INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol BIRDYS
MSEI Symbol NOTLISTED
ISIN INE0PC901019
Name of Company Grill Splendour Services Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 25-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company is engaged in the restaurant and café services and specialized in Cakes, Snacks, Chocolates and Other Food Items. The Company does not have more than one reportable segments in terms of AS 17 hence segment wise reporting is not applicable
Start date and time of board meeting 29-05-2026   18:00:00
End date and time of board meeting 29-05-2026   18:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? No
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? No
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 3
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable the Sme Listed Company Regulation 17 to 27 of SEBI LODR Regulations, 2015 and the Company paid up capital is less than 10 crore and networth certificate is less than 25 crore the provision of related party are not applicable to the Company


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 522.05 1,018.66
Other income 0.62 4.20
Total Income 522.67 1,022.86
2 Expenses
(a) Cost of materials consumed 242.59 490.80
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 216.11 464.37
(e) Finance costs 22.70 43.19
(f) Depreciation and amortisation expense 49.47 75.76
(g) Other Expenses
1 other expenses 325.54 697.50
Total other expenses 325.54 697.50
Total expenses 856.41 1,771.62
3 Profit before exceptional and extraordinary items and tax (333.74) (748.76)
4 Exceptional items (487.12) (487.12)
5 Profit before extraordinary items and tax (820.86) (1,235.88)
6 Extraordinary items 0.00 0.00
7 Profit before tax (820.86) (1,235.88)
8 Tax Expense
Current tax 0.00 0.00
Deferred tax (73.43) (164.73)
Total tax expenses (73.43) (164.73)
9 Net Profit Loss for the period from continuing operations (747.43) (1,071.15)
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest (747.43) (1,071.15)
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period (747.43) (1,071.15)
17 Details of equity share capital
Paid-up equity share capital 630.82 630.82
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 821.73
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -13.04 -18.76
Diluted earnings (loss) per share from continuing and discontinued operations -13.04 -18.76
20 Debt equity ratio 0.0 0.0
21 Debt service coverage ratio 0.0 0.0
22 Interest service coverage ratio 0.0 0.0
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) For Notes please refer Audited Financial Results for the half year and year ended March 31 202 uploaded on May 29 2026 on the NSE.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax (1,235.88)
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 43.19
Adjustments for depreciation and amortisation expense 75.76
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 487.12
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 606.07
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories (0.66)
Adjustments for decrease (increase) in trade receivables 184.24
Adjustments for decrease (increase) in other current assets (277.24)
Adjustments for increase (decrease) in trade payables (33.89)
Adjustments for increase (decrease) in other current liabilities 31.99
Adjustments for provisions 0.00
Total adjustments for working capital (95.56)
Total adjustments for reconcile profit (loss) 510.51
Net cash flows from (used in) operations (725.37)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (4.20)
Net cash flows from (used in) operating activities before extraordinary items (729.57)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (729.57)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 177.60
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 4.20
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (173.40)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (173.40)
Cash flows from used in financing activities
Proceeds from issuing shares 110.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 33.51
Repayments of borrowings 60.30
Dividends paid 0.00
Interest paid 43.19
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 596.28
Net cash flows from (used in) financing activities before extraordinary items 636.30
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 636.30
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (266.67)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (266.67)
Cash and cash equivalents cash flow statement at beginning of period 299.30
Cash and cash equivalents cash flow statement at end of period 32.63


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 630.82
Reserves and surplus 821.73
Money received against share warrants 492.26
Total shareholders' funds 1,944.81
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 230.23
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
Total of Other long-term liabilities
Long-term provisions 15.34
Total non-current liabilities 245.57
6 Current liabilities
Short-term borrowings 105.97
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 143.27
Total Trade payable 143.27
Other current liabilities
1 other current liabilities 88.88
Total of Other long-term liabilities 88.88
Short-term provisions 4.34
Total current liabilities 342.46
Total equity and liabilities 2,532.84
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 446.92
Producing properties 0.00
Intangible assets 0.76
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress 0.00
Intangible assets under development or work-in-progress 0.00
Total Property, Plant and Equipment and Intangible assets 447.68
ii Non-current investments 0.00
v Deferred tax assets (net) 306.28
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 1,579.35
Other non-current assets
Total of Other non-current assets
Total non-current assets 2,333.31
Current assets
Current investments 0.00
Inventories 20.89
Trade receivables 20.84
Cash and cash equivalents 32.63
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 48.16
Other current assets
1 other current assets 77.01
Total of Other current assets 77.01
Total current assets 199.53
Total assets 2,532.84
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) During the half year under report i.e. March 31, 2026 the Company had received an application for conversion of 2,10,255 warrants along with balance consideration of Rs 135 lacs being 75% of the total consideration payable on excerise of the right to convert the sid warrants into Equity. There is no new issue of preferencial basis.


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Sen & Ray Yes 30-11-2027


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 20-02-2026
Amount Raised 153.93
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation No Deviation & Variation
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Expansion of the Business Not Applicable 838.40 0.00 453.36 0.00 During the half year under report consideration of Rs 153.93 lacs being 75percent of the total consideration payable on excerise of the right to convert the sid warrants into Equity There is no new issue of preferencial basis
2 Branding and Digital Marketing Not Applicable 718.40 0.00 103.47 0.00
3 Return of Loans and advances Not Applicable 538.40 0.00 318.59 0.00
4 General Corporate Purposes Not Applicable 838.40 0.00 255.77 0.00
5 Working Capital Not Applicable 490.80 0.00 303.77 0.00


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (2)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 03-02-2026
Amount Raised 135.00
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation No Deviation & Variation
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Expansion of the Business Not Applicable 838.40 0.00 375.36 0.00 During the half year under report March 31 2026 the Company had received an application for conversion of 210255 warrants along with balance consideration of Rs 135 lacs being 75 percent of the total consideration payable on excerise of the right to convert the sid warrants into Equity There is no new issue of preferencial basis.
2 Branding and Digital Marketing Not Applicable 718.40 0.00 96.32 0.00
3 Return of Loans and advances Not Applicable 538.40 0.00 318.59 0.00
4 General Corporate Purposes Not Applicable 838.40 0.00 187.00 0.00
5 Working Capital Not Applicable 490.80 0.00 303.77 0.00


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (3)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 10-11-2025
Amount Raised 128.42
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation No Deviation & Variation
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Expansion of the Business Not Applicable 838.40 0.00 275.21 0.00 During the half year under report March 31 2026 the Company had received an application for conversion of 200000 warrants along with balance consideration of Rs 128.42 lacs being 75 percent of the total consideration payable on excerise of the right to convert the said warrants into Equity. There is no new issue of preferencial basis.
2 Branding and Digital Marketing Not Applicable 718.40 0.00 96.32 0.00
3 Return of Loans and advances Not Applicable 538.40 0.00 318.59 0.00
4 General Corporate Purpose Not Applicable 838.40 0.00 152.15 0.00
5 Working Capital Not Applicable 490.80 0.00 303.77 0.00


Signatory Details

Name of signatory SRINIDHI V RAO
Designation of person Managing Director
Place Mumbai
Date 29-05-2026