INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol GENXAI
MSEI Symbol NOTLISTED
ISIN INE1W0N01014
Name of Company GenXAI Analytics Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 03-07-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-06-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Developing Bots and Related Technology Solutions
Start date and time of board meeting 03-07-2026   15:30:00
End date and time of board meeting 03-07-2026   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Revenue From Operations
Revenue from operations 4,602.76 8,832.44
Other income 62.48 71.85
Total Income 4,665.24 8,904.29
2 Expenses
(a) Cost of materials consumed 1,148.45 1,601.04
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (524.72) (766.59)
(d) Employee benefit expense 1,820.09 3,569.07
(e) Finance costs 70.33 125.51
(f) Depreciation and amortisation expense 66.96 131.30
(g) Other Expenses
1 Operating Expenses 581.08 1,256.49
2 Other Expenses 409.27 778.20
Total other expenses 990.35 2,034.69
Total expenses 3,571.46 6,695.02
3 Profit before exceptional and extraordinary items and tax 1,093.78 2,209.27
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 1,093.78 2,209.27
6 Extraordinary items 0.00 0.00
7 Profit before tax 1,093.78 2,209.27
8 Tax Expense
Current tax 356.80 552.21
Deferred tax (58.81) (69.60)
Total tax expenses 297.99 482.61
9 Net Profit Loss for the period from continuing operations 795.79 1,726.66
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 795.79 1,726.66
14 Share of profit (loss) of associates 0.00 0.00
15 Profit (loss) of minority interest (154.45) (364.78)
16 Net profit (Loss) for the period 641.34 1,361.88
17 Details of equity share capital
Paid-up equity share capital 1,321.56 1,321.56
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 2,280.60
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.83 10.58
Diluted earnings (loss) per share from continuing and discontinued operations 4.83 10.58
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Due to the manner in which the NSE Integrated Filing Utility computes the line item relating to Minority Interest Non-Controlling Interest, the amount entered is added to the net profit instead of being reduced while generating the integrated filing. Accordingly, for the purpose of ensuring the correct presentation of the profit attributable to the owners of the parent, the Minority Interest has been entered as a negative figure in the utility. It is clarified that the actual Minority Interest is a positive amount, and only its presentation in the utility has been made negative to achieve the correct financial reporting output. This adjustment is purely for presentation purposes and does not affect the underlying financial results or the actual amount of Minority Interest.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 2,209.27
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 125.51
Adjustments for depreciation and amortisation expense 131.30
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains (34.56)
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 24.58
Other adjustments to reconcile profit (loss) 141.00
Other adjustments for non-cash items 49.07
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 436.90
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories (993.23)
Adjustments for decrease (increase) in trade receivables (1,865.11)
Adjustments for decrease (increase) in other current assets (1,546.87)
Adjustments for increase (decrease) in trade payables 926.06
Adjustments for increase (decrease) in other current liabilities 170.75
Adjustments for provisions 327.15
Total adjustments for working capital (2,981.25)
Total adjustments for reconcile profit (loss) (2,544.35)
Net cash flows from (used in) operations (335.08)
Dividends received 0.00
Interest paid 0.00
Interest received (27.88)
Income taxes paid (refund) 266.48
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (629.44)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (629.44)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 92.38
Purchase of property plant and equipment 973.83
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 220.15
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 27.88
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (215.33)
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (1,289.05)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (1,289.05)
Cash flows from used in financing activities
Proceeds from issuing shares 904.17
Proceeds from issuing other equity instruments 81.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 897.55
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 125.51
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 174.08
Net cash flows from (used in) financing activities before extraordinary items 1,931.29
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 1,931.29
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 12.80
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 45.16
Net increase (decrease) in cash and cash equivalents 57.96
Cash and cash equivalents cash flow statement at beginning of period 354.17
Cash and cash equivalents cash flow statement at end of period 412.13


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Equity and liabilities
1 Shareholders' funds
Share capital 1,321.56
Reserves and surplus 2,280.60
Money received against share warrants 0.00
Total shareholders' funds 3,602.16
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest 69455000
5 Non-current liabilities
Long-term borrowings 262.15
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
Total of Other long-term liabilities
Long-term provisions 169.61
Total non-current liabilities 431.76
6 Current liabilities
Short-term borrowings 1,362.84
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 335.07
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 657.20
Total Trade payable 992.27
Other current liabilities
1 Other Current Liabilities 655.05
Total of Other long-term liabilities 655.05
Short-term provisions 351.77
Total current liabilities 3,361.93
Total equity and liabilities 8,090.40
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 304.72
Producing properties 0.00
Intangible assets 318.11
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress 0.00
Intangible assets under development or work-in-progress 976.60
Total Property, Plant and Equipment and Intangible assets 1,599.43
ii Non-current investments 270.67
v Deferred tax assets (net) 102.50
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 123.74
Other non-current assets
1 Other Non Current Asset 32.15
Total of Other non-current assets 32.15
Total non-current assets 2,128.49
Current assets
Current investments 0.00
Inventories 993.23
Trade receivables 2,579.06
Cash and cash equivalents 412.13
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 125.89
Other current assets
1 Other Current Asset 1,851.60
Total of Other current assets 1,851.60
Total current assets 5,961.91
Total assets 8,090.40
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) Notes 1. The above Audited Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meeting held on 03rd July 2026. 2. The Statutory Auditors of the Company have carried out the Statutory Audit of the above financial results of the Company and have expressed an unmodified opinion on these Results. 3. These financial results have been prepared in accordance with the recognition and measurement principles of Accounting Standards AS prescribed section 133 of the Companies Act 2013 the Act read with relevant rules issued thereunder and the other accounting principles generally accepted in India. As the company is listed on SME Platform of NSE, it has been exempted from the applicability of IND AS as per the proviso to the rule 4 of Companies Indian Accounting Standards, 2015. As per MCA Notification dated.16th Feb 2015, Companies whose shares are listed on the SME Exchange as referred to in Chapter XB of SEBI Issue of Capital and Disclosure Requirements Regulations, 2009 are exempted from the compulsory requirement of adoption of Ind AS for the preparation of Financial Statements. 4.The results for the year ended March 31 2026 are audited by the statutory auditor of the company in compliance with Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations, 2015. 5.The figures for the half year ended March 31 2025 and 2026 has been derived by subtracting figures for the half year ended September 30 2024 and 2025 respectively from the audited figures for the year ended March 31 2025 and 2026. 6. Previous years period figures have been regrouped reclassified restated, wherever necessary to confirm to classification of current year, period. 7. The Company has made an Initial Public Offering IPO of 47,28,000 equity share of Face value of Rs. 10 each fully paid up for cash at price of Rs. 116 per equity share Including share premium of 106 per Equity Share aggregating to Rs. 54,66,48,000 .The aforementioned Equity Shares were allotted to the successful applicants on 10 June, 2026. The equity shares of the company got listed and admitted to the dealings on the exchange w.e.f  12 June,2026. 8. The Company has executed a Term Sheet for a proposed strategic investment of up to Rs. 1.20 crore in ShortOrbit Defence Consortium Private Limited. The proposed investment is subject to due diligence, execution of definitive agreements, regulatory approvals and other conditions precedent. Accordingly, no financial effect has been recognized in these financial results as on the reporting date. 9. In accordance with AS 17 Operating Segments, the company operates in single business segment i.e Developing Bots and Related Technology Solutions. 10. The Government of India has notified the implementation of four Labour Codes, namely The Code on Wages, 2019, The Industrial Relations Code, 2020, The Code on Social Security, 2020 and The Occupational Safety, Health and Working Conditions Code, 2020, with effect from 21st November 2025. These Codes consolidate and rationalise 29 existing labour laws. Based on the assessment carried out by the Company and the information available as at the reporting date, no material impact is envisaged in this regard. The Company continues to monitor developments on labour code/rules and provide appropriate accounting effect, as applicable. 11. The Company has applied for the allotment of a new Corporate Identification Number with the jurisdictional Registrar of Companies pursuant to the applicable provisions of the Companies Act, 2013, on 16 June 2026. As on the date of these financial statements, the application is under process, and the allotment of the new CIN is pending.


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S K Patodia & Associates LLP Yes 30-04-2028