INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol ZTECH
MSEI Symbol NOTLISTED
ISIN INE0ISZ01012
Name of Company Z-TECH (INDIA) LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 10-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 01-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 10-11-2025   15:00:00
End date and time of board meeting 10-11-2025   20:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? No
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NOT APPLICABLE


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 3,449.75 5,497.53
Other income 133.21 143.04
Total Income 3,582.96 5,640.57
2 Expenses
(a) Cost of materials consumed 2,199.95 3,313.31
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 287.55 539.83
(e) Finance costs 18.69 27.84
(f) Depreciation and amortisation expense 26.48 51.88
(g) Other Expenses
1 OTHER EXPENSES 261.10 442.49
Total other expenses 261.10 442.49
Total expenses 2,793.77 4,375.35
3 Profit before exceptional and extraordinary items and tax 789.19 1,265.22
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 789.19 1,265.22
6 Extraordinary items 0.00 0.00
7 Profit before tax 789.19 1,265.22
8 Tax Expense
Current tax 197.93 317.32
Deferred tax (14.40) 37.90
Total tax expenses 183.53 355.22
9 Net Profit Loss for the period from continuing operations 605.66 910.00
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 605.66 910.00
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 605.66 910.00
17 Details of equity share capital
Paid-up equity share capital 1,43,30,248.00 1,43,30,248.00
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.23 6.35
Diluted earnings (loss) per share from continuing and discontinued operations 4.23 6.35
20 Debt equity ratio 0.02 0.02
21 Debt service coverage ratio 0.00 0.00
22 Interest service coverage ratio 42.21 45.44
23 Disclosure of notes on financial results


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 1,265.22
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 27.84
Adjustments for depreciation and amortisation expense 51.88
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 79.72
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 112.52
Adjustments for decrease (increase) in trade receivables (3,144.52)
Adjustments for decrease (increase) in other current assets 2,899.61
Adjustments for increase (decrease) in trade payables (551.40)
Adjustments for increase (decrease) in other current liabilities (256.68)
Adjustments for provisions (3.64)
Total adjustments for working capital (944.11)
Total adjustments for reconcile profit (loss) (864.39)
Net cash flows from (used in) operations 400.83
Dividends received 0.00
Interest paid 0.00
Interest received (98.54)
Income taxes paid (refund) 311.54
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (9.25)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (9.25)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 535.86
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 98.54
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (437.32)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (437.32)
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 257.41
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 27.84
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 229.57
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 229.57
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (217.00)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (217.00)
Cash and cash equivalents cash flow statement at beginning of period 0.00
Cash and cash equivalents cash flow statement at end of period (217.00)


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,433.02
Reserves and surplus 14,232.65
Money received against share warrants 2,330.00
Total shareholders' funds 17,995.67
2 Share application money pending allotment 0.00
3 Deferred government grants 0.00
4 Minority interest
5 Non-current liabilities
Long-term borrowings 414.62
Deferred tax liabilities (net) 40.80
Foreign currency monetary item translation difference liability account 0.00
Other long-term liabilities
Long-term provisions 32.79
Total non-current liabilities 488.21
6 Current liabilities
Short-term borrowings 22.68
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 404.96
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,459.28
Total Trade payable 1,864.24
Other current liabilities 393.58
Short-term provisions 320.09
Total current liabilities 2,600.59
Total equity and liabilities 21,084.47
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 321.35
Producing properties
Intangible assets 685.06
Preproducing properties
Property, Plant and Equipment capital work-in-progress 3,413.84
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 4,420.25
ii Non-current investments 0.00
v Deferred tax assets (net) 0.00
vi Foreign currency monetary item translation difference asset account 0.00
vii Long-term loans and advances 0.00
viii Other non-current assets 756.29
Total non-current assets 5,176.54
Current assets
Current investments 0.00
Inventories 104.09
Trade receivables 8,031.43
Cash and cash equivalents 3.07
Bank balance other than cash and cash equivalents 160.33
Short-term loans and advances 1,896.99
Other current assets 5,712.02
Total current assets 15,907.93
Total assets 21,084.47
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 GEO TECHNICAL SOLUTIONS 271.77 714.17
2 INDUSTRIAL WASTE WATER MANAGEMENT 55.22 111.52
3 CREATIVE PARK DEVELOPMENT 3,122.76 4,671.83
Total Segment Revenue 3,449.75 5,497.52
Less: Inter segment revenue
Revenue from operations 3,449.75 5,497.52
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 GEO TECHNICAL SOLUTIONS 19.46 56.30
2 INDUSTRIAL WASTE WATER MANAGEMENT 2.77 8.85
3 CREATIVE PARK DEVELOPMENT 789.51 1,352.05
Total Profit before tax 811.74 1,417.20
i. Finance cost 24.34 33.48
ii. Other Unallocable Expenditure net off Unallocable income (1.79) 118.50
Profit before tax 789.19 1,265.22
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 GEO TECHNICAL SOLUTIONS 0.00 0.00
2 INDUSTRIAL WASTE WATER MANAGEMENT 0.00 0.00
3 CREATIVE PARK DEVELOPMENT 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 GEO TECHNICAL SOLUTIONS 0.00 0.00
2 INDUSTRIAL WASTE WATER MANAGEMENT 0.00 0.00
3 CREATIVE PARK DEVELOPMENT 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments Textual Information(1)


Text Block

Textual Information(1) Assets and liabilities used in the Group's business are not identified to any of the reportable segments, as these are used interchangeably between segments. The Management believes that it is currently not practicable to provide segment disclosures relating to total assets and liabilities since a meaningful segregation of the available data is onerous




Signatory Details

Name of signatory
Designation of person
Place
Date


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Z-TECH (INDIA) LIMITED SANGHAMITRA BORGOHAIN MANAGING DIRECTOR Remuneration 9.60 NA 9.60 10-11-2025 9.60 0.00 0.00
2 Z-TECH (INDIA) LIMITED ASHISH GOEL COMPANY SECRETARY Remuneration 5.40 NA 5.40 10-11-2025 5.40 0.00 0.00
3 Z-TECH (INDIA) LIMITED ANJANI GOYAL EX CFO Remuneration 2.48 NA 2.48 10-11-2025 2.48 0.00 0.00
4 Z-TECH (INDIA) LIMITED DILIP KOHLI CFO Remuneration 10.24 NA 10.24 10-11-2025 10.24 0.00 0.00
5 Z-TECH (INDIA) LIMITED TRIBAR ENTERPRISES PVT LIMITED RELATED TO KMP Loan 0.00 NA 0.00 10-11-2025 0.00 (236.00) (236.00)
6 Z-TECH (INDIA) LIMITED TERRAMAYA ENTERPRISES PVT LIMITED RELATED TO KMP Loan 0.00 NA 0.00 10-11-2025 0.00 31.69 31.69
7 Z-TECH (INDIA) LIMITED WASTETOWONDER PVT LTD RELATED TO KMP Loan 551.54 NA 551.54 10-11-2025 551.54 (120.00) (11.00)
Total value of transaction during the reporting period 579.26