INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol GENXAI
MSEI Symbol NOTLISTED
ISIN INE1W0N01014
Name of Company GenXAI Analytics Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 03-07-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-06-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Developing Bots and Related Technology Solutions
Start date and time of board meeting 03-07-2026   15:30:00
End date and time of board meeting 03-07-2026   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 17-10-2025
Indicate Company website link for updated RPT policy of the Company chrome-extension://efaidnbmnnnibpcajpcglclefindmkaj/https://www.genxai.com/assets/policies/Policy_on_Materiality_of_Related_Party_Transactions.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on loans and debt securities during the year ended March 31, 2026


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 1,929.44 3,303.89
Other income 79.30 103.78
Total Income 2,008.74 3,407.67
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 615.28 1,169.74
(e) Finance costs 34.54 60.40
(f) Depreciation and amortisation expense 50.76 102.47
(g) Other Expenses
1 Other Expenses 622.95 963.53
Total other expenses 622.95 963.53
Total expenses 1,323.53 2,296.14
3 Profit before exceptional and extraordinary items and tax 685.21 1,111.53
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 685.21 1,111.53
6 Extraordinary items 0.00 0.00
7 Profit before tax 685.21 1,111.53
8 Tax Expense
Current tax 177.14 291.26
Deferred tax (1.32) (17.83)
Total tax expenses 175.82 273.43
9 Net Profit Loss for the period from continuing operations 509.39 838.10
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 509.39 838.10
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 509.39 838.10
17 Details of equity share capital
Paid-up equity share capital 1,321.56 1,321.56
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 1,565.01
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.88 6.51
Diluted earnings (loss) per share from continuing and discontinued operations 3.88 6.51
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 1,111.53
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 60.40
Adjustments for depreciation and amortisation expense 102.47
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains (34.56)
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 23.03
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 151.34
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables (459.89)
Adjustments for decrease (increase) in other current assets (197.38)
Adjustments for increase (decrease) in trade payables 101.16
Adjustments for increase (decrease) in other current liabilities 14.28
Adjustments for provisions 0.00
Total adjustments for working capital (541.83)
Total adjustments for reconcile profit (loss) (390.49)
Net cash flows from (used in) operations 721.04
Dividends received 0.00
Interest paid 0.00
Interest received (36.64)
Income taxes paid (refund) 298.09
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items 386.31
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities 386.31
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 156.08
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 84.00
Purchase of property plant and equipment 472.72
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 713.89
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 36.64
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (163.34)
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (1,385.39)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (1,385.39)
Cash flows from used in financing activities
Proceeds from issuing shares 904.17
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 160.65
Repayments of borrowings 88.66
Dividends paid 0.00
Interest paid 60.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 915.76
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 915.76
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (83.32)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (83.32)
Cash and cash equivalents cash flow statement at beginning of period 313.38
Cash and cash equivalents cash flow statement at end of period 230.06


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,321.56
Reserves and surplus 1,565.01
Money received against share warrants 0.00
Total shareholders' funds 2,886.57
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 116.88
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
Total of Other long-term liabilities
Long-term provisions 59.20
Total non-current liabilities 176.08
6 Current liabilities
Short-term borrowings 671.85
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 8.59
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 142.67
Total Trade payable 151.26
Other current liabilities
1 Other Current Liabilities 145.37
Total of Other long-term liabilities 145.37
Short-term provisions 55.32
Total current liabilities 1,023.80
Total equity and liabilities 4,086.45
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 253.97
Producing properties 0.00
Intangible assets 207.18
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress 0.00
Intangible assets under development or work-in-progress 334.38
Total Property, Plant and Equipment and Intangible assets 795.53
ii Non-current investments 410.64
v Deferred tax assets (net) 26.08
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 1,076.04
Other non-current assets
Total of Other non-current assets
Total non-current assets 2,308.29
Current assets
Current investments 0.00
Inventories 0.00
Trade receivables 1,092.33
Cash and cash equivalents 230.06
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 0.00
Other current assets
1 Other Current assets 455.77
Total of Other current assets 455.77
Total current assets 1,778.16
Total assets 4,086.45
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) Notes 1. The above Audited Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meeting held on 03rd July 2026. 2. The Statutory Auditors of the Company have carried out the Statutory Audit of the above financial results of the Company and have expressed an unmodified opinion on these Results. 3. These financial results have been prepared in accordance with the recognition and measurement principles of Accounting Standards AS prescribed section 133 of the Companies Act 2013 the Act read with relevant rules issued thereunder and the other accounting principles generally accepted in India. As the company is listed on SME Platform of NSE, it has been exempted from the applicability of IND AS as per the proviso to the rule 4 of Companies Indian Accounting Standards, 2015. As per MCA Notification dated.16th Feb 2015, Companies whose shares are listed on the SME Exchange as referred to in Chapter XB of SEBI Issue of Capital and Disclosure Requirements Regulations, 2009 are exempted from the compulsory requirement of adoption of Ind AS for the preparation of Financial Statements. 4.The results for the year ended March 31 2026 are audited by the statutory auditor of the company in compliance with Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations, 2015. 5.The figures for the half year ended March 31 2025 and 2026 has been derived by subtracting figures for the half year ended September 30 2024 and 2025 respectively from the audited figures for the year ended March 31 2025 and 2026. 6. Previous years period figures have been regrouped reclassified restated, wherever necessary to confirm to classification of current year, period. 7. The Company has made an Initial Public Offering IPO of 47,28,000 equity share of Face value of Rs. 10 each fully paid up for cash at price of Rs. 116 per equity share Including share premium of 106 per Equity Share aggregating to Rs. 54,66,48,000 .The aforementioned Equity Shares were allotted to the successful applicants on 10 June, 2026. The equity shares of the company got listed and admitted to the dealings on the exchange w.e.f  12 June,2026. 8. The Company has executed a Term Sheet for a proposed strategic investment of up to Rs. 1.20 crore in ShortOrbit Defence Consortium Private Limited. The proposed investment is subject to due diligence, execution of definitive agreements, regulatory approvals and other conditions precedent. Accordingly, no financial effect has been recognized in these financial results as on the reporting date. 9. In accordance with AS 17 Operating Segments, the company operates in single business segment i.e Developing Bots and Related Technology Solutions. 10. The Government of India has notified the implementation of four Labour Codes, namely The Code on Wages, 2019, The Industrial Relations Code, 2020, The Code on Social Security, 2020 and The Occupational Safety, Health and Working Conditions Code, 2020, with effect from 21st November 2025. These Codes consolidate and rationalise 29 existing labour laws. Based on the assessment carried out by the Company and the information available as at the reporting date, no material impact is envisaged in this regard. The Company continues to monitor developments on labour code/rules and provide appropriate accounting effect, as applicable. 11. The Company has applied for the allotment of a new Corporate Identification Number with the jurisdictional Registrar of Companies pursuant to the applicable provisions of the Companies Act, 2013, on 16 June 2026. As on the date of these financial statements, the application is under process, and the allotment of the new CIN is pending.


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S K Patodia & Associates LLP Yes 30-04-2028


Signatory Details

Name of signatory
Designation of person
Place
Date


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 GenXAI Analytics Limited Veear Analytics Inc Subsidiary Any other transaction Debtor Payment Received 800.00 Approved 191.74 466.75 275.01
2 GenXAI Analytics Limited GenXAI INC Step Subsidiary Sale of goods or services 1,200.00 Approved 631.67 0.00 302.16
3 GenXAI Analytics Limited GenXAI Softgrid Private Limited Step Subsidiary Purchase of goods or services 200.00 Approved 17.20 3.31 0.00
4 GenXAI Analytics Limited GenXAI Pte Ltd Step Subsidiary Purchase of goods or services 200.00 Approved 30.91 0.00 0.00
5 GenXAI Analytics Limited GenXAI INC Step Subsidiary Purchase of goods or services 1,200.00 Approved 41.64 0.00 0.00
6 GenXAI Analytics Limited Lakshmi Agarwal Director Any other transaction Rent 100.00 Approved 1.40 0.00 1.26
7 GenXAI Analytics Limited GenXAI Rigved LLP Subsidiary Investment 25.00 Approved 13.50 0.00 0.00
8 GenXAI Analytics Limited Rakesh Agarwal Managing Director Remuneration 60.00 Approved 15.00 0.00 1.83
9 GenXAI Analytics Limited Lakshmi Agarwal Director Remuneration 60.00 Approved 15.00 0.00 0.00
10 GenXAI Analytics Limited Manan Jain Independent Director Any other transaction Sitting Fees 1.00 Approved 0.08 0.00 0.00
11 GenXAI Analytics Limited Shobhit Goyal Independent Director Any other transaction Sitting Fees 1.00 Approved 0.08 0.00 0.00
12 GenXAI Analytics Limited GenXAI Rigved LLP Subsidiary Loan 100.00 Approved 12.31 0.00 12.31
13 GenXAI Analytics Limited Genxai Bot Private Limited Subsidiary Loan 1,000.00 Approved 167.28 188.69 355.97
14 GenXAI Analytics Limited Genxai Platform Private Limited Step Subsidiary Loan 1,000.00 Approved 68.95 250.36 319.31
15 GenXAI Analytics Limited GenXAI Softgrid Private Limited Step Subsidiary Loan 100.00 Approved 4.00 0.00 4.00
16 GenXAI Analytics Limited Veear Project and Tech Private Limited Subsidiary Loan 800.00 Approved 210.92 58.84 269.76
17 GenXAI Analytics Limited Logimetrix Techsolutions Private Limited Subsidiary Loan 800.00 Approved 23.00 102.00 125.00
18 GenXAI Analytics Limited P2V Journey Private Limited Common Directorship Advance 25.00 Approved 5.00 0.00 5.00
19 GenXAI Analytics Limited Ashish Goyal Chief Financial Officer Remuneration 40.00 Approved 13.50 0.00 1.64
20 GenXAI Analytics Limited Neha Agarwal Company Secretary Remuneration 12.00 Approved 4.07 0.00 0.00
21 GenXAI Analytics Limited Ajinkya Dumbhare Subsidiary Director Remuneration 35.00 Approved 11.50 0.00 0.84
22 GenXAI Analytics Limited Pravar Upadhyay Subsidiary Director Remuneration 100.00 Approved 28.00 0.00 1.61
23 GenXAI Analytics Limited Genxai Bot Private Limited Subsidiary Interest received Approved 10.03 0.00 0.00
24 GenXAI Analytics Limited Genxai Platform Private Limited Step Subsidiary Interest received Approved 8.75 0.00 0.00
25 GenXAI Analytics Limited Veear Project and Tech Private Limited Subsidiary Interest received Approved 0.42 0.00 0.00
26 GenXAI Analytics Limited Genxai Bot Private Limited Subsidiary Advance 1,000.00 Approved 5.48 3.39 8.87
27 GenXAI Analytics Limited Genxai Platform Private Limited Step Subsidiary Advance 1,000.00 Approved (0.20) 5.98 5.78
28 GenXAI Analytics Limited Vaikom Tech Solutions Private Limited Step Subsidiary Loan 400.00 Approved 2.00 0.00 2.00
29 GenXAI Analytics Limited Ashish Goyal Chief Financial Officer Advance 20.00 Approved (0.43) 4.07 3.64
Total value of transaction during the reporting period 1,532.80