INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol VIVIANA
MSEI Symbol NOTLISTED
ISIN INE0MEG01014
Name of Company VIVIANA POWER TECH LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 06-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 29-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Job work of Erection and Installation of Power Transmission Lines & Installation and Maintenance of Power Stations
Start date and time of board meeting 06-May-2025   16:00:00
End date and time of board meeting 06-May-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-07
Indicate Company website link for updated RPT policy of the Company www.vivianagroup.in
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Company does not made any default on repayment on loans.


Financial Results — Other than Bank
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 1402597000 1883746000
Other income 5626000 6175000
Total Income 1408223000 1889921000
2 Expenses
(a) Cost of materials consumed 983940000 1347488000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 18892000 35113000
(e) Finance costs 20054000 34788000
(f) Depreciation and amortisation expense 1467000 2996000
(g) Other Expenses
1 Other Expenses 214827000 240157000
Total other expenses 214827000 240157000
Total expenses 1239180000 1660542000
3 Profit before exceptional and extraordinary items and tax 169043000 229379000
4 Exceptional items -94000 -94000
5 Profit before extraordinary items and tax 168949000 229285000
6 Extraordinary items 0 0
7 Profit before tax 168949000 229285000
8 Tax Expense
Current tax 43560000 58749000
Deferred tax 209000 401000
Total tax expenses 43769000 59150000
9 Net Profit Loss for the period from continuing operations 125180000 170135000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 125180000 170135000
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 125180000 170135000
17 Details of equity share capital
Paid-up equity share capital 62765000 62765000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 0
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 20.16 27.68
Diluted earnings (loss) per share from continuing and discontinued operations 20.08 27.55
20 Debt equity ratio 0.0 0.0
21 Debt service coverage ratio 0.0 0.0
22 Interest service coverage ratio 0.0 0.0
23 Disclosure of notes on financial results


Remarks
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 229285000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 0
Adjustments for depreciation and amortisation expense 2996000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow 18461000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 21457000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories -10970000
Adjustments for decrease (increase) in trade receivables -946993000
Adjustments for decrease (increase) in other current assets -97659000
Adjustments for increase (decrease) in trade payables 808155000
Adjustments for increase (decrease) in other current liabilities -10269000
Adjustments for provisions 396000
Total adjustments for working capital -257340000
Total adjustments for reconcile profit (loss) -235883000
Net cash flows from (used in) operations -6598000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 22740000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items -29338000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities -29338000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 165000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 265000
Purchase of property plant and equipment 2164000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties 62484000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 4765000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -208825000
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -268608000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -268608000
Cash flows from used in financing activities
Proceeds from issuing shares 199609000
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 144734000
Repayments of borrowings 14787000
Dividends paid 0
Interest paid 23386000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities before extraordinary items 306170000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities 306170000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 8224000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 8224000
Cash and cash equivalents cash flow statement at beginning of period 363000
Cash and cash equivalents cash flow statement at end of period 8587000


Statement of Asset and Liabilities
Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 62765000
Reserves and surplus 543829000
Money received against share warrants 8047000
Total shareholders' funds 614641000
2 Share application money pending allotment 0
3 Deferred government grants 0
4 Minority interest
5 Non-current liabilities
Long-term borrowings 3378000
Deferred tax liabilities (net) 0
Foreign currency monetary item translation difference liability account 0
Other long-term liabilities 774000
Long-term provisions 1170000
Total non-current liabilities 5322000
6 Current liabilities
Short-term borrowings 293495000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 47600000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 793925000
Total Trade payable 841525000
Other current liabilities 43525000
Short-term provisions 58745000
Total current liabilities 1237290000
Total equity and liabilities 1857253000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 9764000
Producing properties 0
Intangible assets 714000
Preproducing properties 0
Property, Plant and Equipment capital work-in-progress 500000
Intangible assets under development or work-in-progress 0
Total Property, Plant and Equipment and Intangible assets 10978000
ii Non-current investments 165000
v Deferred tax assets (net) 122000
vi Foreign currency monetary item translation difference asset account 0
vii Long-term loans and advances 273376000
viii Other non-current assets 275498000
Total non-current assets 560139000
Current assets
Current investments 0
Inventories 51155000
Trade receivables 1198273000
Cash and cash equivalents 8587000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 33881000
Other current assets 5218000
Total current assets 1297114000
Total assets 1857253000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification
Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MUKUND & ROHIT Yes 31-May-2027


Financial details
Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)
Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 20-Jun-2024
Amount Raised 225000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Strenthening the working capital requirement Not Applicable 225000000 0 191562000 0 Un-utlised fund of Rs. 80,46,876/- (Received towards convertible share warrants).


Signatory Details
Name of signatory DIPESH PATEL
Designation of person Chief Financial Officer
Place VADODARA
Date 06-May-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Viviana Power Tech Limited Richi Nikeshbhai Choksi KMP Any other transaction Rent Service 240000 Approved 140000 0 0
2 Viviana Power Tech Limited Priyanka Richi Choksi KMP Any other transaction Rent Service 216000 Approved 108000 0 0
3 Viviana Power Tech Limited Reemaben Nikeshbhai Choksi KMP Any other transaction Rent Service 396000 Approved 279000 0 0
4 Viviana Power Tech Limited Richi Nikeshbhai Choksi KMP Remuneration 3300000 Approved 1800000 0 0
5 Viviana Power Tech Limited Priyanka Richi Choksi KMP Remuneration 1925000 Approved 1800000 0 0
6 Viviana Power Tech Limited Nikesh Kishorchandra Choksi KMP Remuneration 3450000 Approved 1950000 0 0
7 Viviana Power Tech Limited Nikesh Kishorchandra Choksi KMP Loan Approved -300000 374000 74000
8 Viviana Power Tech Limited Richi Nikeshbhai Choksi KMP Loan Approved 4327000 40000 4331000
9 Viviana Power Tech Limited Nainesh Choksi Relative of KMP Purchase of goods or services 1000000 Approved 1000000 0 0
10 Viviana Power Tech Limited Richi Nikeshbhai Choksi KMP Any other transaction Purchase of Shares 85000 Approved 85000 0 0
11 Viviana Power Tech Limited Priyanka Richi Choksi KMP Any other transaction Purchase of Shares 50000 Approved 50000 0 0
Total value of transaction during the reporting period 11239000





Format for Disclosing Outstanding Default on Loans and Debt Securities
Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt