INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol UNIHEALTH
MSEI Symbol NOTLISTED
ISIN INE0PRF01011
Name of Company Unihealth Hospitals Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 23-May-2025   14:30:00
End date and time of board meeting 23-May-2025   15:37:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 317631000 555884000
Other income 13904000 28245000
Total Income 331535000 584129000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 79969000 129226000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -1343000 482000
(d) Employee benefit expense 43130000 82413000
(e) Finance costs 5328000 15582000
(f) Depreciation and amortisation expense 13324000 24741000
(g) Other Expenses
1 Other Expenses 90701000 158855000
Total other expenses 90701000 158855000
Total expenses 231109000 411299000
3 Profit before exceptional and extraordinary items and tax 100426000 172830000
4 Exceptional items 0 0
5 Profit before extraordinary items and tax 100426000 172830000
6 Extraordinary items 0 0
7 Profit before tax 100426000 172830000
8 Tax Expense
Current tax 937000 20621000
Deferred tax -234000 748000
Total tax expenses 703000 21369000
9 Net Profit Loss for the period from continuing operations 99723000 151461000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 99723000 151461000
14 Share of profit (loss) of associates -593000 -207000
15 Profit (loss) of minority interest -3000 144000
16 Net profit (Loss) for the period 99127000 151398000
17 Details of equity share capital
Paid-up equity share capital 154000000 154000000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 880972000
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.44 9.83
Diluted earnings (loss) per share from continuing and discontinued operations 6.44 9.83
20 Debt equity ratio 0.0013 0.0013
21 Debt service coverage ratio 0.0033 0.0055
22 Interest service coverage ratio 0.1985 0.1209
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) NOTES : 1 As per MCA Notification dated 16th February 2015, companies whose shares are listed on SME exchange as referred to in Chapter XB of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2009 are exempted from the compulsory requirement of adoption of IND AS. As the Company is covered under the exempted category, it has not adopted IND AS for the preparation of financial results. 2 The Statutory Auditors of the Company have carried out audit of the financial results for the Year ended on March 31, 2025 in compliance with terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements ) Regulations ,2015. he above financial results have been audited and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 23rd May, 2025. 3 Figures for the previous periods /year have been regrouped ,restated and /or reclassified wherever considered necessary to make them comparable to the current periods /presentation. 4 The aforesaid results have been filed with Stock Exchanges under Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 are also available on the Stock Exchanges websites and on the website of the Company. 5 The Company is not a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P /2018/144 dated 26th November, 2018. 6 There are no investors complaints pending as on 31st March , 2025. 7 The figures for half year ended 31st March, 2025 are the balancing figures between the audited figures in respect of Financial Year 2024-25 and the published unaudited figures of the Half Year ended September 30, 2024, which were subject to limited review. 8 UMC Global Health Ltd (Nigeria), which was previously a joint venture, has now been converted into a subsidiary company by virtue of acquisition of additional shares through right issue allotted on 30th September, 2024. 9 Pursuant to a resolution passed by Board of Directors of the company on 06th May 2024,the Company has approved to become first subscriber of Memorandum of Association of UMC Hospitals Private Limited by subscribing for 1,52,000 no. of equity shares (80% of shareholding, making it a Subsidiary of the Company) on 22nd May, 2024, amounting to Rs.15,20,000. Payment for the said subscription was effected on 05th July, 2024. 10 The name of the company has been changed from Unihealth Consultancy Limited to Unihealth Hospitals Limited vide MCA certificate of Incorporation dated 14th October, 2024. 11 A wholly owned subsidiary comapany namely Unihealth Holding Limited of the company was incorporated in Mauritius on 07th May, 2024. 12 EPS for the above half yealry results is not annualised . 13 The proceeds from the Equity shares IPO issued was amounting to Rs 5654.88 lakhs. The object and proposed utilization of IPO Proceeds and amount utilized as on March 31, 2025 is as under: ( amount in Lakhs) Object Proposed Utilization Amount Utilized Investment in our joint venture, Victoria Hospital Limited (VHL), Kampala, Uganda for funding its capital expenditure 1700.00 1700.00 requirements for proposed expansion and working capital requirements of VHL Investment in our joint venture, UMC Global Health Limited (UMCGHL), Nigeria for funding its capital expenditure requirements 460.00 281.44 for proposed expansion Investment in our subsidiary, Biohealth Limited (BL), Tanzania 237.50 237.50 for funding its capital expenditure requirements for proposed expansion* Investment in our subsidiaries UMC Hospitals Private Limited (India) 1350.00 1350.00 and in Unihealth Holdings Limited (Mauritius) to support expansion and acquisition of projects across India and Africa* General Corporate Purpose 1093.08 1093.08 Issue Expenses 814.30 814.30 * The original object as disclosed in the offer document was further altered by passing a resolution to vary the utilisation of proceeds raised by the Company through an initial public offering of equity shares (the 'IPO') made in pursuance of the Prospectus dated September 14, 2023 (the 'Prospectus') and reallocate the unutilized proceeds for the objects as set out in the Postal Ballot Notice, have been passed with requisite majority on Wednesday, June 26, 2024. Out of initial proposed amount i.e. Rs. 1587.50 Lakhs, Rs.1350 Lakhs were reallocated for investing as equity and debt in UMC Hospitals Private Limited, a subsidiary of the Company in India and in Unihealth Holdings Limited, the wholly owned subsidiary of the Company in Mauritius, to support expansion and acquisition of projects across India and Africa, in furtherance of the current objects of the Company.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 172830000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 15582000
Adjustments for depreciation and amortisation expense 24741000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains -9559000
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -18190000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 12574000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories -1825000
Adjustments for decrease (increase) in trade receivables -164070000
Adjustments for decrease (increase) in other current assets -58299000
Adjustments for increase (decrease) in trade payables 6269000
Adjustments for increase (decrease) in other current liabilities 21059000
Adjustments for provisions 0
Total adjustments for working capital -196866000
Total adjustments for reconcile profit (loss) -184292000
Net cash flows from (used in) operations -11462000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 21163000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items -32625000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities -32625000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 0
Purchase of property plant and equipment 98360000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties -40557000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 17692000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -40111000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -40111000
Cash flows from used in financing activities
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 21320000
Dividends paid 0
Interest paid 15582000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 9559000
Net cash flows from (used in) financing activities before extraordinary items -27343000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities -27343000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -100079000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -38641000
Net increase (decrease) in cash and cash equivalents -138720000
Cash and cash equivalents cash flow statement at beginning of period 285084000
Cash and cash equivalents cash flow statement at end of period 146364000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Equity and liabilities
1 Shareholders' funds
Share capital 154000000
Reserves and surplus 880972000
Money received against share warrants
Total shareholders' funds 1034972000
2 Share application money pending allotment 0
3 Deferred government grants 28792000
4 Minority interest
5 Non-current liabilities
Long-term borrowings 50872000
Deferred tax liabilities (net) 17309000
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Long-term provisions 2615000
Total non-current liabilities 70796000
6 Current liabilities
Short-term borrowings 79387000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 1119000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 29336000
Total Trade payable 30455000
Other current liabilities 63893000
Short-term provisions 12618000
Total current liabilities 186353000
Total equity and liabilities 1320913000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 327044000
Producing properties
Intangible assets 972000
Preproducing properties 75146000
Property, Plant and Equipment capital work-in-progress 50756000
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 453918000
ii Non-current investments 1882000
v Deferred tax assets (net)
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 93445000
viii Other non-current assets 28116000
Total non-current assets 577361000
Current assets
Current investments 0
Inventories 22657000
Trade receivables 499746000
Cash and cash equivalents 146364000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 1694000
Other current assets 73091000
Total current assets 743552000
Total assets 1320913000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 India 40586000 69912000
2 Uganda 250603000 429931000
3 Tanzania 1375000 6007000
4 Nigeria 23848000 44631000
5 UAE 47000 4231000
6 Mauritius 1172000 1172000
Total Segment Revenue 317631000 555884000
Less: Inter segment revenue
Revenue from operations 317631000 555884000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 India 13032000 27300000
2 Uganda 96403000 158476000
3 Tanzania -2388000 -2068000
4 Nigeria 774000 5561000
5 UAE -1267000 453000
6 Mauritius -800000 -1310000
Total Profit before tax 105754000 188412000
i. Finance cost 5328000 15582000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 100426000 172830000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 India 475683000 475683000
2 Uganda 649623000 649623000
3 Tanzania 28272000 28272000
4 Nigeria 63001000 63001000
5 UAE 62532000 62532000
6 Mauritius 41802000 41802000
Total Segment Asset 1320913000 1320913000
Un-allocable Assets 0 0
Net Segment Asset 1320913000 1320913000
4 Segment Liabilities
Segment Liabilities
1 India 106320000 106320000
2 Uganda 149306000 149306000
3 Tanzania 413000 413000
4 Nigeria 566000 566000
5 UAE 122000 122000
6 Mauritius 421000 421000
Total Segment Liabilities 257148000 257148000
Un-allocable Liabilities 0 0
Net Segment Liabilities 257148000 257148000
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 G P Kapadia & Co Yes 31-Jan-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date