INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol PARIN
MSEI Symbol NOTLISTED
ISIN INE00U801010
Name of Company PARIN ENTERPRISES LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 31-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 27-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 31-10-2025   12:00:00
End date and time of board meeting 31-10-2025   14:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 06-03-2025
Indicate Company website link for updated RPT policy of the Company www.parinfurniture.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
COMPANY IS SME LISTED COMPANY. FURTHER THERE IS NO DEFAULT IN REPAYMENT OF LOANS AND COMPANY HAVE NOT ISSUED ANY DEBT SECURITIES.


Financial Results — Other than Bank

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Revenue From Operations
Revenue from operations 3,668.49 3,668.49
Other income 10.04 10.04
Total Income 3,678.53 3,678.53
2 Expenses
(a) Cost of materials consumed 2,109.91 2,109.91
(b) Purchases of stock-in-trade 1,188.42 1,188.42
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (938.25) (938.25)
(d) Employee benefit expense 466.54 466.54
(e) Finance costs 158.13 158.13
(f) Depreciation and amortisation expense 66.13 66.13
(g) Other Expenses
1 Other Expenses 401.25 401.25
Total other expenses 401.25 401.25
Total expenses 3,452.13 3,452.13
3 Profit before exceptional and extraordinary items and tax 226.40 226.40
4 Exceptional items 0.00 0.00
5 Profit before extraordinary items and tax 226.40 226.40
6 Extraordinary items 0.00 0.00
7 Profit before tax 226.40 226.40
8 Tax Expense
Current tax 58.95 58.95
Deferred tax (1.97) (1.97)
Total tax expenses 56.98 56.98
9 Net Profit Loss for the period from continuing operations 169.42 169.42
10 Profit (loss) from discontinuing operations before tax 0.00 0.00
11 Tax expense of discontinuing operations 0.00 0.00
12 Net profit (loss) from discontinuing operation after tax 0.00 0.00
13 Profit (loss) for period before minority interest 169.42 169.42
14 Share of profit (loss) of associates
15 Profit (loss) of minority interest
16 Net profit (Loss) for the period 169.42 169.42
17 Details of equity share capital
Paid-up equity share capital 1,111.80 1,111.80
Face value of equity share capital 10 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.52 1.52
Diluted earnings (loss) per share from continuing and discontinued operations 1.52 1.52
20 Debt equity ratio 1.0200 1.0200
21 Debt service coverage ratio 1.1600 1.1600
22 Interest service coverage ratio 2.4300 2.4300
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Notes : 1 The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 31.10.2025 2 The above Financial Results are also available on our website www.parinfurniture.com and stock exchange website www.nseindia.com 3 Previous periods / years' figures have been re-grouped / re-classified, where necessary to make it comparable with the current period. 4 The status of investor complaints received by the Company is as follows: Pending at the start of the half year (As on April 1, 2025) : NIL Received during the half year from April 1, 2025 to September 30, 2025 : NIL Disposed during the half year from April 1, 2025 to September 30, 2025 : NIL Pending as on September 30, 2025 : NIL 5 In accordance with Accounting Standard-17 – “Segment Reporting” issued by the Institute of Chartered Accountants of India, the Company has identified its two business segment as primary reportable segments. 1) Manufacturing of Furniture and allied items (Segment 1) 2) Dealing in Trading of FMCG Products (Segment 2)


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Cash flow statement — indirect

Amount in (Lakhs)

A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 226.40
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 158.13
Adjustments for depreciation and amortisation expense 66.12
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (5.35)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 218.90
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories (91.64)
Adjustments for decrease (increase) in trade receivables 982.91
Adjustments for decrease (increase) in other current assets (22.63)
Adjustments for increase (decrease) in trade payables (460.43)
Adjustments for increase (decrease) in other current liabilities (153.37)
Adjustments for provisions (23.06)
Total adjustments for working capital 231.78
Total adjustments for reconcile profit (loss) 450.68
Net cash flows from (used in) operations 677.08
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 117.50
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items 559.58
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities 559.58
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property plant and equipment 0.00
Purchase of property plant and equipment 129.82
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 5.35
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (124.47)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (124.47)
Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings (308.50)
Repayments of borrowings 0.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (158.13)
Net cash flows from (used in) financing activities before extraordinary items (466.63)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities (466.63)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (31.52)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (31.52)
Cash and cash equivalents cash flow statement at beginning of period 170.40
Cash and cash equivalents cash flow statement at end of period 138.88


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Equity and liabilities
1 Shareholders' funds
Share capital 1,111.80
Reserves and surplus 4,545.12
Money received against share warrants
Total shareholders' funds 5,656.92
2 Share application money pending allotment 0.00
3 Deferred government grants
4 Minority interest
5 Non-current liabilities
Long-term borrowings 1,887.84
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities 2.91
Long-term provisions 40.64
Total non-current liabilities 1,931.39
6 Current liabilities
Short-term borrowings 2,827.29
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises 198.87
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 523.54
Total Trade payable 722.41
Other current liabilities 215.65
Short-term provisions 93.62
Total current liabilities 3,858.97
Total equity and liabilities 11,447.28
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment 1,902.45
Producing properties
Intangible assets 5.00
Preproducing properties
Property, Plant and Equipment capital work-in-progress
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets 1,907.45
ii Non-current investments 456.58
v Deferred tax assets (net) 30.56
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances 0.00
viii Other non-current assets 215.09
Total non-current assets 2,609.68
Current assets
Current investments 0.00
Inventories 5,256.17
Trade receivables 2,972.30
Cash and cash equivalents 0.34
Bank balance other than cash and cash equivalents 138.54
Short-term loans and advances 389.30
Other current assets 80.95
Total current assets 8,837.60
Total assets 11,447.28
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Segment 1 2,835.67 2,835.67
2 Segment 2 832.83 832.83
3 Unallocable 0.00 0.00
Total Segment Revenue 3,668.50 3,668.50
Less: Inter segment revenue
Revenue from operations 3,668.50 3,668.50
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Segment 1 0.00 0.00
2 Segment 2 0.00 0.00
3 Unallocable 226.40 226.40
Total Profit before tax 226.40 226.40
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 226.40 226.40
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Segment 1 0.00 0.00
2 Segment 2 0.00 0.00
3 Unallocable 0.00 0.00
4 Segment 1 0.00 0.00
5 Segment 2 0.00 0.00
6 Unallocable 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 11,447.28 11,447.28
Net Segment Asset 11,447.28 11,447.28
4 Segment Liabilities
Segment Liabilities
1 Segment 1 0.00 0.00
2 Segment 2 0.00 0.00
3 Unallocable 0.00 0.00
4 Segment 1 0.00 0.00
5 Segment 2 0.00 0.00
6 Unallocable 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 5,790.36 5,790.36
Net Segment Liabilities 5,790.36 5,790.36
Disclosure of notes on segments Textual Information(1)


Text Block

Textual Information(1) The segment Revenues, Results include the respective amounts identifiable to each of the segment and amounts allocated on a reasonable basis. Most of the assets, liablities of the aforesaid reportable segtments are interchangeable or practically not allocable and any forced allocation would not result in any meaningful segregation.




Signatory Details

Name of signatory
Designation of person
Place
Date