INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol TRIDHYA
MSEI Symbol NOTLISTED
ISIN INE0LWY01029
Name of Company Tridhya Tech Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Business of providing IT related and IT enabled services.
Start date and time of board meeting 21-May-2025   17:00:00
End date and time of board meeting 21-May-2025   19:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-21
Indicate Company website link for updated RPT policy of the Company https://www.tridhyatech.com/investors/code-and-policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 136519000 348958000
Other income 41781000 62843000
Total Income 178300000 411801000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 53768000 125114000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 70003000 173252000
(e) Finance costs 44614000 53870000
(f) Depreciation and amortisation expense 15069000 25662000
(g) Other Expenses
1 Other Expenses 21502000 51738000
Total other expenses 21502000 51738000
Total expenses 204956000 429636000
3 Profit before exceptional and extraordinary items and tax -26656000 -17835000
4 Exceptional items 0 0
5 Profit before extraordinary items and tax -26656000 -17835000
6 Extraordinary items 0 0
7 Profit before tax -26656000 -17835000
8 Tax Expense
Current tax -3401000 0
Deferred tax 1455000 0
Total tax expenses -1946000 0
9 Net Profit Loss for the period from continuing operations -24710000 -17835000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest -24710000 -17835000
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period -24710000 -17835000
17 Details of equity share capital
Paid-up equity share capital 232880000 232880000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 0
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -1.06 -0.77
Diluted earnings (loss) per share from continuing and discontinued operations -1.06 -0.77
20 Debt equity ratio 0.0 0.0
21 Debt service coverage ratio 0.0 0.0
22 Interest service coverage ratio 0.0 0.0
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes to Standalone Audited Financial Statement Results 1.The above standalone audited financial results for the year ended 31st March,2025 have been reviewed by the Audit Committee and approved by the Board of Directors of Tridhya Tech Limited ( the Company ) in their meeting held on 21st May,2025. 2. The above standalone audited financial results for the year ended 31st March,2025 are prepared in accordance with the applicable Accounting Standards prescribed under Section 133 of the Companies ‘Act, 2013 read with Rule 7 of the Companies Accounting) Rules, 2014 as amended and other recognized accounting practices and policies, as applicable. 3. In accordance with Regulation 33 of the SEBI (LODR) Regulations 2015, the above standalone results have been reviewed by the Statutory Auditors of the Company for the year ended 31st March, 2025. 4. The balancing figures for the half year ended March 31, 2025 and corresponding half year ended March 31, 2024 are figures upto the figures between the audited figures in respect of the full financial year and the year to date half year ended of the respective financial year. 5. EPS for the respective periods have been calculated based on the weighted average number of shares outstanding for the said periods. 6. The Company is operating in a single segment. Hence, the above financial results are based on single segment only. 7. During the said period, the Company has five Subsidiary companies Concentric IT Services Private Limited”, Basilroot Technologies Private Limited , Vedity Software Private Limited , TableFlow Tech Private Limited and Codeup Technologies Private Limited' and one Associate company 'Tridhay Tech GMBH' as on 31st March, 2025. 8. The figures of the previous period have been re-grouped or rearranged, wherever considered necessary.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax -17835000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 53870000
Adjustments for depreciation and amortisation expense 25662000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains -1732000
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow 3589000
Other adjustments to reconcile profit (loss) 2642000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 84031000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables 67790000
Adjustments for decrease (increase) in other current assets -16553000
Adjustments for increase (decrease) in trade payables 15217000
Adjustments for increase (decrease) in other current liabilities -7736000
Adjustments for provisions 147386000
Total adjustments for working capital 206104000
Total adjustments for reconcile profit (loss) 290135000
Net cash flows from (used in) operations 272300000
Dividends received 0
Interest paid 0
Interest received -51267000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -32000
Net cash flows from (used in) operating activities before extraordinary items 221001000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities 221001000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 0
Purchase of property plant and equipment 676000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 42813000
Cash advances and loans made to other parties 41696000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 5427000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1033000
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -80791000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -80791000
Cash flows from used in financing activities
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -124018000
Repayments of borrowings 0
Dividends paid 0
Interest paid 27707000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities before extraordinary items -151725000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities -151725000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -11515000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -11515000
Cash and cash equivalents cash flow statement at beginning of period 13220000
Cash and cash equivalents cash flow statement at end of period 1705000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 232880000
Reserves and surplus 207681000
Money received against share warrants 0
Total shareholders' funds 440561000
2 Share application money pending allotment 0
3 Deferred government grants 0
4 Minority interest
5 Non-current liabilities
Long-term borrowings 127601000
Deferred tax liabilities (net) 0
Foreign currency monetary item translation difference liability account 0
Other long-term liabilities 0
Long-term provisions 8695000
Total non-current liabilities 136296000
6 Current liabilities
Short-term borrowings 783765000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 3210000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 19673000
Total Trade payable 22883000
Other current liabilities 24344000
Short-term provisions 2642000
Total current liabilities 833634000
Total equity and liabilities 1410491000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 120411000
Producing properties 0
Intangible assets 72954000
Preproducing properties 0
Property, Plant and Equipment capital work-in-progress 676000
Intangible assets under development or work-in-progress 0
Total Property, Plant and Equipment and Intangible assets 194041000
ii Non-current investments 203841000
v Deferred tax assets (net) 0
vi Foreign currency monetary item translation difference asset account 0
vii Long-term loans and advances 268167000
viii Other non-current assets 8086000
Total non-current assets 674135000
Current assets
Current investments 1033000
Inventories 0
Trade receivables 72511000
Cash and cash equivalents 1705000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 623135000
Other current assets 37972000
Total current assets 736356000
Total assets 1410491000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/S MAAK & ASSOCIATES Yes 30-Jun-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Signatory Details

Name of signatory
Designation of person
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Tridhya Tech Limited Ramesh Arjanbhai Marand Managing Director Loan 290700000 No Remarks 290507000 75230000 365737000 Textual Information(1)
2 Tridhya Tech Limited Ramesh Arjanbhai Marand Managing Director Remuneration 2400000 No Remarks 2400000 3513000 1997000
3 Tridhya Tech Limited Ramesh Arjanbhai Marand Exps Managing Director Any other transaction General Expense on behalf of company 800000 No Remarks 600000 0 600000
4 Tridhya Tech Limited Ramesh Arjanbhai Marand Exps Managing Director Any other transaction Reimbursement of expenses 600000 No Remarks 474000 86000 561000
5 Tridhya Tech Limited Vinay Shivji Dangar Director Any other transaction Reimbursement of expenses 100000 No Remarks 68000 0 0
6 Tridhya Tech Limited Gauravkumar Barot CEO & DIRECTOR Remuneration 3240000 No Remarks 3240000 0 393000
7 Tridhya Tech Limited Raj Arjanbhai Ahir Director Any other transaction Reimbursement of expenses 150000 No Remarks 98000 0 0
8 Tridhya Tech Limited Bhanvi Choudhary Company Secretary Remuneration 203000 No Remarks 203000 0 12000
9 Tridhya Tech Limited Gaurav H Shah Retired CFO Remuneration 50000 No Remarks 30000 14000 0
10 Tridhya Tech Limited Rahul Labana CFO Remuneration 850000 No Remarks 815000 0 70000
11 Tridhya Tech Limited Concentric IT Services private limited Wholly owned subsidiary Any other transaction Creditors 230000 No Remarks 119000 0 0
12 Tridhya Tech Limited Concentric IT Services private limited Wholly owned subsidiary Any other transaction Creditors 1300000 No Remarks 1063000 108000 1171000
13 Tridhya Tech Limited Concentric IT Services private limited Wholly owned subsidiary Any other transaction Rent 120000 No Remarks 120000 0 24000
14 Tridhya Tech Limited Basilroot Technologies Private Limited Wholly owned subsidiary Any other transaction Creditors 50000 No Remarks 0 756000 0
15 Tridhya Tech Limited Basilroot Technologies Private Limited - Rent Wholly owned subsidiary Any other transaction Creditors 240000 No Remarks 240000 0 43000
16 Tridhya Tech Limited Vedity Software private Limited Wholly owned subsidiary Any other transaction Rent 240000 No Remarks 240000 108000 0
17 Tridhya Tech Limited Vedity Software private Limited - Rent Wholly owned subsidiary Any other transaction Creditors 108000 No Remarks 108000 0 0
18 Tridhya Tech Limited Table Flow Tech Private Limited Subsidiary Any other transaction Web & Dev. Exps 2389000 No Remarks 2389000 0 227000
19 Tridhya Tech Limited Table Flow Tech Private Limited Subsidiary Any other transaction Rent 300000 No Remarks 300000 0 0
20 Tridhya Tech Limited CodUp Technologies Private Limited Subsidiary Any other transaction Web Dev & Recruitment Exps 131000 No Remarks 131000 0 0
21 Tridhya Tech Limited Tridhya Silwatech Information Technology Co. L.L.C Director is a member of the Company Sale of fixed assets 9624000 No Remarks 9624000 0 7003000
22 Tridhya Tech Limited Bhavna Marand Director's relative Any other transaction Reimbursement 300000 No Remarks 199000 0 0
23 Tridhya Tech Limited INEXTURE SOLUTIONS LIMITED Common directors Any other transaction Web Dev & Recruitment Exps 4000000 No Remarks 3442000 0 0
24 Tridhya Tech Limited TRIDHYA LEGAL CONSULTANT LLP Director is a partner in the firm Any other transaction Creditors 144000 No Remarks 0 144000 0
25 Tridhya Tech Limited TRIDHYA INNOVATION LLP Director is a partner in the firm Sale of fixed assets 1000000 No Remarks 743000 0 802000
26 Tridhya Tech Limited TRIDHYA ENTERPRISE LLP Director is a partner in the firm Any other transaction Rent 300000 No Remarks 300000 0 54000
27 Tridhya Tech Limited SHALIGRAM INFOTECH LLP Director is a partner in the firm Any other transaction Web Dev & Recruitment Exps 1443000 No Remarks 1443000 0 1558000
28 Tridhya Tech Limited ASHAPURA CHINACLAY CO LLP Director is a partner in the firm Any other transaction Rent 60000 No Remarks 60000 0 0
29 Tridhya Tech Limited TRIDHYA INFRA LLP Director is a partner in the firm Loan 556000 No Remarks 556000 0 0 Textual Information(2)
30 Tridhya Tech Limited Tana It Services Pvt Ltd Common directors Any other transaction Web Dev Exps 1440000 No Remarks 1440000 144000 720000
31 Tridhya Tech Limited Table Flow Tech Private Limited Subsidiary Loan 9600000 No Remarks 9408000 6694000 16102000 Textual Information(3)
32 Tridhya Tech Limited CodUp Technologies Private Limited Subsidiary Loan 2000000 No Remarks 1825000 10727000 12552000 Textual Information(4)
33 Tridhya Tech Limited MOMATOS RETAIL PRIVATE LIMITED Common directors Any other transaction Debtors 500000 No Remarks 135000 148000 13000
34 Tridhya Tech Limited TRIDHYA INNOVATION LLP Director is a partner in the firm Any other transaction Creditors 400000 No Remarks 247000 247000 0
35 Tridhya Tech Limited TRIDHYA ENTERPRISE LLP Director is a partner in the firm Loan 36300000 No Remarks 36056000 16596000 52652000 Textual Information(5)
Total value of transaction during the reporting period 368623000



Text Block

Textual Information(1) The closing balance is inclusive of interest amount.
Textual Information(2) The closing balance is inclusive of interest amount.
Textual Information(3) The closing balance is inclusive of interest amount.
Textual Information(4) The closing balance is inclusive of interest amount.
Textual Information(5) The closing balance is inclusive of interest amount.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt