INTEGRATED FILING — Other than Banks



General information about company

Scrip code 000000
NSE Symbol TSC
MSEI Symbol NOTLISTED
ISIN INE16VK01010
Name of Company TSC INDIA LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 19-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 11-Aug-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 19-Aug-2025   13:00:00
End date and time of board meeting 19-Aug-2025   13:50:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable


Financial Results — Other than Bank

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Revenue From Operations
Revenue from operations 81035000
Other income 1257000
Total Income 82292000
2 Expenses
(a) Cost of materials consumed 0
(b) Purchases of stock-in-trade 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0
(d) Employee benefit expense 16482000
(e) Finance costs 4562000
(f) Depreciation and amortisation expense 1050000
(g) Other Expenses
1 Other Expenses 36196000 36196000
Total other expenses 36196000
Total expenses 58290000
3 Profit before exceptional and extraordinary items and tax 24002000
4 Exceptional items 0
5 Profit before extraordinary items and tax 24002000
6 Extraordinary items 0
7 Profit before tax 24002000
8 Tax Expense
Current tax 6572000
Deferred tax 0
Total tax expenses 6572000
9 Net Profit Loss for the period from continuing operations 17430000
10 Profit (loss) from discontinuing operations before tax 0
11 Tax expense of discontinuing operations 0
12 Net profit (loss) from discontinuing operation after tax 0
13 Profit (loss) for period before minority interest 17430000
14 Share of profit (loss) of associates 0
15 Profit (loss) of minority interest 0
16 Net profit (Loss) for the period 17430000
17 Details of equity share capital
Paid-up equity share capital 103500000
Face value of equity share capital 10
18 Reserves excluding revaluation reserve
19 Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.57
Diluted earnings (loss) per share from continuing and discontinued operations 1.57
20 Debt equity ratio 0.0157
21 Debt service coverage ratio 0.0498
22 Interest service coverage ratio 0.0649
23 Disclosure of notes on financial results Textual Information(1)


Text Block

Textual Information(1) Profit attributable to: A. EQUITY HOLDERS OF THE COMPANY- RS. 162.12 LAKHS B. MINORITY INTEREST- RS. 12.18 LAKHS


Remarks

20 Debt equity ratio
21 Debt service coverage ratio
22 Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period
Date of end of reporting period
Whether results are audited or unaudited
Nature of report standalone or consolidated
Equity and liabilities
1 Shareholders' funds
Share capital
Reserves and surplus
Money received against share warrants
Total shareholders' funds
2 Share application money pending allotment
3 Deferred government grants
4 Minority interest
5 Non-current liabilities
Long-term borrowings
Deferred tax liabilities (net)
Foreign currency monetary item translation difference liability account
Other long-term liabilities
Long-term provisions
Total non-current liabilities
6 Current liabilities
Short-term borrowings
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other current liabilities
Short-term provisions
Total current liabilities
Total equity and liabilities
Assets
1 Non-current assets
i Property, Plant and Equipment and Intangible assets
Property, Plant and Equipment
Producing properties
Intangible assets
Preproducing properties
Property, Plant and Equipment capital work-in-progress
Intangible assets under development or work-in-progress
Total Property, Plant and Equipment and Intangible assets
ii Non-current investments
v Deferred tax assets (net)
vi Foreign currency monetary item translation difference asset account
vii Long-term loans and advances
viii Other non-current assets
Total non-current assets
Current assets
Current investments
Inventories
Trade receivables
Cash and cash equivalents
Bank balance other than cash and cash equivalents
Short-term loans and advances
Other current assets
Total current assets
Total assets
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 TRAVEL SERVICES 71129000 71129000
2 FINANCIAL SERVICES 9906000 9906000
Total Segment Revenue 81035000
Less: Inter segment revenue
Revenue from operations 81035000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 TRAVEL SERVICES 21371000 21371000
2 FINANCIAL SERVICES 2631000 2631000
Total Profit before tax 24002000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 24002000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 TRAVEL SERVICES 531855000 531855000
2 FINANCIAL SERVICES 186420000 186420000
Total Segment Asset 718275000 718275000
Un-allocable Assets 0 0
Net Segment Asset 718275000 718275000
4 Segment Liabilities
Segment Liabilities
1 TRAVEL SERVICES 380101000 380101000
2 FINANCIAL SERVICES 129536000 129536000
Total Segment Liabilities 509637000 509637000
Un-allocable Liabilities 0 0
Net Segment Liabilities 509637000 509637000
Disclosure of notes on segments