| Scrip code | 000000 |
|---|---|
| NSE Symbol | PURVFLEXI |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0R6C01012 |
| Name of Company | PURV FLEXIPACK LIMITED |
| Type of company | SME |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 12-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 06-11-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Half Yearly |
| Reporting Quarter | Half yearly |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Single segment |
| Description of single segment | The company is mainly engages in the distribution of various plastic based products such as Biaxially Oriented Polypropylene(BOPP) film, Polyester Films, Cast Polypropylene(CPP) films, Plastic granuals, Inks, Adhesives, Masterbathes, Ethyl Acedate and Titanium Dioxide and in addition our company is a Del Credere Associate (DCA) of Indian Oil Corporation Limited and operates as a Dealer Operated Polymer Warehouse (DOPW) for their polymer division. |
| Start date and time of board meeting | 12-11-2025 16:00:00 |
| End date and time of board meeting | 12-11-2025 16:35:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Revenue From Operations | ||
| Revenue from operations | 33,706.37 | 33,706.37 | |
| Other income | 1,899.72 | 1,899.72 | |
| Total Income | 35,606.09 | 35,606.09 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 8,601.69 | 8,601.69 |
| (b) | Purchases of stock-in-trade | 22,175.88 | 22,175.88 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (464.73) | (464.73) |
| (d) | Employee benefit expense | 605.41 | 605.41 |
| (e) | Finance costs | 870.06 | 870.06 |
| (f) | Depreciation and amortisation expense | 456.15 | 456.15 |
| (g) | Other Expenses | ||
| 1 | Other Expenses | 2,214.29 | 2,214.29 |
| Total other expenses | 2,214.29 | 2,214.29 | |
| Total expenses | 34,458.75 | 34,458.75 | |
| 3 | Profit before exceptional and extraordinary items and tax | 1,147.34 | 1,147.34 |
| 4 | Exceptional items | (0.20) | (0.20) |
| 5 | Profit before extraordinary items and tax | 1,147.14 | 1,147.14 |
| 6 | Extraordinary items | 0.00 | 0.00 |
| 7 | Profit before tax | 1,147.14 | 1,147.14 |
| 8 | Tax Expense | ||
| Current tax | 342.76 | 342.76 | |
| Deferred tax | (10.71) | (10.71) | |
| Total tax expenses | 332.05 | 332.05 | |
| 9 | Net Profit Loss for the period from continuing operations | 815.09 | 815.09 |
| 10 | Profit (loss) from discontinuing operations before tax | 0.00 | 0.00 |
| 11 | Tax expense of discontinuing operations | 0.00 | 0.00 |
| 12 | Net profit (loss) from discontinuing operation after tax | 0.00 | 0.00 |
| 13 | Profit (loss) for period before minority interest | 815.09 | 815.09 |
| 14 | Share of profit (loss) of associates | 0.00 | 0.00 |
| 15 | Profit (loss) of minority interest | (195.97) | (195.97) |
| 16 | Net profit (Loss) for the period | 619.12 | 619.12 |
| 17 | Details of equity share capital | ||
| Paid-up equity share capital | 2,098.28 | 2,098.28 | |
| Face value of equity share capital | 10 | 10 | |
| 18 | Reserves excluding revaluation reserve | ||
| 19 | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.95 | 2.95 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.95 | 2.95 | |
| 20 | Debt equity ratio | ||
| 21 | Debt service coverage ratio | ||
| 22 | Interest service coverage ratio | ||
| 23 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1. The Unaudited Consolidated Finacial Results are Prepared in accordance with Accounting Standards Prescribed under Section 133 of Companies Act, 2013 read with Rule 7 of the Companies (Accounts) Rule, 2014 (as amended) and Other recognised accounting practices and policies,as applicable. 2. The above results for the Half Year Ended on September 30, 25 were reviwed by audit Commitee and were approved and taken on record by the board of directors in their meeting held on 12th November, 25.Mr. Vanshay Goenka Managing Director of the Company are authorized by Board of Directors to sign the Financial Results. 3. The statement includes the results for the half year ended 31st March, '25 being the balancing figure between audited figures in respect of the full financial year and the Unaudited figures in respect of half year of the Previous financial year. 4. Previous Year's /period's figures have been regrouped/rearranged/ restated/adjusted/rectified wherever necessar, to make them comparable with figure of current Period. 5. Company is mainly engages in the distribution of various plastic-based products such as Biaxially Oriented Polypropylene (BOPP) film, Polyester Films, Cast Polypropylene (CPP) films, Plastic granules, Inks, Adhesives, Masterbatches, Ethyl Acedate, and Titanium Dioxide. and In addition, our company is a Del Credere Associate (DCA) of Indian Oil Corporation Limited and operates as a Dealer Operated Polymer Warehouse (DOPW) for their polymer division. and external preparations looking into the nature of business company is operating under single segment hence segment reporting is not applicable to Company. 6.In accordance with Regulation 33 of SEBI (LODR) Regulation 2015, the above results have been reviwed by statutory Auditors of the Compnay. 7. The Parent company operates as a Del Credere Associate (DCA) and a dealer operated polymer warehouse (DOPW) for Indian Oil Corporation Ltd (IOCL) in its polymer division. In Line with its business model, the company facilates the sale and distribution of IOCL Polymers and assumes the credit risk associated with such transactions under the DCA arrangements. As on 30th Sep 2025, the total trade receivables outstnding amount to Rs. 16,789.47 Lakhs. Out of which, an amount of Rs. 5,302.90 Lakhs partains to receivables arising from transactions conducted under the DCA arrangements with IOCL. This receivables represents amounts due from customer to whom polymers were supplied under the DOPW model facilated by the company as an authorised DCA of IOCL. 8. The Status of investor's complaints during the year ended on September 30,'25 as under:- Complaints pending at the beginning of the period Nil Complaints received during the period Nil Complaints disposed during the period Nil Complaints resolved at the end of the period Nil 9. Name of the company Relationship Country of Incorporation % of holding and voting power either directly or indirectly through subsidiary (as at 30th Sep, 2025) Cool Caps Industries Limited Subsidiary India 62.08% Purv Ecoplast Private Limited Fellow- Subsidiary India 62.08% Purv Technoplast Private Fellow-Subsidiary India 62.08% Limited (Erstwhile known as Purv Packaging Private Limited Fellow-Subsidiary India 62.08% Re.Act Waste Tech Private Fellow-Subsidiary India 62.08% Limited |
|---|
| 20 | Debt equity ratio | |
|---|---|---|
| 21 | Debt service coverage ratio | |
| 22 | Interest service coverage ratio |
| A | Date of start of reporting period | 01-04-2025 |
|---|---|---|
| B | Date of end of reporting period | 30-09-2025 |
| C | Whether results are audited or unaudited | |
| D | Nature of report standalone or consolidated | Consolidated |
| 1 | Statement of cash flows | |
| Cash flows from used in operating activities | ||
| Profit before extraordinary items and tax | 1,147.14 | |
| 2 | Adjustments for reconcile profit (loss) | |
| Adjustments to profit (loss) | ||
| Adjustments for finance costs | 870.06 | |
| Adjustments for depreciation and amortisation expense | 456.15 | |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |
| Adjustments for dividend income | 0.00 | |
| Adjustments for share-based payments | 0.00 | |
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |
| Other adjustments to reconcile profit (loss) | (805.85) | |
| Other adjustments for non-cash items | 4.85 | |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Total adjustments to profit (loss) | 525.21 | |
| 3 | Adjustments for working capital | |
| Adjustments for decrease (increase) in inventories | (252.32) | |
| Adjustments for decrease (increase) in trade receivables | (4,992.54) | |
| Adjustments for decrease (increase) in other current assets | (817.71) | |
| Adjustments for increase (decrease) in trade payables | 3,882.08 | |
| Adjustments for increase (decrease) in other current liabilities | 248.42 | |
| Adjustments for provisions | (65.76) | |
| Total adjustments for working capital | (1,997.83) | |
| Total adjustments for reconcile profit (loss) | (1,472.62) | |
| Net cash flows from (used in) operations | (325.48) | |
| Dividends received | 0.00 | |
| Interest paid | 0.00 | |
| Interest received | 0.00 | |
| Income taxes paid (refund) | 220.70 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) operating activities before extraordinary items | (546.18) | |
| Proceeds from extraordinary items | 0.00 | |
| Payment for extraordinary items | 0.00 | |
| Net cash flows from (used in) operating activities | (546.18) | |
| 4 | Cash flows from used in investing activities | |
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |
| Other cash receipts from sales of interests in joint ventures | 0.00 | |
| Other cash payments to acquire interests in joint ventures | 0.00 | |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |
| Proceeds from sales of property plant and equipment | 0.00 | |
| Purchase of property plant and equipment | 1,449.44 | |
| Proceeds from sales of intangible assets | 0.00 | |
| Purchase of intangible assets | 0.00 | |
| Cash advances and loans made to other parties | 0.00 | |
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |
| Dividends received | 0.00 | |
| Interest received | 805.85 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | (193.40) | |
| Proceeds from government grants | 0.00 | |
| Net cash flows from (used in) investing activities before extraordinary items | (836.99) | |
| Proceeds from extraordinary items | 0.00 | |
| Payment for extraordinary items | 0.00 | |
| Net cash flows from (used in) investing activities | (836.99) | |
| Cash flows from used in financing activities | ||
| Proceeds from issuing shares | 0.00 | |
| Proceeds from issuing other equity instruments | 0.00 | |
| Proceeds from issuing debentures notes bonds etc | 0.00 | |
| Proceeds from borrowings | 3,107.16 | |
| Repayments of borrowings | 924.33 | |
| Dividends paid | 0.00 | |
| Interest paid | 870.06 | |
| Income taxes paid (refund) | 0.00 | |
| Other inflows (outflows) of cash | 0.00 | |
| Net cash flows from (used in) financing activities before extraordinary items | 1,312.77 | |
| Proceeds from extraordinary items | 0.00 | |
| Payment for extraordinary items | 0.00 | |
| Net cash flows from (used in) financing activities | 1,312.77 | |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (70.40) | |
| 6 | Effect of exchange rate changes on cash and cash equivalents | |
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |
| Net increase (decrease) in cash and cash equivalents | (70.40) | |
| Cash and cash equivalents cash flow statement at beginning of period | 235.66 | |
| Cash and cash equivalents cash flow statement at end of period | 165.26 | |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 30-09-2025 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Equity and liabilities | |||
| 1 | Shareholders' funds | ||
| Share capital | 2,098.28 | ||
| Reserves and surplus | 12,263.88 | ||
| Money received against share warrants | |||
| Total shareholders' funds | 14,362.16 | ||
| 2 | Share application money pending allotment | 0.00 | |
| 3 | Deferred government grants | ||
| 4 | Minority interest | 225170000 | |
| 5 | Non-current liabilities | ||
| Long-term borrowings | 7,550.60 | ||
| Deferred tax liabilities (net) | 359.16 | ||
| Foreign currency monetary item translation difference liability account | |||
| Other long-term liabilities | 7.35 | ||
| Long-term provisions | 106.12 | ||
| Total non-current liabilities | 8,023.23 | ||
| 6 | Current liabilities | ||
| Short-term borrowings | 13,352.08 | ||
| Trade Payables | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 2,555.48 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 5,187.03 | ||
| Total Trade payable | 7,742.51 | ||
| Other current liabilities | 1,406.76 | ||
| Short-term provisions | 417.07 | ||
| Total current liabilities | 22,918.42 | ||
| Total equity and liabilities | 47,555.51 | ||
| Assets | |||
| 1 | Non-current assets | ||
| i | Property, Plant and Equipment and Intangible assets | ||
| Property, Plant and Equipment | 12,770.62 | ||
| Producing properties | |||
| Intangible assets | 37.39 | Preproducing properties | |
| Property, Plant and Equipment capital work-in-progress | 1,668.96 | ||
| Intangible assets under development or work-in-progress | |||
| Total Property, Plant and Equipment and Intangible assets | 14,476.97 | ||
| ii | Non-current investments | 1,463.64 | |
| v | Deferred tax assets (net) | ||
| vi | Foreign currency monetary item translation difference asset account | ||
| vii | Long-term loans and advances | 1,492.74 | |
| viii | Other non-current assets | 179.86 | |
| Total non-current assets | 17,613.21 | ||
| Current assets | |||
| Current investments | 0.00 | ||
| Inventories | 5,191.32 | ||
| Trade receivables | 16,789.47 | ||
| Cash and cash equivalents | 165.26 | ||
| Bank balance other than cash and cash equivalents | 0.00 | ||
| Short-term loans and advances | 6,019.97 | ||
| Other current assets | 1,776.28 | ||
| Total current assets | 29,942.30 | ||
| Total assets | 47,555.51 | ||
| Disclosure of notes on assets and liabilities | |||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 30-09-2025 | 30-09-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | |||||||
| Net Segment Asset | |||||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | |||||||
| Net Segment Liabilities | |||||||
| Disclosure of notes on segments | |||||||