INTEGRATED FILING — NBFC



General information about company

Scrip code 532285
NSE Symbol GEOJITFSL
MSEI Symbol NOTLISTED
ISIN INE007B01023
Name of company Geojit Financial Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Financial Services
Start date and time of board meeting 21-May-2025   14:00:00
End date and time of board meeting 21-May-2025   17:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-30
Indicate Company website link for updated RPT policy of the Company www.geojit.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 75552000 233645000
(ii) Dividend Income 0 33731000
(iii) Rental Income 1603000 6200000
(iv) Fees and commission Income 722343000 2271750000
(v) Net gain on fair value changes 7873000 12811000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Others 1914000 5043000
Total other revenue from operations 1914000 5043000
Total Revenue From Operations 809285000 2563180000
Other income 477166000 1847437000
Total income 1286451000 4410617000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 660256000 2395221000
Finance costs 13188000 49182000
Depreciation, depletion and amortisation expense 67379000 259674000
Fees and commission expense 50408000 182396000
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 1889000 2467000
(f) Other expenses
1 Other expenses 221850000 812974000
Total other expenses 221850000 812974000
Total expenses 1014970000 3701914000
3 Total profit before exceptional items and tax 271481000 708703000
4 Exceptional items 0 0
5 Total profit before tax 271481000 708703000
7 Tax expense
8 Current tax 50804000 180418000
9 Deferred tax 3080000 -6051000
10 Total tax expenses 53884000 174367000
11 Net Profit Loss for the period from continuing operations 217597000 534336000
12 Profit (loss) from discontinued operations before tax 103087000 1371607000
13 Tax expense of discontinued operations 25359000 337420000
17 Net profit (loss) from discontinued operation after tax 77728000 1034187000
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 295325000 1568523000
16 Other comprehensive income net of taxes -5965000 -8174000
17 Total Comprehensive Income for the period 289360000 1560349000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 279025000 279025000
Face value of equity share capital 1 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.78 1.97
Diluted earnings per share from continuing operations 0.78 1.97
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0.28 3.81
Diluted earnings per share from discontinued operations 0.28 3.81
ii Earnings per equity share
Basic earnings per share 1.06 5.78
Diluted earnings per share 1.06 5.78
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 708703000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 300223000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 185088000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets -59796000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -4310745000
Adjustments for other bank balances 3907171000
Adjustments for increase (decrease) in trade payables, current -66511000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 292246000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -1128488000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 263026000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 33731000
Adjustments for interest income 10644000
Adjustments for share-based payments 8879000
Adjustments for fair value losses (gains) -12811000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -393000
Other adjustments to reconcile profit (loss) 1371607000
Other adjustments for non-cash items 7600000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 712721000
Net cash flows from (used in) operations 1421424000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 550268000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 871156000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 1000000000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 1000000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 3473000
Purchase of property, plant and equipment 247530000
Proceeds from sales of investment property 3839487000
Purchase of investment property 3826676000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 33731000
Interest received 10644000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1087843000
Net cash flows from (used in) investing activities -1099028000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 1994447000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -1672369000
Repayments of borrowings 0
Payments of lease liabilities 162034000
Dividends paid 357017000
Interest paid 251089000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -43449000
Net cash flows from (used in) financing activities -491511000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -719383000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -719383000
Cash and cash equivalents cash flow statement at beginning of period 1444926000
Cash and cash equivalents cash flow statement at end of period 725543000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 725543000
Bank Balance other than (a) above 3265449000
Derivative financial instruments
Receivables
(I) Trade Receivables 198647000
(II) Other Receivables
Loans 3761000000
Investments 2182668000
Other Financial assets 199344000
Total Financial Assets 10332651000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 105495000
Deferred tax Assets (Net) 61928000
Investment Property 10718000
Biological assets other than bearer plants
Property, Plant and Equipment 469774000
Capital work-in-progress 12197000
Intangible assets under development 5358000
Goodwill 0
Other Intangible assets 108238000
Other non-financial assets (to be specified) 633118000
Total Non Financial Assets 1406826000
Total assets 11739477000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 279025000
Other equity 9668919000
Total equity attributable to owners of parent 9947944000
Non controlling interest
Total equity 9947944000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 7520000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 382745000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises
(C ) Debt Securities
(d) Borrowings (Other than Debt Securities) 2372000
(e) Deposits
(f) Subordinated Liabilities
(g) Other financial liabilities 1296815000
Total Financial Liabilities 1689452000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net)
(b) Provisions 44037000
(C ) Deferred tax liabilities (Net)
(d) Other non-financial liabilities 58044000
Total Non Financial Liabilities 102081000
Total liabilities 1791533000
Total equity and liabilites 11739477000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of post employment benefit obligations -7971000 -10923000
Total Amount of items that will not be reclassified to profit and loss -7971000 -10923000
2 Income tax relating to items that will not be reclassified to profit or loss -2006000 -2749000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -5965000 -8174000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & Associates LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Geojit Financial Services Limited Mr. C. J. George Managing Director Remuneration Approved 19095000 -11044000 -5451000
2 Geojit Financial Services Limited Mr. Satish Menon Wholetime Director Remuneration Approved 9008000 -6874000 -11241000
3 Geojit Financial Services Limited Mr. Satish Menon Wholetime Director Sale of goods or services Approved 75000 -181000 -303000
4 Geojit Financial Services Limited Mr. A Balakrishnan Wholetime Director Remuneration Approved 8454000 -6874000 -11241000
5 Geojit Financial Services Limited Mr. A Balakrishnan Wholetime Director Sale of goods or services Approved 7000 0 0
6 Geojit Financial Services Limited Mr. Jones George Wholetime Director Remuneration Approved 6613000 -3436000 -5621000
7 Geojit Financial Services Limited Mr. Jones George Wholetime Director Sale of goods or services Approved 0 0 0
8 Geojit Financial Services Limited Non-executive Directors Non-executive Directors Any other transaction Sitting fee Approved 3755000 0 0
9 Geojit Financial Services Limited Non-executive Directors Non-executive Directors Sale of goods or services Approved 11000 0 0
10 Geojit Financial Services Limited Non-executive Directors Non-executive Directors Any other transaction Rent paid Approved 50000 0 0
11 Geojit Financial Services Limited Other Key Management Personnel Other Key Management Personnel Remuneration Approved 7010000 -1375000 -2248000
12 Geojit Financial Services Limited Other Key Management Personnel Other Key Management Personnel Sale of goods or services Approved 0 0 0
13 Geojit Financial Services Limited Relative of Key Management Personnel Relative of Key Management Personnel Sale of goods or services Approved 586000 -476000 -390000
14 Geojit Financial Services Limited Barjeel Geojit Financial Services LLC Assosiate Purchase of goods or services Approved 40322000 -41113000 -16918000
15 Geojit Financial Services Limited Barjeel Geojit Financial Services LLC Assosiate Any other transaction Expense reimbursement Approved 188000 0 86000
16 Geojit Financial Services Limited BBK Geojit Business Consultancy and Information KSCĀ© Assosiate Purchase of goods or services Approved 4212000 -5760000 -2443000
17 Geojit Financial Services Limited Geojit Credits Private Limited Subsidiary Any other transaction Expense Recovery Approved 689000 -525000 174000
18 Geojit Financial Services Limited Geojit Credits Private Limited Subsidiary Interest paid Approved 187000 0 0
19 Geojit Financial Services Limited Geojit Credits Private Limited Subsidiary Loan Approved 63000000 -63000000 0
20 Geojit Financial Services Limited Geojit Foundation Trust under the control of the Company Any other transaction Corporate social responsibility expenses NA 16570000 0 0
21 Geojit Financial Services Limited Geojit IFSC Ltd Subsidiary Any other transaction Expense recovered Approved 47000 0 0
22 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Loan Approved 3761000000 0 32272000
23 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Investment Approved 1850000000 0 0
24 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Any other transaction Net assets transferred by way of business transfer Approved 4856118000 0 0
25 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Sale of goods or services Approved 13932000 0 0
26 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Any other transaction Expense reimbursement Approved 52091000 0 0
27 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Any other transaction Guarantee commision received Approved 230000 -131000 0
28 Geojit Financial Services Limited Geojit Investments Limited Subsidiary Any other transaction Guarantee commission paid Approved 52000 0 0
29 Geojit Financial Services Limited Geojit Technologies Private Limited Subsidiary Purchase of goods or services Approved 19014000 -4500000 -12951000
30 Geojit Financial Services Limited Geojit Technologies Private Limited Subsidiary Purchase of fixed assets Approved 16018000 0 0
31 Geojit Financial Services Limited Geojit Technologies Private Limited Subsidiary Any other transaction Rent Received Approved 3147000 332000 0
32 Geojit Financial Services Limited Geojit Technologies Private Limited Subsidiary Any other transaction Rent Deposit Approved 0 -1300000 -1300000
33 Geojit Financial Services Limited Geojit Technologies Private Limited Subsidiary Any other transaction Expense reimbursement Approved 8811000 0 0
34 Geojit Financial Services Limited Geojit Technologies Private Limited Subsidiary Any other transaction Guarantee commission paid Approved 1823000 0 0
35 Geojit Financial Services Limited Qurum Business Group Geojit Securities LLC Subsidiary Purchase of goods or services Approved 8447000 0 -1928000
36 Geojit Financial Services Limited Unity Securities Public Company in which relative of Director holds more than 2% share capital Sale of goods or services Approved 4000 -464000 0
37 Geojit Financial Services Limited Eldho Abraham Promoter Group of the Company Sale of goods or services Approved 2000 0 0
38 Geojit Financial Services Limited Binoy Abraham Promoter Group of the Company Sale of goods or services Approved 1000 0 0
Total value of transaction during the reporting period 10770569000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 2372000
B Of the total amount outstanding, amount of default as on date 0
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0
B Of the total amount outstanding, amount of default as on date 0
3. Total financial indebtedness of the listed entity including short-term and long-term debt 0