INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol PRANIK
MSEI Symbol NOTLISTED
ISIN INE0VJG01014
Name of Company PRANIK LOGISTICS LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment LOGISTICS
Start date and time of board meeting 14-11-2025   12:30:00
End date and time of board meeting 14-11-2025   18:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public Yes
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 14-04-2025
Indicate Company website link for updated RPT policy of the Company https://pranikgroup.com/code-policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not made any default on Loans and Debt Securities during the reporting period.


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 3,877.63 7,793.14
Other income 33.61 58.26
Total Income 3,911.24 7,851.40
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 700.19 1,375.32
(e) Finance costs 49.38 95.49
(f) Depreciation and amortisation expense 111.73 197.16
(g) Other Expenses
1 Other Expenses 2,805.88 5,681.13
Total other expenses 2,805.88 5,681.13
Total expenses 3,667.18 7,349.10
3 Profit before exceptional and extraordinary items and tax 244.06 502.30
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 244.06 502.30
6 Extraordinary items 0.00 0.00
7 Profit before tax 244.06 502.30
8 Tax Expense
Current tax 72.72 123.69
Deferred tax (17.70) (3.22)
Total tax expenses 55.02 120.47
9 Net Profit Loss for the period from continuing operations 189.04 381.83
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 189.04 381.83
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 189.04 381.83
17 Details of equity share capital
Paid-up equity share capital 1,101.02 1,101.02
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.72 3.47
Diluted earnings (loss) per share from continuing and discontinued operations 1.72 3.47
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes to Standalone Financial Results: 1 The financial results for the quarter and half-year ended 30th September, 2025 have been reviewed by the Audit Committee and subsequently approved by the Board of Directors at their meeting held on 14th November, 2025. These results have been prepared in accordance with applicable provisions of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, to the extent applicable to SME-listed entities. 2 The Company is voluntarily disclosing unaudited quarterly financial results for the quarter ended 30th September, 2025 to promote enhanced investor transparency and timely communication. Such quarterly disclosures are not mandatory under the SME Listing framework prescribed by SEBI. 3 The Company is listed on the SME Platform of NSE Emerge and is therefore exempt from mandatory adoption of Indian Accounting Standards (Ind AS), as per the MCA Notification dated 16th February, 2015. These financial results have been prepared in accordance with the Accounting Standards prescribed under the Companies (Accounting Standards) Rules, 2006 (IGAAP). 4 The Company operates in a single business segment; accordingly, segment reporting is not applicable. 5 Non-Disclosure of Preceding Quarter Data: The Company is voluntarily disclosing financial results for the quarter ended 30th September 2024 (Q2 FY25) which were not published earlier due to SME listing norms applicable at the time. These figures have been reviewed by the Auditors and approved by the Board but were retained for internal reference. The management now considers it appropriate to publish these results alongside the Q2 FY26 financials to provide stakeholders with a more comprehensive view of the Company’s financial trajectory post-listing. 6 Comparative Figures for Q2 FY25: The Company was listed on the NSE SME Emerge Platform on 17th October 2024. Accordingly, financial results for the quarter ended 30th September 2024 were not required to be shared publicly, and thus, were not available for comparison. Going forward, from this financial year, the Company will disclose quarterly financial results and provide a figurative comparison with preceding and corresponding quarters. 7 The figures of the previous periods have been regrouped/reclassified, wherever necessary, to conform to the current period’s classification/presentation. Pursuant to a detailed review by the Board and the Statutory Auditors, certain Fixed Deposits earlier disclosed under ‘Cash and Cash Equivalents’ have now been regrouped/reclassified under ‘Current Investments’, as their tenure exceeds three months. 8 EPS for the quarter ended 30th September 2025 has been computed based on the weighted average number of equity shares outstanding during the period and is not annualised. 7 The financial results are available on the Company’s website at www.pranikgroup.com and on the website of NSE Limited at www.nseindia.com, where the equity shares of the Company are listed.


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 502.30
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 95.49
Adjustments for depreciation and amortisation expense 197.16
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 292.65
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables (927.73)
Adjustments for decrease (increase) in other current assets 269.16
Adjustments for increase (decrease) in trade payables (29.23)
Adjustments for increase (decrease) in other current liabilities 1,665.27
Adjustments for provisions (92.30)
Total adjustments for working capital 885.17
Total adjustments for reconcile profit (loss) 1,177.82
Net cash flows from (used in) operations 1,680.12
Dividends received 0.00
Interest paid 0.00
Interest received (30.31)
Income taxes paid (refund) 123.69
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items 1,526.12
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities 1,526.12
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 451.67
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 98.42
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 30.31
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,144.28)
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (1,664.06)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (1,664.06)
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 218.31
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 95.49
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 122.82
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 122.82
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (15.12)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (15.12)
Cash and cash equivalents cash flow statement at beginning of period 26.43
Cash and cash equivalents cash flow statement at end of period 11.31


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,101.02
Reserves and surplus 3,068.42
Money received against share warrants 0.00
Total shareholders' funds 4,169.44
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 499.33
Deferred tax liabilities (net) 0.00
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities 0.00
Long-term provisions 0.00
Total non-current liabilities 499.33
6 Current liabilities
Short-term borrowings 3,437.67
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 66.98
Total Trade payable 66.98
Other current liabilities 69.37
Short-term provisions 132.85
Total current liabilities 3,706.87
Total equity and liabilities 8,375.64
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 1,058.43
Producing properties
Intangible assets 149.68
Preproducing properties 0.00
Property, Plant and Equipment capital work-in-progress
Intangible assets under development or work-in-progress 0.00
Total Property, Plant and Equipment and Intangible assets 1,208.11
ii Non-current investments 0.00
v Deferred tax assets (net) 11.60
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 0.00
viii Other non-current assets 225.64
Total non-current assets 1,445.35
Current assets
Current investments 2,063.93
Inventories 0.00
Trade receivables 3,960.37
Cash and cash equivalents 11.30
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 302.35
Other current assets 592.34
Total current assets 6,930.29
Total assets 8,375.64
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 17-10-2024
Amount Raised 2,247.17
Report filed for Quarter ended 30-09-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CARE RATINGS LIMITED
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review Covered in monitoring agency report
Comments of the auditors, if any Not Applicable
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any


Signatory Details

Name of signatory PRANAV KUMAR SONTHALIA
Designation of person Managing Director
Place KOLKATA
Date 14-11-2025


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 PRANIK LOGISTICS LIMITED Pranav Kumar Sonthalia Managing Director and Promoter Remuneration NA 18.00 0.00 0.00
2 PRANIK LOGISTICS LIMITED Shradha Kumari Non-Executive Director and Promoter Any other transaction Sitting Fees NA 3.00 0.00 0.00
3 PRANIK LOGISTICS LIMITED Minal Sonthalia Non-Executive Director and Promoter Any other transaction Sitting Fees NA 2.50 0.00 0.00
4 PRANIK LOGISTICS LIMITED Shyam Sunder Sonthalia Promoter Group Remuneration NA 4.38 0.00 0.00
Total value of transaction during the reporting period 27.88