limited Beacon Fiduciary Services (Mauritius) Limited (Adv) Enterprises where KMP and their relatives have significant influence Advance 1002000 NIL 1002000 0 1002000 Advance 0 36 months Unsecured working capital Textual Information(11)
23 Beacon Trusteeship Limited Beacon Arabia Consulting - FZCO Enterprises where KMP and their relatives have significant influence Advance 469000 NIL 469000 0 469000 Advance 0 36 months Unsecured working capital Textual Information(12)
Total value of transaction during the reporting period 146869000



Text Block

Textual Information(1) It is Investment
Textual Information(2) Repayable on demand
Textual Information(3) Repayable on demand
Textual Information(4) Repayable on demand
Textual Information(5) Repayable on demand
Textual Information(6) Repayable on demand
Textual Information(7) Repayable on demand
Textual Information(8) Repayable on demand
Textual Information(9) Repayable on demand
Textual Information(10) Repayable on demand
Textual Information(11) Repayable on demand
Textual Information(12) Repayable on demand


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt