INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol MAYASHEEL
MSEI Symbol NOTLISTED
ISIN INE0ZTO01018
Name of Company MAYASHEEL VENTURES LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 26-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Construction, infrastructure, and related project execution services
Start date and time of board meeting 26-05-2026   15:30:00
End date and time of board meeting 26-05-2026   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 01-04-2025
Indicate Company website link for updated RPT policy of the Company https://mayasheelventures.com/corporate-governance/policies-procedure
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not defaulted in repayment of loans, interest payments or debt securities during the period under review and accordingly the disclosure is not applicable.


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 12,586.54 20,599.36
Other income 35.71 85.87
Total Income 12,622.25 20,685.23
2 Expenses
(a) Cost of materials consumed 4,009.42 7,514.94
(b) Purchases of stock-in-trade 2,158.60 2,158.60
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (517.51) (517.51)
(d) Employee benefit expense 209.06 343.17
(e) Finance costs 235.43 431.90
(f) Depreciation and amortisation expense 255.94 459.92
(g) Other Expenses
1 other expenses 5,163.93 8,119.08
Total other expenses 5,163.93 8,119.08
Total expenses 11,514.87 18,510.10
3 Profit before exceptional and extraordinary items and tax 1,107.38 2,175.13
4 Exceptional items (652.37) (652.37)
5 Profit before extraordinary items and tax 455.01 1,522.76
6 Extraordinary items 0.00 0.00
7 Profit before tax 455.01 1,522.76
8 Tax Expense
Current tax 114.50 383.23
Deferred tax 12.40 7.00
Total tax expenses 126.90 390.23
9 Net Profit Loss for the period from continuing operations 328.11 1,132.53
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 328.11 1,132.53
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 328.11 1,132.53
17 Details of equity share capital
Paid-up equity share capital 2,205.00 2,205.00
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 0.00
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.98 5.48
Diluted earnings (loss) per share from continuing and discontinued operations 2.98 5.48
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 1,522.76
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 431.90
Adjustments for depreciation and amortisation expense 459.92
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow (84.03)
Other adjustments to reconcile profit (loss) 4.99
Other adjustments for non-cash items (17.04)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 795.74
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories (1,385.04)
Adjustments for decrease (increase) in trade receivables (4,141.35)
Adjustments for decrease (increase) in other current assets (279.03)
Adjustments for increase (decrease) in trade payables 1,961.77
Adjustments for increase (decrease) in other current liabilities (53.67)
Adjustments for provisions (86.18)
Total adjustments for working capital (3,983.50)
Total adjustments for reconcile profit (loss) (3,187.76)
Net cash flows from (used in) operations (1,665.00)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 417.40
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (2,082.40)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (2,082.40)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities (140.68)
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 32.00
Purchase of property plant and equipment 259.14
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 84.03
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (2.43)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (2.43)
Cash flows from used in financing activities
Proceeds from issuing shares 580.50
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 996.19
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 431.90
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 1,873.77
Net cash flows from (used in) financing activities before extraordinary items 3,018.56
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 3,018.56
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 933.73
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 933.73
Cash and cash equivalents cash flow statement at beginning of period 385.14
Cash and cash equivalents cash flow statement at end of period 1,318.87


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 2,205.00
Reserves and surplus 4,170.89
Money received against share warrants
Total shareholders' funds 6,375.89
2 Share application money pending allotment 0.00
3 Deferred government grants
4 Minority interest
5 Non-current liabilities
Long-term borrowings 2,413.21
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Total of Other long-term liabilities
Long-term provisions 17.05
Total non-current liabilities 2,430.26
6 Current liabilities
Short-term borrowings 1,988.65
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 147.37
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3,957.62
Total Trade payable 4,104.99
Other current liabilities
1 other 1,385.66
Total of Other long-term liabilities 1,385.66
Short-term provisions 0.70
Total current liabilities 7,480.00
Total equity and liabilities 16,286.15
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 2,123.09
Producing properties
Intangible assets 0.00
Preproducing properties
Property, Plant and Equipment capital work-in-progress
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 2,123.09
ii Non-current investments 761.47
v Deferred tax assets (net) 45.25
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 143.78
Other non-current assets
1 others 1,109.21
Total of Other non-current assets 1,109.21
Total non-current assets 4,182.80
Current assets
Current investments 0.00
Inventories 3,598.91
Trade receivables 5,798.34
Cash and cash equivalents 1,318.85
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 1,024.87
Other current assets
1 others 362.38
Total of Other current assets 362.38
Total current assets 12,103.35
Total assets 16,286.15
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) The Company has not defaulted in repayment of loans, interest payments or debt securities during the period under review and accordingly the disclosure is not applicable.


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 AJAY K KAPOOR & COMPANY Yes 31-12-2026


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 27-06-2025
Amount Raised 2,728.35
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review NO COMMENTS
Comments of the auditors, if any NO COMMENTS
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Funding capital expenditure requirements for the purchase of equipment/machin eries NA 400.00 0.00 0.00 0.00
2 Funding the Working capital requirements NA 1,400.00 0.00 1,400.00 0.00
3 General corporate purposes NA 655.35 0.00 655.35 0.00


Signatory Details

Name of signatory AMIT GARG
Designation of person Managing Director
Place GHAZIABAD
Date 26-05-2026


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 MAYASHEEL VENTURES LIMITED AMIT GARG PROMOTER Loan N.A. 144.38 639.97 495.59 Loan 0 ON DEMAND Unsecured BUSINESS PURPOSE
2 MAYASHEEL VENTURES LIMITED MEENU GARG PROMOTER Loan N.A. 13.75 135.11 121.36 Loan 0 ON DEMAND Unsecured BUSINESS PURPOSE
3 MAYASHEEL VENTURES LIMITED PRABHAT RAJPOOT PROMOTER Loan N.A. 0.00 0.00 0.00 Loan 0 ON DEMAND Unsecured BUSINESS PURPOSE
4 MAYASHEEL VENTURES LIMITED ANIL KUMAR GARG KEY MANAGERIAL PERSONNEL (KMP) Remuneration 18.00 N.A. 9.00 16.86 11.29 Textual Information(1)
5 MAYASHEEL VENTURES LIMITED MAHENDRA KUMAR SHARMA KEY MANAGERIAL PERSONNEL (KMP) Remuneration 13.41 N.A. 7.27 1.10 1.10 Textual Information(2)
6 MAYASHEEL VENTURES LIMITED NEELAM RANI KEY MANAGERIAL PERSONNEL (KMP) Remuneration 9.14 N.A. 4.95 0.74 0.74 Textual Information(3)
7 MAYASHEEL VENTURES LIMITED AMIT GARG MANAGING DIRECTOR Remuneration 48.00 N.A. 24.00 0.27 0.96
8 MAYASHEEL VENTURES LIMITED MEENU GARG DIRECTOR Remuneration 36.00 N.A. 18.00 1.54 1.05
9 MAYASHEEL VENTURES LIMITED PRABHAT RAJPOOT DIRECTOR Purchase of goods or services 1.00 N.A. 0.50 0.00 0.00 Textual Information(4)
10 MAYASHEEL VENTURES LIMITED UMESH BANSAL INDEPENDENT DIRECTOR Purchase of goods or services 1.00 N.A. 0.50 0.00 0.00 Textual Information(5)
11 MAYASHEEL VENTURES LIMITED RAJPAL SINGH INDEPENDENT DIRECTOR Purchase of goods or services 1.00 N.A. 0.50 0.00 0.00 Textual Information(6)
12 MAYASHEEL VENTURES LIMITED SAJAL GUPTA RELATIVE OF KMP Remuneration N.A. 6.00 1.00 0.00 Textual Information(7)
13 MAYASHEEL VENTURES LIMITED PARAS GOYAL RELATIVE OF KMP Remuneration N.A. 3.37 0.50 0.50 Textual Information(8)
14 MAYASHEEL VENTURES LIMITED SANSKAR GARG RELATIVE OF KMP Remuneration N.A. 9.00 0.00 0.00 Textual Information(9)
15 MAYASHEEL VENTURES LIMITED MAYASHEEL CONSTRUCTION PRIVATE LIMITED COMPANY IN WHICH DIRECTORS AND THEIR RELATIVES ARE INTERESTED Advance N.A. 0.00 2.23 2.23 Any other ADVANCES 0 ON DEMAND Advance 0 ON DEMAND Unsecured BUSINESS PURPOSE
16 MAYASHEEL VENTURES LIMITED MEENU GARG DIRECTOR Purchase of goods or services 1.20 N.A. 1.20 0.00 1.08 Textual Information(10)
17 MAYASHEEL VENTURES LIMITED ANIL KUMAR GARG DIRECTOR Loan N.A. 0.00 2.90 2.90 Loan 0 ON DEMAND Unsecured BUSINESS PURPOSE
18 MAYASHEEL VENTURES LIMITED AMIT GARG HUF Related Concern Loan N.A. 3.22 56.57 59.47 Loan 12.00 ON DEMAND Unsecured BUSINESS PURPOSE Textual Information(11)
Total value of transaction during the reporting period 245.64



Text Block

Textual Information(1) Gross Salary
Textual Information(2) Gross Salary Including Bonus
Textual Information(3) Gross Salary Including Bonus
Textual Information(4) Gross Amount
Textual Information(5) Gross Amount
Textual Information(6) Gross Amount
Textual Information(7) Gross Salary including Bonus
Textual Information(8) Gross Salary including Bonus
Textual Information(9) Gross Amount including Bonus
Textual Information(10) Gross Rent
Textual Information(11) Interest on Unsecured Loan Gross amount