INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol ORIANA
MSEI Symbol NOTLISTED
ISIN INE0OUT01019
Name of Company ORIANA POWER LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-05-2026   17:10:00
End date and time of board meeting 28-05-2026   22:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Revenue From Operations
Revenue from operations 1,03,248.82 1,81,367.23
Other income 1,973.75 2,734.46
Total Income 1,05,222.57 1,84,101.69
2 Expenses
(a) Cost of materials consumed 75,871.19 1,32,286.67
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 3,468.92 4,804.68
(e) Finance costs 4,272.99 6,294.45
(f) Depreciation and amortisation expense 971.51 1,576.34
(g) Other Expenses
1 Other Expenses 2,151.96 4,473.63
Total other expenses 2,151.96 4,473.63
Total expenses 86,736.57 1,49,435.77
3 Profit before exceptional and extraordinary items and tax 18,486.00 34,665.92
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 18,486.00 34,665.92
6 Extraordinary items 0.00 0.00
7 Profit before tax 18,486.00 34,665.92
8 Tax Expense
Current tax 5,609.66 9,587.45
Deferred tax (164.64) (125.98)
Total tax expenses 5,445.02 9,461.47
9 Net Profit Loss for the period from continuing operations 13,040.98 25,204.45
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 13,040.98 25,204.45
14 Share of profit (loss) of associates 0.00 0.00
15 Profit (loss) of minority interest (48.47) (29.43)
16 Net profit (Loss) for the period 12,992.51 25,175.02
17 Details of equity share capital
Paid-up equity share capital 2,031.92 2,031.92
Face value of equity share capital 2031.92 2031.92
18 Reserves excluding revaluation reserve 0.00
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 64.42 124.19
Diluted earnings (loss) per share from continuing and discontinued operations 64.39 124.13
20 Debt equity ratio 1.3100 0.6700
21 Debt service coverage ratio 4.9600 4.5100
22 Interest service coverage ratio 7.6200 6.5100
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 34,665.92
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 5,259.52
Adjustments for depreciation and amortisation expense 1,576.34
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 7.56
Adjustments for dividend income 0.00
Adjustments for share-based payments 145.32
Other adjustments for which cash effects are investing or financing cash flow (2,234.20)
Other adjustments to reconcile profit (loss) (18.88)
Other adjustments for non-cash items (2,641.84)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 2,093.82
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories (1,872.03)
Adjustments for decrease (increase) in trade receivables (27,699.02)
Adjustments for decrease (increase) in other current assets (39,198.18)
Adjustments for increase (decrease) in trade payables 2,408.23
Adjustments for increase (decrease) in other current liabilities 69,058.73
Adjustments for provisions 142.44
Total adjustments for working capital 2,840.17
Total adjustments for reconcile profit (loss) 4,933.99
Net cash flows from (used in) operations 39,599.91
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 6,088.07
Other inflows (outflows) of cash 191.70
Net cash flows from (used in) operating activities before extraordinary items 33,703.54
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities 33,703.54
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 2,234.20
Cash flows used in obtaining control of subsidiaries or other businesses 26,474.84
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 15,267.98
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 2,706.41
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (13,804.56)
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (50,606.77)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (50,606.77)
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 23,793.60
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (5,259.50)
Net cash flows from (used in) financing activities before extraordinary items 18,534.10
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 18,534.10
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,630.87
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents (7.56)
Net increase (decrease) in cash and cash equivalents 1,623.31
Cash and cash equivalents cash flow statement at beginning of period 6,004.79
Cash and cash equivalents cash flow statement at end of period 7,628.10


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Equity and liabilities
1 Shareholders' funds
Share capital 2,031.92
Reserves and surplus 74,311.00
Money received against share warrants 0.00
Total shareholders' funds 76,342.92
2 Share application money pending allotment 0.00
3 Deferred government grants
4 Minority interest 77818000
5 Non-current liabilities
Long-term borrowings 32,843.76
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities
1 Other Non current Liabilities 163.65
Total of Other long-term liabilities 163.65
Long-term provisions 257.93
Total non-current liabilities 33,265.34
6 Current liabilities
Short-term borrowings 18,011.32
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 4,136.49
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 16,817.42
Total Trade payable 20,953.91
Other current liabilities
1 Other Current liabilities 1,01,955.08
Total of Other long-term liabilities 1,01,955.08
Short-term provisions 5,020.11
Total current liabilities 1,45,940.42
Total equity and liabilities 2,56,326.86
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 30,130.46
Producing properties
Intangible assets 25.05
Preproducing properties
Property, Plant and Equipment capital work-in-progress 14,649.76
Intangible assets under development or work-in-progress 92.88
Total Property, Plant and Equipment and Intangible assets 44,898.15
ii Non-current investments 1,110.33
v Deferred tax assets (net) 188.35
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 609.69
Other non-current assets
1 Other non current assets 4,606.30
2 Leased Assets 1,057.24
Total of Other non-current assets 5,663.54
Total non-current assets 52,470.06
Current assets
Current investments 525.93
Inventories 4,117.48
Trade receivables 67,114.36
Cash and cash equivalents 7,628.10
Bank balance other than cash and cash equivalents 20,980.01
Short-term loans and advances 36,218.86
Other current assets
1 Other current assets 67,272.06
Total of Other current assets 67,272.06
Total current assets 2,03,856.80
Total assets 2,56,326.86
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1)


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 EPC Segment 1,01,646.85 1,78,060.68
2 Resco Segment 1,601.97 3,306.55
Total Segment Revenue 1,03,248.82 1,81,367.23
Less: Inter segment revenue 0.00 0.00
Revenue from operations 1,03,248.82 1,81,367.23
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 EPC Segment 23,419.45 40,534.73
2 Resco Segment (632.89) 425.63
Total Profit before tax 22,786.56 40,960.36
i. Finance cost 4,300.55 6,294.44
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 18,486.01 34,665.92
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 EPC Segment 1,46,954.75 1,46,954.75
2 Resco Segment 22,537.60 22,537.60
Total Segment Asset 1,69,492.35 1,69,492.35
Un-allocable Assets 0.00 0.00
Net Segment Asset 1,69,492.35 1,69,492.35
4 Segment Liabilities
Segment Liabilities
1 EPC Segment 73,563.90 73,563.90
2 Resco Segment (247.47) (247.47)
Total Segment Liabilities 73,316.43 73,316.43
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 73,316.43 73,316.43
Disclosure of notes on segments