INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol NAMAN
MSEI Symbol NOTLISTED
ISIN INE0RJM01010
Name of Company NAMAN INDUSTRIES PROXIMA LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 29-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 24-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Retail Furniture and Fixture and Industrial item fabrication
Start date and time of board meeting 29-10-2026   16:00:00
End date and time of board meeting 29-10-2026   16:52:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 22-08-2025
Indicate Company website link for updated RPT policy of the Company https://nipl.co/investor
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 2
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 8,864.60 8,864.60
Other income 99.99 99.99
Total Income 8,964.59 8,964.59
2 Expenses
(a) Cost of materials consumed 4,883.15 4,883.15
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (8.56) (8.56)
(d) Employee benefit expense 665.29 665.29
(e) Finance costs 131.61 131.61
(f) Depreciation and amortisation expense 157.88 157.88
(g) Other Expenses
1 Manufacturing Expenses 2,674.95 2,674.95
2 Establishment Expenses 166.03 166.03
3 Selling Expenses 27.98 27.98
Total other expenses 2,868.96 2,868.96
Total expenses 8,698.33 8,698.33
3 Profit before exceptional and extraordinary items and tax 266.26 266.26
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 266.26 266.26
6 Extraordinary items 0.00 0.00
7 Profit before tax 266.26 266.26
8 Tax Expense
Current tax 15.45 15.45
Deferred tax 53.31 53.31
Total tax expenses 68.76 68.76
9 Net Profit Loss for the period from continuing operations 197.50 197.50
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 197.50 197.50
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 197.50 197.50
17 Details of equity share capital
Paid-up equity share capital 1,306.60 1,306.60
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.51 1.51
Diluted earnings (loss) per share from continuing and discontinued operations 1.51 1.51
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1)


Remarks

20 Debt equity ratio *The unutilized amount of the IPO proceeds are invested in the Fixed Deposits.
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 266.26
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 131.61
Adjustments for depreciation and amortisation expense 157.88
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow (96.70)
Other adjustments to reconcile profit (loss) 0.93
Other adjustments for non-cash items 32.17
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 225.89
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories (182.95)
Adjustments for decrease (increase) in trade receivables (346.95)
Adjustments for decrease (increase) in other current assets (238.28)
Adjustments for increase (decrease) in trade payables 887.21
Adjustments for increase (decrease) in other current liabilities (25.75)
Adjustments for provisions (33.18)
Total adjustments for working capital 60.10
Total adjustments for reconcile profit (loss) 285.99
Net cash flows from (used in) operations 552.25
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 15.45
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items 536.80
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities 536.80
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 8.15
Purchase of property plant and equipment 404.57
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 96.70
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,492.00)
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (1,791.72)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (1,791.72)
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 182.15
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 131.61
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 50.54
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 50.54
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,204.38)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (1,204.38)
Cash and cash equivalents cash flow statement at beginning of period 1,219.90
Cash and cash equivalents cash flow statement at end of period 15.52


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,306.60
Reserves and surplus 6,600.77
Money received against share warrants 0.00
Total shareholders' funds 7,907.37
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 530.87
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
1 Business Refundable Deposit 3.00
Total of Other long-term liabilities 3.00
Long-term provisions 65.21
Total non-current liabilities 599.08
6 Current liabilities
Short-term borrowings 1,979.34
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 609.73
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,886.17
Total Trade payable 2,495.90
Other current liabilities
1 Advance from Customers 130.39
2 Employee benefits Payable 120.39
3 Statutory Dues Payable 81.57
4 Short term maturities of finance lease obligations 36.58
Total of Other long-term liabilities 368.93
Short-term provisions 21.79
Total current liabilities 4,865.96
Total equity and liabilities 13,372.41
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 2,075.81
Producing properties 0.00
Intangible assets 15.90
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress 580.42
Intangible assets under development or work-in-progress 0.00
Total Property, Plant and Equipment and Intangible assets 2,672.13
ii Non-current investments 0.00
v Deferred tax assets (net) 42.09
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 0.00
Other non-current assets
1 Security Deposits 415.92
2 Investment In Fixed Deposit (Remaining Maturity More than 12 Months) 2,770.54
Total of Other non-current assets 3,186.46
Total non-current assets 5,900.68
Current assets
Current investments 0.00
Inventories 3,682.53
Trade receivables 3,314.42
Cash and cash equivalents 106.16
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 226.43
Other current assets
1 TDS Recoverable from Financial Institutions 0.03
2 Income Tax Refundable A.Y. 2026-27 116.27
3 Advance Tax, TDS, TCS (Net Of Provision) 23.24
4 Escrip Income Receivable 2.65
Total of Other current assets 142.19
Total current assets 7,471.73
Total assets 13,372.41
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 28-03-2024
Amount Raised 2,534.72
Report filed for Quarter ended 30-09-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Funding capital expenditure to acquire land on leasehold basis at Butibori, MIDC Industrial area, Nagpur, Maharashtra and proposes to shift the existing manufacturing facilities of the Company Funding of capital expenditure for purchase of land for setting up a new Manufacturing /Factory Unit in Gat No. 18/2, 31, 32, 33, 34/1, 34/2, 35, 36/1, Village Chambale, Taluka Wada, Dist. Palghar, Maharashtra 421312 466.83 549.03 549.03 0.00
2 Construction of factory building at Butibori MIDC Industrial area, Nagpur, Maharashtra Construction of factory building at Village Chambale Taluka Wada 1,217.89 1,113.79 0.00 0.00 *The unutilized amount of the IPO proceeds are invested in the Fixed Deposits.
3 General Corporate Purposes General Corporate Purposes 600.00 584.72 584.72 0.00
4 Issue related expenses NA 250.00 250.00 250.00 0.00
5 NA Stamp Duty, Registration & Other Statutory Expenses 0.00 37.18 37.18 0.00


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (2)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 07-10-2024
Amount Raised 3,499.99
Report filed for Quarter ended 30-09-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 General Corporate Purpose Not applicable 850.00 0.00 850.00 0.00
2 Working Capital Not applicable 2,649.99 0.00 1,650.00 0.00


Signatory Details

Name of signatory TRUPTI KETAN GOTHANKAR
Designation of person Chief Financial Officer
Place Mumbai
Date 29-10-2026


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Naman Industries Proxima Limited Raju Mathuradas Paleja Promoter & Managing Director of the Company Any other transaction Remuneration No Comments 17.96 5.76 5.07
2 Naman Industries Proxima Limited Jay Jitendra Shah Promoter & Whole time Director of the Company Any other transaction Remuneration No Comments 36.00 3.33 4.52
3 Naman Industries Proxima Limited Abdul Shahid Shaikh Promoter & Whole time Director of the Company Any other transaction Remuneration No Comments 17.07 2.85 2.23
4 Naman Industries Proxima Limited Mehul Naik Promoter & Whole time Director of the Company Any other transaction Remuneration No Comments 15.00 4.67 2.14
5 Naman Industries Proxima Limited Foram Rupin Desai Whole Time Director Any other transaction Remuneration No Comments 17.73 2.37 2.35
6 Naman Industries Proxima Limited Trupti Ketan Gothankar Chief Financial Officer Any other transaction Remuneration No Comments 5.65 0.93 0.89
7 Naman Industries Proxima Limited Roshni Rohit Tiwari Company Secretary Any other transaction Remuneration No Comments 3.28 0.52 0.58
8 Naman Industries Proxima Limited Bhavika Paleja Spouse of Mr. Raju Paleja, (Promoter & Managing Director of the Company Any other transaction Salary paid No Comments 3.00 0.50 0.50
9 Naman Industries Proxima Limited Dipti Naik Spouse of Mr. Mehul Naik, (Promoter & Whole-time Director of the Company) Any other transaction Salary paid No Comments 3.00 1.67 0.49
10 Naman Industries Proxima Limited Mahi Raju Paleja Daughter of Mr. Raju Paleja, (Promoter & Managing Director of the Company Any other transaction Salary paid No Comments 3.00 0.50 0.49
11 Naman Industries Proxima Limited Sakerabanu A Shaikh Spouse of Mr. Abdul Shaikh, (Promoter & Whole-time Director of the Company) Any other transaction Salary paid No Comments 3.00 1.71 0.49
Total value of transaction during the reporting period 124.69