INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol TSC
MSEI Symbol NOTLISTED
ISIN INE16VK01010
Name of Company TSC INDIA LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 11-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Single Segment Report is reported in the Standalone Financial Results of the Company for the Half Year ended September 30, 2025
Start date and time of board meeting 11-11-2025   13:00:00
End date and time of board meeting 11-11-2025   14:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 19-08-2025
Indicate Company website link for updated RPT policy of the Company www.tscindialimited.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 1,344.34 1,344.34
Other income 15.42 15.42
Total Income 1,359.76 1,359.76
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 220.07 220.07
(e) Finance costs 64.65 64.65
(f) Depreciation and amortisation expense 20.52 20.52
(g) Other Expenses
1 Other Expenses 656.86 656.86
Total other expenses 656.86 656.86
Total expenses 962.10 962.10
3 Profit before exceptional and extraordinary items and tax 397.66 397.66
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 397.66 397.66
6 Extraordinary items 0.00 0.00
7 Profit before tax 397.66 397.66
8 Tax Expense
Current tax 101.20 101.20
Deferred tax 0.00 0.00
Total tax expenses 101.20 101.20
9 Net Profit Loss for the period from continuing operations 296.46 296.46
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 296.46 296.46
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 296.46 296.46
17 Details of equity share capital
Paid-up equity share capital 1,404.80 1,404.80
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.55 2.55
Diluted earnings (loss) per share from continuing and discontinued operations 2.55 2.55
20 Debt equity ratio 0.26 0.26
21 Debt service coverage ratio 5.48 5.48
22 Interest service coverage ratio 7.47 7.47
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 397.66
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 49.24
Adjustments for depreciation and amortisation expense 20.52
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 69.76
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables (719.39)
Adjustments for decrease (increase) in other current assets (330.19)
Adjustments for increase (decrease) in trade payables 136.58
Adjustments for increase (decrease) in other current liabilities (73.75)
Adjustments for provisions 1.43
Total adjustments for working capital (985.32)
Total adjustments for reconcile profit (loss) (915.56)
Net cash flows from (used in) operations (517.90)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 177.97
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (695.87)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (695.87)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 30.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 17.72
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 7.72
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (772.74)
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (812.74)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (812.74)
Cash flows from used in financing activities
Proceeds from issuing shares 2,588.60
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 468.23
Dividends paid 0.00
Interest paid 64.65
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (274.28)
Net cash flows from (used in) financing activities before extraordinary items 1,781.44
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 1,781.44
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 272.83
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 272.83
Cash and cash equivalents cash flow statement at beginning of period 57.27
Cash and cash equivalents cash flow statement at end of period 330.10


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,404.80
Reserves and surplus 2,729.51
Money received against share warrants 0.00
Total shareholders' funds 4,134.31
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 54.24
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Long-term provisions 70.97
Total non-current liabilities 125.21
6 Current liabilities
Short-term borrowings 1,033.52
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 3.15
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,479.19
Total Trade payable 1,482.34
Other current liabilities 41.72
Short-term provisions 75.24
Total current liabilities 2,632.82
Total equity and liabilities 6,892.34
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 164.34
Producing properties
Intangible assets 0.17
Preproducing properties
Property, Plant and Equipment capital work-in-progress
Intangible assets under development or work-in-progress 15.00
Total Property, Plant and Equipment and Intangible assets 179.51
ii Non-current investments 190.00
v Deferred tax assets (net) 39.84
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 196.89
viii Other non-current assets 906.87
Total non-current assets 1,513.11
Current assets
Current investments 0.00
Inventories 0.00
Trade receivables 3,743.78
Cash and cash equivalents 30.25
Bank balance other than cash and cash equivalents 788.46
Short-term loans and advances 71.46
Other current assets 745.28
Total current assets 5,379.23
Total assets 6,892.34
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments




Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 30-07-2025
Amount Raised 2,588.60
Report filed for Quarter ended 30-09-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Working Capital Requirements N.A. 2,200.00 0.00 2,200.00 0.00
2 General Corporate Purposes N.A. 114.32 0.00 0.28 0.00 Unutilised Amount is Rs. 114.04 (in Lacs)
3 Issue Related Expenses N.A. 274.28 0.00 274.28 0.00


Signatory Details

Name of signatory Vinay Gupta
Designation of person Chief Financial Officer
Place Jalandhar
Date 11-11-2025


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 TSC INDIA LIMITED ASHISH KUMAR MITTAL KEY MANAGERIAL PERSONNEL Loan Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 10.00 0.00 0.00 Textual Information(1)
2 TSC INDIA LIMITED ASHISH KUMAR MITTAL KEY MANAGERIAL PERSONNEL Loan Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 10.00 0.00 0.00 Textual Information(2)
3 TSC INDIA LIMITED ASHISH KUMAR MITTAL KEY MANAGERIAL PERSONNEL Remuneration Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 12.00 1.42 1.51
4 TSC INDIA LIMITED VINAY GUPTA DIRECTOR Loan Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 80.00 80.16 0.16 Textual Information(3)
5 TSC INDIA LIMITED VINAY GUPTA DIRECTOR Remuneration Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 6.00 0.82 0.87
6 TSC INDIA LIMITED PUJA MITTAL DIRECTOR Remuneration Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 6.00 0.82 0.87
7 TSC INDIA LIMITED TSC FINSERV PRIVATE LIMITED SUBSIDIARY OF COMPANY Investment Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 30.00 0.00 0.00 Textual Information(4)
8 TSC INDIA LIMITED TRAVERSIA TECHNOLOGY PRIVATE LIMITED Enterprises owned or significantly influenced by Key Management personnel Purchase of goods or services Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 2.95 1.97 0.00
9 TSC INDIA LIMITED NEETI GUPTA Relative of Director Remuneration Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 3.00 0.43 0.43
10 TSC INDIA LIMITED KRISHAN KUMAR MITTAL Relative of Key managerial personnel Remuneration Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 3.30 0.54 0.54
11 TSC FINSERV PRIVATE LIMITED ASHISH KUMAR MITTAL Key Managerial Personnel Loan Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 100.00 0.00 70.00 Textual Information(5)
12 TSC FINSERV PRIVATE LIMITED ASHISH KUMAR MITTAL Key Managerial Personnel Loan Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 30.00 0.00 0.00 Textual Information(6)
13 TSC FINSERV PRIVATE LIMITED ASHISH KUMAR MITTAL Key Managerial Personnel Remuneration Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 15.00 0.00 10.82
14 TSC FINSERV PRIVATE LIMITED ASHISH KUMAR MITTAL Key Managerial Personnel Any other transaction Allotment of equity shares under right issue Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 19.50 0.00 0.00
15 TSC FINSERV PRIVATE LIMITED PUJA MITTAL DIRECTOR Any other transaction Allotment of equity shares under right issue Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 7.50 0.00 0.00
16 TSC FINSERV PRIVATE LIMITED VINAY GUPTA DIRECTOR Loan Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 90.00 0.00 67.50 Textual Information(7)
17 TSC FINSERV PRIVATE LIMITED VINAY GUPTA DIRECTOR Loan Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 22.50 0.00 0.00 Textual Information(8)
18 TSC FINSERV PRIVATE LIMITED VINAY GUPTA DIRECTOR Any other transaction Allotment of equity shares under right issue Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 7.50 0.00 0.00
19 TSC FINSERV PRIVATE LIMITED MANI MAHENDRU DIRECTOR Interest paid Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 0.96 0.00 0.00
20 TSC FINSERV PRIVATE LIMITED MANI MAHENDRU DIRECTOR Remuneration Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 17.14 2.44 3.20
21 TSC FINSERV PRIVATE LIMITED RISHI KUMAR MITTAL Relative of Key managerial personnel Any other transaction Allotment of equity shares under right issue Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 3.00 0.00 0.00
22 TSC FINSERV PRIVATE LIMITED ABHISHEK BHARDWAJ Relative of Director Any other transaction Car Lease Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 3.00 0.49 0.48
23 TSC FINSERV PRIVATE LIMITED NEETI GUPTA Relative of Key managerial personnel Loan Transaction approved by Audit Committee/Board/ Shareholders, as applicable. 19.00 19.00 0.00 Textual Information(9)
24 TSC INDIA LIMITED ASHISH KUMAR MITTAL Key Managerial Personnel Any other transaction SITTING FEES Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 0.52 0.00 0.47
25 TSC INDIA LIMITED VINAY GUPTA DIRECTOR Any other transaction SITTING FEES Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 0.42 0.00 0.38
26 TSC INDIA LIMITED PUJA MITTAL DIRECTOR Any other transaction SITTING FEES Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 0.47 0.00 0.42
27 TSC INDIA LIMITED AMAN KESARWANI Non Executive Independent Director Any other transaction SITTING FEES Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 0.52 0.00 0.47
28 TSC INDIA LIMITED SAKET SHARMA Non Executive Independent Director Any other transaction SITTING FEES Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 0.55 0.00 0.49
29 TSC INDIA LIMITED SONIA GABA Key Managerial Personnel Remuneration Transaction approved by NRC/Audit Committee/Board/ Shareholders, as applicable. 1.35 0.22 0.22
Total value of transaction during the reporting period 502.18



Text Block

Textual Information(1) Unsecured Loan Received
Textual Information(2) Unsecured Loan Repaid
Textual Information(3) Unsecured Loan repaid
Textual Information(4) Investment by way of Subscription of equity shares issued pursuant ro Right Issue by the Subsidiary Company.
Textual Information(5) Unsecured Loan received
Textual Information(6) Unsecured Loan repaid
Textual Information(7) Unsecured Loan received
Textual Information(8) Unsecured Loan repaid
Textual Information(9) Unsecured Loan repaid