INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol WOMANCART
MSEI Symbol NOTLISTED
ISIN INE0Q9601016
Name of Company WOMANCART LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 28-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Online & offline retail Platform catering to a wide range of beauty brands and wellness products for women.
Start date and time of board meeting 28-Apr-2025   17:00:00
End date and time of board meeting 28-Apr-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 371527000 591128000
Other income 10136000 11333000
Total Income 381663000 602461000
2 Expenses
(a) Cost of materials consumed 244040000 338158000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 16275000 28637000
(e) Finance costs 7631000 12063000
(f) Depreciation and amortisation expense 7762000 13381000
(g) Other Expenses
1 Other Expenses 58770000 125182000
Total other expenses 58770000 125182000
Total expenses 334478000 517421000
3 Profit before exceptional and extraordinary items and tax 47185000 85040000
4 Exceptional items 0 0
5 Profit before extraordinary items and tax 47185000 85040000
6 Extraordinary items 0 0
7 Profit before tax 47185000 85040000
8 Tax Expense
Current tax 9501000 21051000
Deferred tax -7599000 -7903000
Total tax expenses 1902000 13148000
9 Net Profit Loss for the period from continuing operations 45283000 71892000
10 Profit (loss) from discontinuing operations before tax 0 0
11 Tax expense of discontinuing operations 0 0
12 Net profit (loss) from discontinuing operation after tax 0 0
13 Profit (loss) for period before minority interest 45283000 71892000
14 Share of profit (loss) of associates 0 0
15 Profit (loss) of minority interest 0 0
16 Net profit (Loss) for the period 45283000 71892000
17 Details of equity share capital
Paid-up equity share capital 60444000 60444000
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 604800000
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 17.01 14.52
Diluted earnings (loss) per share from continuing and discontinued operations 16.32 14.03
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 85040000
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 12063000
Adjustments for depreciation and amortisation expense 13381000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for share-based payments 0
Other adjustments for which cash effects are investing or financing cash flow -11333000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments to profit (loss) 14111000
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories -257251000
Adjustments for decrease (increase) in trade receivables -16418000
Adjustments for decrease (increase) in other current assets -69905000
Adjustments for increase (decrease) in trade payables 31443000
Adjustments for increase (decrease) in other current liabilities 6880000
Adjustments for provisions -41084000
Total adjustments for working capital -346335000
Total adjustments for reconcile profit (loss) -332224000
Net cash flows from (used in) operations -247184000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 18023000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities before extraordinary items -265207000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) operating activities -265207000
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 90329000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property plant and equipment 0
Purchase of property plant and equipment 135577000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Cash advances and loans made to other parties 32401000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 11333000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Proceeds from government grants 0
Net cash flows from (used in) investing activities before extraordinary items -246974000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) investing activities -246974000
Cash flows from used in financing activities
Proceeds from issuing shares 510543000
Proceeds from issuing other equity instruments 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 77632000
Repayments of borrowings 0
Dividends paid 0
Interest paid 12063000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities before extraordinary items 576112000
Proceeds from extraordinary items 0
Payment for extraordinary items 0
Net cash flows from (used in) financing activities 576112000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 63931000
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 63931000
Cash and cash equivalents cash flow statement at beginning of period 46722000
Cash and cash equivalents cash flow statement at end of period 110653000


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Equity and liabilities
1 Shareholders' funds
Share capital 60444000
Reserves and surplus 604800000
Money received against share warrants 0
Total shareholders' funds 665244000
2 Share application money pending allotment 0
3 Deferred government grants 0
4 Minority interest 22613000
5 Non-current liabilities
Long-term borrowings 8304000
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Long-term provisions 1352000
Total non-current liabilities 9656000
6 Current liabilities
Short-term borrowings 135318000
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 51315000
Total Trade payable 51315000
Other current liabilities 9880000
Short-term provisions 15738000
Total current liabilities 212251000
Total equity and liabilities 909764000
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 141674000
Producing properties 0
Intangible assets 6379000
Preproducing properties 0
Property, Plant and Equipment capital work-in-progress 370000
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 148423000
ii Non-current investments 570000
v Deferred tax assets (net) 8055000
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 32401000
viii Other non-current assets
Total non-current assets 189449000
Current assets
Current investments 30010000
Inventories 373061000
Trade receivables 59300000
Cash and cash equivalents 110652000
Bank balance other than cash and cash equivalents 0
Short-term loans and advances 52076000
Other current assets 95216000
Total current assets 720315000
Total assets 909764000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KRA & Co. Yes 29-Sep-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date