| Scrip code | 000000 |
|---|---|
| NSE Symbol | RAJPUTANA |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0VHU01019 |
| Name of Company | Rajputana Biodiesel Limited |
| Type of company | SME |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 14-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 07-11-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Half Yearly |
| Reporting Quarter | Half yearly |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Single segment |
| Description of single segment | BIODIESEL AND ITS BY PRODUCTS MAINELY GLYCERINE AND FATTY ACID |
| Start date and time of board meeting | 14-11-2025 15:30:00 |
| End date and time of board meeting | 14-11-2025 16:30:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Revenue From Operations | ||
| Revenue from operations | 5,935.87 | 5,935.87 | |
| Other income | 51.74 | 51.74 | |
| Total Income | 5,987.61 | 5,987.61 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 4,795.57 | 4,795.57 |
| (b) | Purchases of stock-in-trade | 619.61 | 619.61 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (703.97) | (703.97) |
| (d) | Employee benefit expense | 100.36 | 100.36 |
| (e) | Finance costs | 67.08 | 67.08 |
| (f) | Depreciation and amortisation expense | 48.25 | 48.25 |
| (g) | Other Expenses | ||
| 1 | Direct Expenses | 132.02 | 132.02 |
| 2 | Other Expenses | 164.41 | 164.41 |
| Total other expenses | 296.43 | 296.43 | |
| Total expenses | 5,223.33 | 5,223.33 | |
| 3 | Profit before exceptional and extraordinary items and tax | 764.28 | 764.28 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Profit before extraordinary items and tax | 764.28 | 764.28 |
| 6 | Extraordinary items | 0.00 | 0.00 |
| 7 | Profit before tax | 764.28 | 764.28 |
| 8 | Tax Expense | ||
| Current tax | 155.41 | 155.41 | |
| Deferred tax | 3.08 | 3.08 | |
| Total tax expenses | 158.49 | 158.49 | |
| 9 | Net Profit Loss for the period from continuing operations | 605.79 | 605.79 |
| 10 | Profit (loss) from discontinuing operations before tax | 0.00 | 0.00 |
| 11 | Tax expense of discontinuing operations | 0.00 | 0.00 |
| 12 | Net profit (loss) from discontinuing operation after tax | 0.00 | 0.00 |
| 13 | Profit (loss) for period before minority interest | 605.79 | 605.79 |
| 14 | Share of profit (loss) of associates | 0.00 | 0.00 |
| 15 | Profit (loss) of minority interest | 0.00 | 0.00 |
| 16 | Net profit (Loss) for the period | 605.79 | 605.79 |
| 17 | Details of equity share capital | ||
| Paid-up equity share capital | 10.87 | 10.87 | |
| Face value of equity share capital | 10.87 | 10.87 | |
| 18 | Reserves excluding revaluation reserve | ||
| 19 | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0 | 0 | |
| 20 | Debt equity ratio | 0.00 | 0.00 |
| 21 | Debt service coverage ratio | 0.00 | 0.00 |
| 22 | Interest service coverage ratio | 0.00 | 0.00 |
| 23 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Statement of Consolidated Financial Results for the period ended 30th September 2025 Notes to the financial results: 1. The above unaudited financial results which are Published in accordance with Regulation 33 of SEBI (Listing Obligation & Disclosure Requirements),2015 have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on November 14, 2025. 2. These financial results have been prepared in accordance with the recognition and measurement principles of the Accounting Standards (AS) as prescribed under Section 133 of the Companies Act, 2023 read with Rule 7 of Company (Account) Rules 2014 by the Ministry of Corporate Affairs and amendments thereof. 3. As per MCA Notification dated 16th February, 2015, Companies whose shares are listed on SME exchange as referred to in Chapter XB of SEBI (Issue of Capital and Disclosure Requirements) Regulation , 2009 are exempted from compulsory requirement of adoption of IND-AS. 4. The group has disclosed business segment as the primary segment. Segments have been identified taking into account the nature of the products, the differing risks and returns, the organisation structure and internal reporting system and which is also the basis on which the management reviews and assess the Group's performances. However, since the entire business operations of holding company are being conducted from a single geographical location and subsidiary company from another geographic location but both dealing in same products, the difference due to geographical location can be ascertained from the respective financials of the holding and subsidiary company, accordingly no separate segments based on geographical location have been identified. Further, given that products dealt by Holding & Subsidiary Company are closely related and are not separately identifiable in terms of financial performance or decision-making, hence they have been classified under a single segment for the purpose of segment reporting. 5. Earning per share is calculated on weighted average number of the shares issued by the Company and the half year EPS is not annualised. 6. Figures of the half-year ended on 31 March 2025 represent the difference between the audited figures in respect of full financial year ended as on 31 March 2025 and the figures of six months ended September 30, 2024. 7. There were no extra-ordinary and exceptional item items for the current half yearly reporting period. 8. The Statutory Auditors have carried out the Limited Review of the these unaudited financial results of the Company. 9. Rajputana Biodiesel Limited ( formerly known as Rajputana Biodiesel Private Limited) (“Company”) has raised Funds of 24.70 crores through IPO which was listed on NSE-Emerge on December 03, 2024, and the moneys raised by way of initial public offer have been utilised by the company for the purposes for which they were raised. In respect of Initial Public Offer, the company has complied with the provisions of the Companies Act, 2013. The Details of utilisation are as follows:- Object of the Issue Amount allocated for the object Actual Amount Utilised (as on September 30, 2025) Amount Unutilised (as on September 30, 2025) Loan to subsidiary, (Nirvaanraj Energy Private Limited) NEPL, for the expansion of the existing unit of our subsidiary. Upto 418.73 Lacs 408.70 Lacs 10.03 Lacs Working Capital Requirement Upto 1220.00 Lacs 1220 Lacs - General Corporate Purposes Upto 586.04 Lacs 586.04 Lacs - Issue Expenses Upto 245.23 Lacs 242.18 Lacs 3.05 Lacs Total 2470 lacs 2456.92 Lacs 13.08 Lacs 10. The figures for the previous periods/year have been regrouped/reclassified, wherever necessary, to confirm to the current period's presentation. Such re-grouping or re-arrangement has been carried out to facilitate a more appropriate comparison with the current year's financial statements. 11. Other Expenses includes operational, statutory,administration expenses, power & fuel, Electricity Expenses , Repair & Maintenance , Business and promotion , Brokerage & Commission, professional & legal Expenses etc. |
|---|
| 20 | Debt equity ratio | |
|---|---|---|
| 21 | Debt service coverage ratio | |
| 22 | Interest service coverage ratio |
| A | Date of start of reporting period | 01-04-2025 |
|---|---|---|
| B | Date of end of reporting period | 30-09-2025 |
| C | Whether results are audited or unaudited | |
| D | Nature of report standalone or consolidated | Consolidated |
| 1 | Statement of cash flows | |
| Cash flows from used in operating activities | ||
| Profit before extraordinary items and tax | 764.28 | |
| 2 | Adjustments for reconcile profit (loss) | |
| Adjustments to profit (loss) | ||
| Adjustments for finance costs | 67.08 | |
| Adjustments for depreciation and amortisation expense | 48.25 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 0.00 | |
| Adjustments for share-based payments | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | (50.44) | |
| Other adjustments for non-cash items | 0.00 | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments to profit (loss) | 64.89 | |
| 3 | Adjustments for working capital | |
| Adjustments for decrease (increase) in inventories | (1,216.02) | |
| Adjustments for decrease (increase) in trade receivables | (186.15) | |
| Adjustments for decrease (increase) in other current assets | 354.66 | |
| Adjustments for increase (decrease) in trade payables | 534.00 | |
| Adjustments for increase (decrease) in other current liabilities | 114.76 | |
| Adjustments for provisions | (101.41) | |
| Total adjustments for working capital | (500.16) | |
| Total adjustments for reconcile profit (loss) | (435.27) | |
| Net cash flows from (used in) operations | 329.01 | |
| Dividends received | 0.00 | |
| Interest paid | 0.00 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | (62.00) | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities before extraordinary items | 391.01 | |
| Proceeds from extraordinary items | 0.00 | |
| Payment for extraordinary items | 0.00 | |
| Net cash flows from (used in) operating activities | 391.01 | |
| 4 | Cash flows from used in investing activities | |
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property plant and equipment | 0.00 | |
| Purchase of property plant and equipment | 353.96 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Cash advances and loans made to other parties | (13.85) | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 0.00 | |
| Interest received | 51.74 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | (39.90) | |
| Proceeds from government grants | 0.00 | |
| Net cash flows from (used in) investing activities before extraordinary items | (328.27) | |
| Proceeds from extraordinary items | 0.00 | |
| Payment for extraordinary items | 0.00 | |
| Net cash flows from (used in) investing activities | (328.27) | |
| Cash flows from used in financing activities | ||
| Proceeds from issuing shares | 0.00 | |
| Proceeds from issuing other equity instruments | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 0.00 | |
| Proceeds from borrowings | (62.11) | |
| Repayments of borrowings | (62.96) | |
| Dividends paid | 0.00 | |
| Interest paid | 67.08 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) financing activities before extraordinary items | (66.23) | |
| Proceeds from extraordinary items | 0.00 | |
| Payment for extraordinary items | 0.00 | |
| Net cash flows from (used in) financing activities | (66.23) | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (3.49) | |
| 6 | Effect of exchange rate changes on cash and cash equivalents | |
| Effect of exchange rate changes on cash and cash equivalents | 0.01 | |
| Net increase (decrease) in cash and cash equivalents | (3.48) | |
| Cash and cash equivalents cash flow statement at beginning of period | 156.15 | |
| Cash and cash equivalents cash flow statement at end of period | 152.67 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 30-09-2025 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Equity and liabilities | |||
| 1 | Shareholders' funds | ||
| Share capital | 703.35 | ||
| Reserves and surplus | 3,898.72 | ||
| Money received against share warrants | |||
| Total shareholders' funds | 4,602.07 | ||
| 2 | Share application money pending allotment | 0.00 | |
| 3 | Deferred government grants | ||
| 4 | Minority interest | 20107000 | |
| 5 | Non-current liabilities | ||
| Long-term borrowings | 492.34 | ||
| Deferred tax liabilities (net) | 18.32 | ||
| Foreign currency monetary item translation difference liability account | |||
| Other long-term liabilities | |||
| Long-term provisions | 10.30 | ||
| Total non-current liabilities | 520.96 | ||
| 6 | Current liabilities | ||
| Short-term borrowings | 911.19 | ||
| Trade Payables | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 752.78 | ||
| Total Trade payable | 752.78 | ||
| Other current liabilities | 233.41 | ||
| Short-term provisions | 304.36 | ||
| Total current liabilities | 2,201.74 | ||
| Total equity and liabilities | 7,525.84 | ||
| Assets | |||
| 1 | Non-current assets | ||
| i | Property, Plant and Equipment and Intangible assets | ||
| Property, Plant and Equipment | 562.27 | ||
| Producing properties | |||
| Intangible assets | 7.72 | Preproducing properties | |
| Property, Plant and Equipment capital work-in-progress | 394.03 | ||
| Intangible assets under development or work-in-progress | |||
| Total Property, Plant and Equipment and Intangible assets | 964.02 | ||
| ii | Non-current investments | 49.72 | |
| v | Deferred tax assets (net) | ||
| vi | Foreign currency monetary item translation difference asset account | ||
| vii | Long-term loans and advances | 509.32 | |
| viii | Other non-current assets | ||
| Total non-current assets | 1,523.06 | ||
| Current assets | |||
| Current investments | 0.00 | ||
| Inventories | 3,103.45 | ||
| Trade receivables | 1,706.12 | ||
| Cash and cash equivalents | 152.67 | ||
| Bank balance other than cash and cash equivalents | 0.00 | ||
| Short-term loans and advances | 309.04 | ||
| Other current assets | 731.50 | ||
| Total current assets | 6,002.78 | ||
| Total assets | 7,525.84 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 30-09-2025 | 30-09-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | |||||||
| Net Segment Asset | |||||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | |||||||
| Net Segment Liabilities | |||||||
| Disclosure of notes on segments | |||||||