INTEGRATED FILING — NBFC



General information about company

Scrip code 500490
NSE Symbol BAJAJHLDNG
MSEI Symbol NOTLISTED
ISIN INE118A01012
Name of company BAJAJ HOLDINGS & INVESTMENT LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Investment
Start date and time of board meeting 30-May-2025   11:45:00
End date and time of board meeting 30-May-2025   13:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 1183300000 4252600000
(ii) Dividend Income 30700000 1819900000
(iii) Rental Income 54700000 218200000
(iv) Fees and commission Income 0 0
(v) Net gain on fair value changes 181100000 523600000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 2800000 29900000
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 1452600000 6844200000
Other income 870500000 1470300000
Total income 2323100000 8314500000
2 Expenses
Cost of materials consumed 4400000 6600000
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 25000000
Employee benefit expense 113000000 616000000
Finance costs 3700000 14800000
Depreciation, depletion and amortisation expense 84500000 337800000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 0 0
(f) Other expenses
1 Other expenses 303500000 1151300000
Total other expenses 303500000 1151300000
Total expenses 509100000 2151500000
3 Total profit before exceptional items and tax 1814000000 6163000000
4 Exceptional items 0 0
5 Total profit before tax 1814000000 6163000000
7 Tax expense
8 Current tax 361600000 1446200000
9 Deferred tax 24000000 -224900000
10 Total tax expenses 385600000 1221300000
11 Net Profit Loss for the period from continuing operations 1428400000 4941700000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 16079500000 61315300000
15 Total profit (loss) for period 17507900000 66257000000
16 Other comprehensive income net of taxes 28387200000 31536000000
17 Total Comprehensive Income for the period 45895100000 97793000000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 17254900000 65206700000
Total profit or loss, attributable to non-controlling interests 253000000 1050300000
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 28730100000 84672300000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 17165000000 13120700000
20 Details of equity share capital
Paid-up equity share capital 1112900000 1112900000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve 625762600000
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 155 585.9
Diluted earnings per share from continuing operations 155 585.9
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 155 585.9
Diluted earnings per share 155 585.9
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6163000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 14800000
Adjustments for decrease (increase) in inventories 36600000
Adjustments for decrease (increase) in trade receivables, current 17700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -10182800000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances -17700000
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 174600000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 337800000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 10900000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -1286000000
Other adjustments for non-cash items -1553100000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -12447200000
Net cash flows from (used in) operations -6284200000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 5969700000
Other inflows (outflows) of cash -7313700000
Net cash flows from (used in) operating activities -19567600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 156193600000
Other cash payments to acquire equity or debt instruments of other entities 126570500000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 7800000
Proceeds from sales of investment property 929300000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 30544600000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 341500000
Dividends paid 10204200000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -10545700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 431300000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 431300000
Cash and cash equivalents cash flow statement at beginning of period 397300000
Cash and cash equivalents cash flow statement at end of period 828600000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 828600000
Bank Balance other than (a) above 170300000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 0
(II) Other Receivables 0
Loans 0
Investments 738083200000
Other Financial assets 11292300000
Total Financial Assets 750374400000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 226400000
Deferred tax Assets (Net) 0
Investment Property 1672900000
Biological assets other than bearer plants 0
Property, Plant and Equipment 357200000
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 0
Other Intangible assets 0
Other non-financial assets (to be specified) 25000000
Total Non Financial Assets 2281500000
Total assets 752655900000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1112900000
Other equity 625762600000
Total equity attributable to owners of parent 626875500000
Non controlling interest 99815100000
Total equity 726690600000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 50500000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
(C ) Debt Securities 0
(d) Borrowings (Other than Debt Securities) 0
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 812100000
Total Financial Liabilities 862600000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 608700000
(b) Provisions 72800000
(C ) Deferred tax liabilities (Net) 24238500000
(d) Other non-financial liabilities 182700000
Total Non Financial Liabilities 25102700000
Total liabilities 25965300000
Total equity and liabilites 752655900000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 26690200000 26666300000
Total Amount of items that will not be reclassified to profit and loss 26690200000 26666300000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 1697000000 4869700000
Total Amount of items that will be reclassified to profit and loss 1697000000 4869700000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 28387200000 31536000000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 NBS & Co Yes 31-Aug-2027
2 P G BHAGWAT LLP Yes 31-May-2027