INTEGRATED FILING — NBFC



General information about company

Scrip code 543652
NSE Symbol FUSION
MSEI Symbol NOTLISTED
ISIN INE139R01012
Name of company FUSION FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Financial and Other related activities
Start date and time of board meeting 23-May-2025   15:00:00
End date and time of board meeting 23-May-2025   21:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-12
Indicate Company website link for updated RPT policy of the Company https://fusionfin.com/corporate-governance#policies
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on loans and debt securities by the company.


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 4486800000 21342200000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 10400000 151400000
(v) Net gain on fair value changes 163600000 812600000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 891400000
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 4660800000 23197600000
Other income 99100000 491300000
Total income 4759900000 23688900000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 1462000000 5732400000
Finance costs 1794100000 8438500000
Depreciation, depletion and amortisation expense 32600000 116700000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 2546800000 18694900000
(f) Other expenses
1 Other expenses 570000000 2036500000
Total other expenses 570000000 2036500000
Total expenses 6405500000 35019000000
3 Total profit before exceptional items and tax -1645600000 -11330100000
4 Exceptional items 0 0
5 Total profit before tax -1645600000 -11330100000
7 Tax expense
8 Current tax 0 0
9 Deferred tax 0 915300000
10 Total tax expenses 0 915300000
11 Net Profit Loss for the period from continuing operations -1645600000 -12245400000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period -1645600000 -12245400000
16 Other comprehensive income net of taxes -6000000 12800000
17 Total Comprehensive Income for the period -1651600000 -12232600000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 1006500000 1006500000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations -14.97 -111.41
Diluted earnings per share from continuing operations -14.97 -111.41
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share -14.97 -111.41
Diluted earnings per share -14.97 -111.41
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -11330100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs -6300000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 101500000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 8303100000
Adjustments for decrease (increase) in other non-current assets -208300000
Adjustments for other financial assets, non-current 1249300000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 88600000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 116700000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 18694900000
Adjustments for provisions, current 67400000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -512400000
Adjustments for other financial liabilities, non-current -272200000
Adjustments for unrealised foreign exchange losses gains 37500000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -700000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -784000000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -762500000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 26112600000
Net cash flows from (used in) operations 14782500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 303700000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 14478800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 36500000
Purchase of property, plant and equipment 66400000
Proceeds from sales of investment property 123709800000
Purchase of investment property 122897300000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 38600000
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 744000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 9700000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 40301300000
Repayments of borrowings 62471300000
Payments of lease liabilities 26100000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 47200000
Net cash flows from (used in) financing activities -22139200000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -6916400000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -6916400000
Cash and cash equivalents cash flow statement at beginning of period 14746900000
Cash and cash equivalents cash flow statement at end of period 7830500000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 7830500000
Bank Balance other than (a) above 700000000
Derivative financial instruments
Receivables
(I) Trade Receivables 37000000
(II) Other Receivables
Loans 72611500000
Investments 20700000
Other Financial assets 590400000
Total Financial Assets 81790100000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 336100000
Deferred tax Assets (Net)
Investment Property
Biological assets other than bearer plants
Property, Plant and Equipment 245500000
Capital work-in-progress
Intangible assets under development 23800000
Goodwill 0
Other Intangible assets 28900000
Other non-financial assets (to be specified) 502300000
Total Non Financial Assets 1136600000
Total assets 82926700000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1006500000
Other equity 15426800000
Total equity attributable to owners of parent 16433300000
Non controlling interest
Total equity 16433300000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 1700000
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 18500000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 747400000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities 1450000000
(d) Borrowings (Other than Debt Securities) 62032400000
(e) Deposits
(f) Subordinated Liabilities 537800000
(g) Other financial liabilities 1261800000
Total Financial Liabilities 66049600000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net)
(b) Provisions 160000000
(C ) Deferred tax liabilities (Net)
(d) Other non-financial liabilities 283800000
Total Non Financial Liabilities 443800000
Total liabilities 66493400000
Total equity and liabilites 82926700000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remesurement gains on defined benefit plans -6000000 12800000
Total Amount of items that will not be reclassified to profit and loss -6000000 12800000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -6000000 12800000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 DELOITTE HASKINS & SELLS Yes 31-Aug-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 23688900000 23688900000
2 Total Expenditure 35019000000 35019000000
3 Net Profit/(Loss) -12245400000 -12245400000
4 Earnings Per Share -111.41 -111.41
5 Total Assets 82926700000 82926700000
6 Total Liabilities 66493400000 66493400000
7 Net Worth 16433300000 16433300000


Standalone Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Whether appeared first time Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) The Company has not evaluated whether any of the expected credit allowances recognised in the year ended March 31, 2025 should be retrospectively adjusted to the previously reported amounts in any of the prior periods presented because of impracticability as described in Ind AS 8, Accounting Policies, Changes in Accounting Estimates and Errors. In the absence of sufficient and appropriate evidence, auditors are unable to comment on the Companys basis of impracticability to evaluate and determine whether any retrospective adjustment should have been made to previously reported amounts in any of the prior periods presented.
Textual Information(2) NA
Textual Information(3) NA
Textual Information(4) The Company has not evaluated whether any of these allowance should have been recognized in any of the prior period presented because of limitations in objectively determining information relating to assumptions and circumstances as it existed in those prior periods. As a result, the Company has concluded that it was impracticable to evaluate and determine any amounts for retrospective recognition and measurement in those prior periods.
Textual Information(5) The Company has not evaluated whether any of the expected credit allowances recognised in the year ended March 31, 2025 should be retrospectively adjusted to the previously reported amounts in any of the prior periods presented because of impracticability as described in Ind AS 8, Accounting Policies, Changes in Accounting Estimates and Errors. In the absence of sufficient and appropriate evidence, auditors are unable to comment on the Companys basis of impracticability to evaluate and determine whether any retrospective adjustment should have been made to previously reported amounts in any of the prior periods presented.


Signatories details

Name of CEO / Managing director Devesh Sachdev
Name of CFO Gaurav Maheshwari
Name of audit committee chairman Namrata Kaul
Name of statutory auditor Deloitte Haskins & Sells
Name of other signatory, if any, with designation
Place Gurugram
Date 23-May-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Fusion Finance Limited Mr. Devesh Sachdev Managing Director Remuneration NA 19800000 0 0
2 Fusion Finance Limited Mr. Gaurav Maheshwari Chief Financial Officer Remuneration NA 5200000 0 0
3 Fusion Finance Limited Mr. Gaurav Maheshwari Chief Financial Officer Any other transaction Share based compensation expense NA 1400000 0 0
4 Fusion Finance Limited Mr. Deepak Madaan Company Secretary & Chief Compliance Officer Remuneration NA 3100000 0 0
5 Fusion Finance Limited Mr. Deepak Madaan Company Secretary & Chief Compliance Officer Any other transaction Share based compensation expense NA 1100000 0 0
6 Fusion Finance Limited Ms. Ratna Dharashree Vishwanathan Independent Director Any other transaction Sitting fees NA 1200000 0 0
7 Fusion Finance Limited Ms. Namrata Kaul Independent Director Any other transaction Sitting fees NA 1300000 0 0
8 Fusion Finance Limited Mr. Puneet Gupta Independent Director Any other transaction Sitting fees NA 900000 0 0
9 Fusion Finance Limited Mr. Sanjay Garyali Chief Executive Officer Remuneration NA 16100000 0 0
Total value of transaction during the reporting period 50100000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt