INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol NIKITA
MSEI Symbol NOTLISTED
ISIN INE0FLF01015
Name of Company Nikita Greentech Recycling Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 11-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Manufacturing of Kraft Paper
Start date and time of board meeting 14-11-2025   12:00:00
End date and time of board meeting 14-11-2025   14:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 10-02-2024
Indicate Company website link for updated RPT policy of the Company https://www.nikitagreentechrecycling.com/policies
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Since, there were no Defaults on Loans and Debt Securities by the Company in the respective Half Year ended on September 30, 2025.


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 17,835.54 17,835.54
Other income 790.25 790.25
Total Income 18,625.79 18,625.79
2 Expenses
(a) Cost of materials consumed 12,403.56 12,403.56
(b) Purchases of stock-in-trade 29.07 29.07
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 199.42 199.42
(d) Employee benefit expense 426.55 426.55
(e) Finance costs 975.74 975.74
(f) Depreciation and amortisation expense 452.44 452.44
(g) Other Expenses
1 Other Expenses 3,175.35 3,175.35
Total other expenses 3,175.35 3,175.35
Total expenses 17,662.13 17,662.13
3 Profit before exceptional and extraordinary items and tax 963.66 963.66
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 963.66 963.66
6 Extraordinary items 0.00 0.00
7 Profit before tax 963.66 963.66
8 Tax Expense
Current tax 269.35 269.35
Deferred tax 62.84 62.84
Total tax expenses 332.19 332.19
9 Net Profit Loss for the period from continuing operations 631.47 631.47
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 631.47 631.47
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 631.47 631.47
17 Details of equity share capital
Paid-up equity share capital 2,466.79 2,466.79
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.47 3.47
Diluted earnings (loss) per share from continuing and discontinued operations 3.47 3.47
20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes forming part of the Unaudited Financial Results as on 30-09-2025. 1. The financial result for the half year ended 30-09-2025 of Nikita Greentech Recycling Limited (The Company) have been reviewed by the Audit Committee and have been approved by the Board of Directors at their respective meetings held on November 14, 2025. 2. The company’s primary business is the manufacturing of Kraft Papers. Since the company operates solely in India, i.e., in only one business and geographical segment, no further disclosures are required under AS-17. 3. The above Unaudited Financial Results of the Company for the Half year ended 30th September, 2025 have been prepared in accordance with the recognition and measurment principles laid down in applicable Accounting Standards (AS) as prescribed under Companies Act, 2013, as amended, read with relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulation, 2015, which were also approved by the Board of Directors at their respective meetings held on November 14, 2025 4. Company is listed on NSE Emerge (SME) stock exchange as on 03-06-2025. 5. The Earning Per Share (EPS) has been computed in accordance with the Accounting Standard on Earning Per Share (AS 20) 6. The balance appearing under the Trade Payable & Trade Recievable are subjected to confirmation and reconciliation and consequent adjustments,if any,will be accounted for in the year of confirmation and /or reconciliation. 7. As per MCA Notification dated 16* February 2015, companies whose shares are listed on SME exchange as referred to in Chapter XB of SEBI ( Issue of Capital and Disclosure Requirements ) Regulations, 2009 are exempted from the compulsory requirement of adoption of IND-AS. As the company is covered under the exempted category, it has not adopted IND-AS for preparation of financial results. 8. Figures of Previous year /Period have been regrouped/recast wherver necessary, in order to make comparable. 9. The financial results include the Audited Annual Results for the year ended March 31, 2025, the unaudited Half Yearly Results for the period ended Septemebr 30, 2025, and the unaudited Half Yearly Results for the previous year ended September 30, 2024. Parallel, the accompanying financial results include the results for the half year ended Septemebr 30, 2024 being the balancing figure between the audited figures in respect of the full financial year and the audited year to date figures up to the first half year ended as on September 30, 2024 of the previous financial year which is provided by the management and not subject to review by the statutory auditor. 10. There are no investors complaint pending/received as on 30.09.2025


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 963.66
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 975.74
Adjustments for depreciation and amortisation expense 452.44
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 28.84
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 1,457.02
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 593.65
Adjustments for decrease (increase) in trade receivables (2,228.80)
Adjustments for decrease (increase) in other current assets (2,226.73)
Adjustments for increase (decrease) in trade payables 390.18
Adjustments for increase (decrease) in other current liabilities (21.57)
Adjustments for provisions (124.92)
Total adjustments for working capital (3,618.19)
Total adjustments for reconcile profit (loss) (2,161.17)
Net cash flows from (used in) operations (1,197.51)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 269.36
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (1,466.87)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (1,466.87)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 1,209.40
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 18.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (1,191.40)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (1,191.40)
Cash flows from used in financing activities
Proceeds from issuing shares 6,348.73
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 2,107.01
Repayments of borrowings 402.34
Dividends paid 0.00
Interest paid 975.74
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 7,077.66
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 7,077.66
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 4,419.39
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 4,419.39
Cash and cash equivalents cash flow statement at beginning of period 265.84
Cash and cash equivalents cash flow statement at end of period 4,685.23


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 2,466.79
Reserves and surplus 14,923.37
Money received against share warrants
Total shareholders' funds 17,390.16
2 Share application money pending allotment 0.00
3 Deferred government grants
4 Minority interest
5 Non-current liabilities
Long-term borrowings 7,441.21
Deferred tax liabilities (net) 813.75
Foreign currency monetary item translation difference liability account
Other long-term liabilities 27.77
Long-term provisions 106.92
Total non-current liabilities 8,389.65
6 Current liabilities
Short-term borrowings 16,522.88
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4,077.16
Total Trade payable 4,077.16
Other current liabilities 625.69
Short-term provisions 284.10
Total current liabilities 21,509.83
Total equity and liabilities 47,289.64
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 8,129.56
Producing properties
Intangible assets 0.00
Preproducing properties
Property, Plant and Equipment capital work-in-progress 1,422.51
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 9,552.07
ii Non-current investments 125.92
v Deferred tax assets (net)
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 3,853.39
viii Other non-current assets 128.82
Total non-current assets 13,660.20
Current assets
Current investments 0.00
Inventories 5,286.26
Trade receivables 13,225.44
Cash and cash equivalents 4,685.24
Bank balance other than cash and cash equivalents 0.00
Short-term loans and advances 8,121.79
Other current assets 2,310.71
Total current assets 33,629.44
Total assets 47,289.64
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 02-06-2025
Amount Raised 6,754.18
Report filed for Quarter ended 30-09-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 To meet Capital expenditure towards setting up a Power Plant Not Applicable 5,000.00 0.00 1,358.17 0.00
2 To meet out the Working Capital requirements of the Company Not Applicable 500.00 0.00 500.00 0.00
3 To meet out the General Corporate Purposes Not Applicable 815.23 0.00 457.06 0.00
4 To meet out the Issue Expenses Not Applicable 438.95 0.00 438.95 0.00


Signatory Details

Name of signatory Ashok Kumar Bansal
Designation of person Managing Director
Place Shamli
Date 14-11-2025


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Nikita Greentech Recycling Limited Ashok Kumar Bansal Managing Director Remuneration 50.00 Approved 15.00 14-11-2025 15.00 1.99 2.10
2 Nikita Greentech Recycling Limited Ashok Kumar Bansal Managing Director Any other transaction Rent paid 10.00 Approved 0.64 14-11-2025 0.64 1.28 0.32
3 Nikita Greentech Recycling Limited Ashok Kumar Bansal Managing Director Loan 1,000.00 Approved 229.35 14-11-2025 229.35 323.50 94.15
4 Nikita Greentech Recycling Limited Ayush Bansal Whole-Time Director Remuneration 40.00 Approved 12.00 14-11-2025 12.00 1.64 1.75
5 Nikita Greentech Recycling Limited Ayush Bansal Whole-Time Director Loan 1,000.00 Approved 69.35 14-11-2025 69.35 249.53 180.18
6 Nikita Greentech Recycling Limited Sandhya Bansal Executive Director Remuneration 40.00 Approved 12.00 14-11-2025 12.00 1.64 1.75
7 Nikita Greentech Recycling Limited Sandhya Bansal Executive Director Loan 1,000.00 Approved 194.35 14-11-2025 194.35 211.94 17.59
8 Nikita Greentech Recycling Limited Sudhir Kumar Bansal Chairman Remuneration 50.00 Approved 15.00 14-11-2025 15.00 1.99 2.10
9 Nikita Greentech Recycling Limited Sudhir Kumar Bansal Chairman Loan 1,000.00 Approved 103.79 14-11-2025 103.70 222.49 118.80
10 Nikita Greentech Recycling Limited Sudhir Kumar Bansal Chairman Any other transaction Rent paid 10.00 Approved 0.69 14-11-2025 0.69 1.38 0.34
11 Nikita Greentech Recycling Limited Mithlesh Bansal Promotor Group Loan 1,000.00 Approved 291.43 14-11-2025 152.73 152.73 0.00
12 Nikita Greentech Recycling Limited Mithlesh Bansal Promotor Group Any other transaction Rent paid 10.00 Approved 0.55 14-11-2025 0.55 0.83 0.28
13 Nikita Greentech Recycling Limited Neera Bansal Promotor Group Loan 1,000.00 Approved 69.35 14-11-2025 69.35 77.92 8.57
14 Nikita Greentech Recycling Limited Anuj Bansal Promotor Remuneration 40.00 Approved 12.00 14-11-2025 12.00 1.64 1.75
15 Nikita Greentech Recycling Limited Anuj Bansal Promotor Loan 1,000.00 Approved 69.35 14-11-2025 69.35 128.02 58.67
16 Nikita Greentech Recycling Limited Abhinav Bansal Promotor Remuneration 40.00 Approved 12.00 14-11-2025 12.00 1.64 1.75
17 Nikita Greentech Recycling Limited Abhinav Bansal Promotor Loan 1,000.00 Approved 72.35 14-11-2025 72.35 94.76 22.41
18 Nikita Greentech Recycling Limited Rachit Bansal Promotor Group Loan 500.00 Approved 0.00 14-11-2025 0.00 5.13 5.13
19 Nikita Greentech Recycling Limited Riha Bansal Promotor Group Loan 500.00 Approved 0.00 14-11-2025 0.00 4.26 4.26
20 Nikita Greentech Recycling Limited Suruchi Mittal Promotor Group Loan 1,000.00 Approved 69.35 14-11-2025 69.35 80.93 11.58
21 Nikita Greentech Recycling Limited Antara Rakesh Promotor Group Loan 1,000.00 Approved 69.35 14-11-2025 69.35 97.36 28.00
22 Nikita Greentech Recycling Limited Shitij Sharma Non-Executive Independent Director Any other transaction Sitting Fees 10.00 Approved 0.45 14-11-2025 0.45 0.00 0.45
23 Nikita Greentech Recycling Limited Akash Gupta Non-Executive Independent Director Any other transaction Sitting Fees 10.00 Approved 0.50 14-11-2025 0.50 0.00 0.50
24 Nikita Greentech Recycling Limited Sudhir Kumar Jain Non-Executive Independent Director Any other transaction Sitting Fees 10.00 Approved 0.45 14-11-2025 0.45 0.00 0.45
25 Nikita Greentech Recycling Limited Atul Aeron Chief Financial Officer Remuneration 40.00 Approved 8.40 14-11-2025 8.40 1.13 1.30
26 Nikita Greentech Recycling Limited Divam Mittal Company Secretary & Compliance Officer Remuneration 15.00 Approved 2.10 14-11-2025 2.10 0.00 0.70
27 Nikita Greentech Recycling Limited Globalinks Green Enviro LLP Enterprise over which Director or Promotor or KMP and their relatives exercise significant influence Advance 1,000.00 Approved 741.32 14-11-2025 67.33 429.47 496.80 Advance 0.00 Normal Course of Business Unsecured For Job Work
28 Nikita Greentech Recycling Limited Shamli Steels Private Limited Enterprise over which Director or Promotor or KMP and their relatives exercise significant influence Loan 1,500.00 Approved 606.31 14-11-2025 132.09 1,967.18 1,835.10 Loan 12.50 Three Years Unsecured To Pay Off Its Obligations
29 Nikita Greentech Recycling Limited Divam Mittal Company Secretary & Compliance Officer Any other transaction Reimbursement of Expenses 1.00 Approved 0.04 14-11-2025 0.04 0.00 0.00
30 Nikita Greentech Recycling Limited Sangita Gupta Promotor Group Loan 100.00 Approved 0.00 14-11-2025 0.00 4.25 4.25
31 Nikita Greentech Recycling Limited Sudhir Kumar Aggarwal Promotor Group Loan 100.00 Approved 0.00 14-11-2025 0.00 0.30 0.30
Total value of transaction during the reporting period 1,390.47