INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol SHIVAUM
MSEI Symbol NOTLISTED
ISIN INE719F01016
Name of Company Shiv Aum Steels Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 06-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Trading of mild steel products
Start date and time of board meeting 06-11-2025   15:30:00
End date and time of board meeting 06-11-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 22-05-2025
Indicate Company website link for updated RPT policy of the Company https://www.shivaumsteels.com/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 22,091.05 22,091.05
Other income 119.00 119.00
Total Income 22,210.05 22,210.05
2 Expenses
(a) Cost of materials consumed 590.61 590.61
(b) Purchases of stock-in-trade 18,806.25 18,806.25
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,453.03 1,453.03
(d) Employee benefit expense 220.99 220.99
(e) Finance costs 383.09 383.09
(f) Depreciation and amortisation expense 22.61 22.61
(g) Other Expenses
1 Other Expenses 366.85 366.85
Total other expenses 366.85 366.85
Total expenses 21,843.43 21,843.43
3 Profit before exceptional and extraordinary items and tax 366.62 366.62
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 366.62 366.62
6 Extraordinary items 0.00 0.00
7 Profit before tax 366.62 366.62
8 Tax Expense
Current tax 99.51 99.51
Deferred tax 5.76 5.76
Total tax expenses 105.27 105.27
9 Net Profit Loss for the period from continuing operations 261.35 261.35
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 261.35 261.35
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 261.35 261.35
17 Details of equity share capital
Paid-up equity share capital 1,360.04 1,360.04
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.92 1.92
Diluted earnings (loss) per share from continuing and discontinued operations 1.92 1.92
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes 1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 6th November 2025 . The Auditors of the company have carried out Limited Review of the above consolidated financial results. 2. The financial statements have been prepared in accordance with Indian Generally Accepted Accounting Principals (GAAP) under the Historical Cost Conventions of Accrual Basis. GAAP Comprises Accounting Standards specified under Section 133 of the Act r.wr 7 of th Companies (Accounts) Rules 2014 (to the extent Applicable) the Accounting Policies have been consistently applied unless otherwise stated. 3. As per MCA Notification dated 16th Feb 2015, Companies whose shares are listed on the SME Exchange as referred to in Chapter XB of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2009 are exempted from the Compulsory requirement of adoption of IND AS for preparation of Financial Results. 4. Statement includes results for half year ended 30th September 2025 and corresponding figures for half year ended 31st March 2025 also the full year Audited results for the year ended 31st March 2025 and Corresponding figures for year half year ended 30th Septemebr 2024 is Disclosed. 5. Earnings Per Share are computed by dividing the Net profit attributable to the equity holders of the company by the Weighted Average number of equity shares outstanding during the period. Half yearly EPS are not annualised. 6. Previous year / period figures have been re grouped, re-arranged wherever considered necessary. 7. The Company business is Trading in steel all actvities are carried within India . As such there are no seprate reportable segments as per Accounting standard 17 (Segment Reporting).


Remarks

20 Debt equity ratio Notes 1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 6th November 2025 . The Auditors of the company have carried out Limited Review of the above consolidated financial results. 2. The financial statements have been prepared in accordance with Indian Generally Accepted Accounting Principals (GAAP) under the Historical Cost Conventions of Accrual Basis. GAAP Comprises Accounting Standards specified under Section 133 of the Act r.wr 7 of th Companies (Accounts) Rules 2014 (to the extent Applicable) the Accounting Policies have been consistently applied unless otherwise stated. 3. As per MCA Notification dated 16th Feb 2015, Companies whose shares are listed on the SME Exchange as referred to in Chapter XB of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2009 are exempted from the Compulsory requirement of adoption of IND AS for preparation of Financial Results. 4. Statement includes results for half year ended 30th September 2025 and corresponding figures for half year ended 31st March 2025 also the full year Audited results for the year ended 31st March 2025 and Corresponding figures for year half year ended 30th Septemebr 2024 is Disclosed. 5. Earnings Per Share are computed by dividing the Net profit attributable to the equity holders of the company by the Weighted Average number of equity shares outstanding during the period. Half yearly EPS are not annualised. 6. Previous year / period figures have been re grouped, re-arranged wherever considered necessary. 7. The Company business is Trading in steel all actvities are carried within India . As such there are no seprate reportable segments as per Accounting standard 17 (Segment Reporting).
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 366.62
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 383.09
Adjustments for depreciation and amortisation expense 22.61
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow (0.30)
Other adjustments to reconcile profit (loss) (25.46)
Other adjustments for non-cash items (37.78)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 342.16
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 1,453.03
Adjustments for decrease (increase) in trade receivables 965.11
Adjustments for decrease (increase) in other current assets (787.54)
Adjustments for increase (decrease) in trade payables 43.51
Adjustments for increase (decrease) in other current liabilities (1,716.56)
Adjustments for provisions 439.60
Total adjustments for working capital 397.15
Total adjustments for reconcile profit (loss) 739.31
Net cash flows from (used in) operations 1,105.93
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 439.60
Other inflows (outflows) of cash (0.01)
Net cash flows from (used in) operating activities before extraordinary items 666.32
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities 666.32
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 3.53
Proceeds from sales of intangible assets 116.04
Purchase of intangible assets 293.69
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 25.46
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.31
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (155.41)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (155.41)
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 110.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (383.10)
Net cash flows from (used in) financing activities before extraordinary items (493.10)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities (493.10)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 17.81
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 17.81
Cash and cash equivalents cash flow statement at beginning of period 749.85
Cash and cash equivalents cash flow statement at end of period 767.66


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,360.04
Reserves and surplus 10,460.04
Money received against share warrants 0.00
Total shareholders' funds 11,820.08
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 1,240.00
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
1 Other long-term liabilities 0.00
Total of Other long-term liabilities 0.00
Long-term provisions 19.38
Total non-current liabilities 1,259.38
6 Current liabilities
Short-term borrowings 6,256.41
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 36.94
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 82.98
Total Trade payable 119.92
Other current liabilities
1 Other current liabilties 218.41
Total of Other long-term liabilities 218.41
Short-term provisions 430.20
Total current liabilities 7,024.94
Total equity and liabilities 20,104.40
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 378.60
Producing properties 0.00
Intangible assets 10.70
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress 0.00
Intangible assets under development or work-in-progress 0.00
Total Property, Plant and Equipment and Intangible assets 389.30
ii Non-current investments 233.57
v Deferred tax assets (net) 12.76
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 5.93
Other non-current assets
1 Other non-current assets 0.00
Total of Other non-current assets 0.00
Total non-current assets 641.56
Current assets
Current investments 1,135.42
Inventories 9,664.69
Trade receivables 4,264.12
Cash and cash equivalents 767.66
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 3,630.94
Other current assets
1 Other current assets 0.01
Total of Other current assets 0.01
Total current assets 19,462.84
Total assets 20,104.40
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Signatory Details

Name of signatory
Designation of person
Place
Date


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Shiv Aum Steels Limited Sanjay N. Bansal Whole Time Director Remuneration NA 25.00 0.00 1.00
2 Shiv Aum Steels Limited Jatin N. Mehta Whole Time Director Remuneration NA 38.50 0.00 0.75
3 Shiv Aum Steels Limited Krishna N. Mehta Whole Time Director Remuneration NA 10.50 0.00 0.50
4 Shiv Aum Steels Limited Ajay N. Bansal Whole Time Director Remuneration NA 24.50 0.00 0.25
5 Shiv Aum Steels Limited Rishabh J. Mehta Whole Time Director Remuneration NA 20.50 0.00 0.50
6 Shiv Aum Steels Limited Utsav S. Bansal Whole Time Director Remuneration NA 23.00 0.00 0.50
7 Shiv Aum Steels Limited Aarti Agarwal Company Secretary and Compliance officer Remuneration NA 0.34 0.00 0.00
8 Shiv Aum Steels Limited Harshit M Jain Company Secretary and Compliance officer Remuneration NA 0.40 0.00 0.00
9 Shiv Aum Steels Limited Vinayak D. Kokane Chief Financial Officer Remuneration NA 2.33 0.00 0.00
10 Shiv Aum Steels Limited Niyati J. Mehta Director Interest paid NA 33.84 0.00 0.00
11 Shiv Aum Steels Limited Vanita S. Bansal Director Interest paid NA 33.44 0.00 0.00
12 Shiv Aum Steels Limited Hari Om Steels Director is partner in firm Interest paid NA 19.82 0.00 0.00
13 Shiv Aum Steels Limited Sanchi S. Bansal Relative of Director Any other transaction Legal Fees NA 8.00 0.00 0.00
14 Shiv Aum Steels Limited Vanita S. Bansal Relative of Director Any other transaction Brokerage and commission NA 5.00 0.00 0.00
15 Shiv Aum Steels Limited Ameesha B Vora Relative of Director Any other transaction Professional Fees NA 8.50 0.00 0.00
16 Shiv Aum Steels Limited Shivoham Ventures Private Limited Subsidiary Purchase of goods or services NA 2.64 0.00 0.00
17 Shiv Aum Steels Limited Shivoham Ventures Private Limited Subsidiary Sale of goods or services NA 177.38 0.00 100.93
18 Shiv Aum Steels Limited Shivoham Ventures Private Limited Subsidiary Interest received NA 28.16 0.00 25.34
19 Shiv Aum Steels Limited Shivoham Ventures Private Limited Subsidiary Loan NA 51.00 658.47 709.47
20 Shiv Aum Steels Limited Shivoham Ventures Private Limited Subsidiary Loan NA 51.00 658.47 709.47
21 Shiv Aum Steels Limited Niyati J. Mehta Director Interest paid NA 0.00 0.00 450.00
22 Shiv Aum Steels Limited Vanita S. Bansal Director Loan NA 210.00 0.00 0.00
23 Shiv Aum Steels Limited Vanita S. Bansal Director Loan NA 210.00 0.00 450.00
24 Shiv Aum Steels Limited Hari Om Steels Director is partner in firm Loan NA 110.00 450.00 340.00
25 Shivoham Ventures Private Limited Shiv Aum Steels Limited Holding company Purchase of goods or services NA 177.38 0.00 100.93
26 Shivoham Ventures Private Limited Shiv Aum Steels Limited Holding company Sale of goods or services NA 2.64 0.00 0.00
27 Shivoham Ventures Private Limited Shiv Aum Steels Limited Holding company Interest paid NA 28.16 0.00 25.34
28 Shivoham Ventures Private Limited Shiv Aum Steels Limited Holding company Loan NA 51.00 658.47 709.47
Total value of transaction during the reporting period 1,353.03