INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol NAMAN
MSEI Symbol NOTLISTED
ISIN INE0RJM01010
Name of Company Naman Industries Proxima Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Retail Furniture and Fixture and Industrial item fabrication
Start date and time of board meeting 15-05-2026   16:30:00
End date and time of board meeting 15-05-2026   17:28:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 22-08-2025
Indicate Company website link for updated RPT policy of the Company https://nipl.co/investor
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 2
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
This is not applicable to the Company.


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 7,358.68 14,250.94
Other income 80.05 175.98
Total Income 7,438.73 14,426.92
2 Expenses
(a) Cost of materials consumed 4,234.22 8,208.60
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 387.09 370.54
(d) Employee benefit expense 627.34 1,137.69
(e) Finance costs 123.93 263.41
(f) Depreciation and amortisation expense 176.11 340.33
(g) Other Expenses
1 Manufacturing Expenses 1,992.96 3,980.96
2 Establishment Expenses 216.22 387.18
3 Selling Expenses 22.87 36.34
Total other expenses 2,232.05 4,404.48
Total expenses 7,780.74 14,725.05
3 Profit before exceptional and extraordinary items and tax (342.01) (298.13)
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax (342.01) (298.13)
6 Extraordinary items 0.00 0.00
7 Profit before tax (342.01) (298.13)
8 Tax Expense
Current tax (15.88) 0.00
Deferred tax (65.24) (69.91)
Total tax expenses (81.12) (69.91)
9 Net Profit Loss for the period from continuing operations (260.89) (228.22)
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest (260.89) (228.22)
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period (260.89) (228.22)
17 Details of equity share capital
Paid-up equity share capital 1,306.60 1,306.60
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve 6,403.27
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -2 -1.75
Diluted earnings (loss) per share from continuing and discontinued operations -2 -1.75
20 Debt equity ratio 0.300 0.300
21 Debt service coverage ratio -0.02000 0.1300
22 Interest service coverage ratio -1.7600 -0.02000
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax (298.13)
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 263.41
Adjustments for depreciation and amortisation expense 340.32
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 42.97
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 646.70
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 366.89
Adjustments for decrease (increase) in trade receivables (256.76)
Adjustments for decrease (increase) in other current assets (985.03)
Adjustments for increase (decrease) in trade payables 44.94
Adjustments for increase (decrease) in other current liabilities (6.49)
Adjustments for provisions (36.96)
Total adjustments for working capital (873.41)
Total adjustments for reconcile profit (loss) (226.71)
Net cash flows from (used in) operations (524.84)
Dividends received 0.00
Interest paid 0.00
Interest received (171.07)
Income taxes paid (refund) 11.50
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (707.41)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (707.41)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 22.65
Purchase of property plant and equipment 739.85
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 171.07
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 2,129.60
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items 1,583.47
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities 1,583.47
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 709.57
Repayments of borrowings 132.78
Dividends paid 0.00
Interest paid 263.41
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 313.38
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 313.38
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,189.44
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 1,189.44
Cash and cash equivalents cash flow statement at beginning of period 30.46
Cash and cash equivalents cash flow statement at end of period 1,219.90


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,306.60
Reserves and surplus 6,403.27
Money received against share warrants 0.00
Total shareholders' funds 7,709.87
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 512.77
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
1 Other Long Term Liability 3.00
Total of Other long-term liabilities 3.00
Long-term provisions 43.50
Total non-current liabilities 559.27
6 Current liabilities
Short-term borrowings 1,818.44
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 334.01
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,274.68
Total Trade payable 1,608.69
Other current liabilities
1 Other Current Liabilities 422.09
2 Short- Term Provisions 44.49
Total of Other long-term liabilities 466.58
Short-term provisions 0.00
Total current liabilities 3,893.71
Total equity and liabilities 12,162.85
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 2,109.20
Producing properties 0.00
Intangible assets 8.68
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress 347.19
Intangible assets under development or work-in-progress 0.00
Total Property, Plant and Equipment and Intangible assets 2,465.07
ii Non-current investments 0.00
v Deferred tax assets (net) 95.40
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 0.00
Other non-current assets
1 Other Non- Current Assets 1,444.23
Total of Other non-current assets 1,444.23
Total non-current assets 4,004.70
Current assets
Current investments 0.00
Inventories 3,499.59
Trade receivables 2,967.47
Cash and cash equivalents 1,413.82
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 0.00
Other current assets
1 Short-Term Loans and Advances 171.12
2 Other Current Assets 106.15
Total of Other current assets 277.27
Total current assets 8,158.15
Total assets 12,162.85
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) The Company utilized an amount of INR 584.72 (“INR in Lakhs”) allocated for General Corporate Purposes. An additional amount of INR. 37.18 (“INR in Lakhs”) was required for the payment of Stamp Duty, Registration & Other Statutory Expenses and the same also has been utilised. The shareholders' approval for this reallocation was obtained during the Annual General Meeting held on 27th September, 2024. No further funds remain unutilized for this purpose.


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. RUSHABH DAVDA & ASSOCIATES Yes 30-04-2027


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 28-03-2024
Amount Raised 2,534.72
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised Yes
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders Yes
If Yes, Date of shareholder Approval 28-03-2026
Explanation for the Deviation / Variation Pursuant to the shareholders’ approval obtained through Postal Ballot dated 28th March, 2026, there has been a variation in the implementation timeline of the objects of the issue, whereby the timeline for utilisation of the IPO proceeds has been extended up to 30th September, 2027. The proposed extension is sought solely to enable completion of the relevant approvals and implementation processes and does not involve any change in the objects of the issue, nor any deviation or diversion in the utilisation of the IPO proceeds.
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Funding capital expenditure to acquire land on leasehold basis at Butibori, MIDC Industrial area, Nagpur, Maharashtra and proposes to shift the existing manufacturing facilities of the Company Funding of capital expenditure for purchase of land for setting up a new Manufacturing /Factory Unit in Gat No. 18/2, 31, 32, 33, 34/1, 34/2, 35, 36/1, Village Chambale, Taluka Wada, Dist. Palghar, Maharashtra 421312 466.83 549.03 549.03 0.00 The Company has utilised an amount of Rs. 549.03 Lakhs (approx.) marked for the Purchase of Land situated at Gate No. 18/2, 31, 32, 33, 34/1, 34/2, 35, 36/1, Village Chambale, Taluka Wada, Dist. Palghar-421312, Maharashtra, India. No further funds remain unutilized for this purpose.
2 Construction of factory building at Butibori MIDC Industrial area, Nagpur, Maharashtra Construction of factory building at Village Chambale Taluka Wada 1,217.89 1,113.79 0.00 0.00 The unutilized balance of Rs. 1,113.79 lakhs (approx.) is currently available with the Company and will be utilized in due course for the stated purpose, in accordance with the object outlined in the explanatory statement to the Notice of the Annual General Meeting held on 27th September, 2024 and the explanatory statement to the Notice of the Postal ballot dated 24th February, 2026. The Company remains committed to utilizing the funds for the intended purpose as per the approved plans. It is hereby clarified that the shareholders approval obtained through Postal Ballot dated 28th March, 2026 was sought solely for extension of the implementation timeline up to 30th September, 2027. No modification has been made pursuant to the said Postal Ballot in respect of the objects of the issue or the allocation/utilisation of the IPO proceeds, which continue to remain as approved earlier by the shareholders at the Annual General Meeting held on 27th September, 2024
3 General Corporate Purposes General Corporate Purposes 600.00 584.72 584.72 0.00 The Company utilized an amount of INR 584.72 (INR in Lakhs) allocated for General Corporate Purposes. An additional amount of INR. 37.18 (INR in Lakhs) was required for the payment of Stamp Duty, Registration & Other Statutory Expenses and the same also has been utilised. The shareholders' approval for this reallocation was obtained during the Annual General Meeting held on 27th September, 2024. No further funds remain unutilized for this purpose.
4 Issue related expenses NA 250.00 250.00 250.00 0.00
5 NA Stamp Duty, Registration & Other Statutory Expenses 0.00 37.18 37.18 0.00 The Company utilized an amount of INR 584.72 (INR in Lakhs) allocated for General Corporate Purposes. An additional amount of INR. 37.18 (INR in Lakhs) was required for the payment of Stamp Duty, Registration & Other Statutory Expenses and the same also has been utilised. The shareholders' approval for this reallocation was obtained during the Annual General Meeting held on 27th September, 2024. No further funds remain unutilized for this purpose.


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (2)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 07-10-2024
Amount Raised 3,499.99
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 General Corporate Purpose Not applicable 850.00 0.00 850.00 0.00
2 Working Capital Not applicable 2,649.99 0.00 2,649.99 0.00 The Company has fully utilised the funds raised for the purposes stated in the explanatory statement annexed to the Notice of the Extraordinary General Meeting held on 12th September, 2024, and accordingly, there are no deviations or variations in the utilisation of such proceeds.


Signatory Details

Name of signatory TRUPTI KETAN GOTHANKAR
Designation of person Chief Financial Officer
Place Mumbai
Date 15-05-2026


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Naman Industries Proxima Limited Raju Mathuradas Paleja Promoter & Managing Director of the Company Remuneration 500.00 NA 15.00 0.00 0.00 Textual Information(1)
2 Naman Industries Proxima Limited Jay jitendra shah Promoter & Whole time Director of the Company Remuneration 1,000.00 NA 37.19 0.00 0.00
3 Naman Industries Proxima Limited Mehul Dipak Bhai Naik Promoter & Whole time Director of the Company Remuneration 1,000.00 NA 16.82 0.00 0.00
4 Naman Industries Proxima Limited Abdul Shahid Shaikh Promoter & Whole time Director of the Company Remuneration 1,000.00 NA 15.00 0.00 0.00
5 Naman Industries Proxima Limited Foram Rupin Desai Promoter & Whole time Director of the Company Remuneration 300.00 NA 18.00 0.00 0.00
6 Naman Industries Proxima Limited Raju Mathuradas Paleja Promoter & Managing Director of the Company Interest paid 500.00 NA 2.00 0.00 0.00 Textual Information(2)
7 Naman Industries Proxima Limited Dipti Mehul Naik Spouse of Mr. Mehul Naik, (Promoter & Whole-time Director of the Company) Remuneration 300.00 NA 3.00 0.00 0.00
8 Naman Industries Proxima Limited Sakerabanu A Shaikh Spouse of Mr. Abdul Shaikh, (Promoter & Whole-time Director of the Company) Remuneration 300.00 NA 3.00 0.00 0.00
9 Naman Industries Proxima Limited Mahi Paleja Daughter of Mr. Raju Paleja, (Promoter & Managing Director of the Company) Remuneration 6.15 Ratified by the Audit committee 6.15 18-02-2026 1.51 0.00 0.00
10 Naman Industries Proxima Limited Bhavika Raju Paleja Spouse of Mr. Raju Paleja, (Promoter & Managing Director of the Company) Remuneration 300.00 NA 3.00 0.00 0.00
11 Naman Industries Proxima Limited Roshni Tiwari KMP- Company Secretary Remuneration 10.00 NA 3.47 0.00 0.00 Textual Information(3)
12 Naman Industries Proxima Limited Trupti Ketan Gothankar KMP- Chief Financial Officer Remuneration 14.00 NA 6.05 0.00 0.00
Total value of transaction during the reporting period 124.04



Text Block

Textual Information(1) The approved limit of INR 10 Crores is a consolidated limit for related party transactions with the Managing Director. For reporting purposes in the respective disclosure heads, the amount has been appropriately apportioned amongst the relevant categories.
Textual Information(2) The approved limit of INR 10 Crores is a consolidated limit for related party transactions with the Managing Director. For reporting purposes in the respective disclosure heads, the amount has been appropriately apportioned amongst the relevant categories.
Textual Information(3) The approved limit of INR 10 Crores is a consolidated limit for related party transactions with the Managing Director. For reporting purposes in the respective disclosure heads, the amount has been appropriately apportioned amongst the relevant categories.