General information about company |
|
|---|---|
| Scrip code | 533506 |
| NSE Symbol | INVENTURE |
| MSEI Symbol | NA |
| ISIN | INE878H01024 |
| Name of company | INVENTURE GROWTH & SECURITIES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2024 |
| Date of end of financial year | 31-Mar-2025 |
| Date of board meeting when results were approved | 21-May-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 15-May-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 21-May-2025 11:30:00 |
| End date and time of board meeting | 21-May-2025 19:30:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
Financial Results — NBFC |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 87188000 | 257819000 |
| (ii) | Dividend Income | 93000 | 1044000 |
| (iii) | Rental Income | 0 | 0 |
| (iv) | Fees and commission Income | 47887000 | 274857000 |
| (v) | Net gain on fair value changes | 0 | 0 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0 | 0 |
| (vii) | Sale of products (including Excise Duty) | 0 | 0 |
| (viii) | Sale of services | 0 | 0 |
| (ix) | Other revenue from operations | ||
| 1 | Sale of commodities | 33307000 | 33307000 |
| 2 | Others | 7378000 | 42876000 |
| Total other revenue from operations | 40685000 | 76183000 | |
| Total Revenue From Operations | 175853000 | 609903000 | |
| Other income | 4619000 | 14151000 | |
| Total income | 180472000 | 624054000 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0 | 0 | |
| Purchases of stock-in-trade | 0 | 0 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 | |
| Employee benefit expense | 19015000 | 83353000 | |
| Finance costs | 11493000 | 42688000 | |
| Depreciation, depletion and amortisation expense | 2572000 | 6292000 | |
| Fees and commission expense | 23365000 | 140517000 | |
| Net loss on fair value changes | 74544000 | 73118000 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0 | 0 | |
| Impairment on financial instruments | 3249000 | 64408000 | |
| (f) | Other expenses | ||
| 1 | Purchase of commodities | 81411000 | 81411000 |
| 2 | Change in stock in trade | -48411000 | -48411000 |
| 3 | Other expenses | 28076000 | 120940000 |
| Total other expenses | 61076000 | 153940000 | |
| Total expenses | 195314000 | 564316000 | |
| 3 | Total profit before exceptional items and tax | -14842000 | 59738000 |
| 4 | Exceptional items | 828000 | 1970000 |
| 5 | Total profit before tax | -14014000 | 61708000 |
| 7 | Tax expense | ||
| 8 | Current tax | -24290000 | 14283000 |
| 9 | Deferred tax | 32839000 | 26710000 |
| 10 | Total tax expenses | 8549000 | 40993000 |
| 11 | Net Profit Loss for the period from continuing operations | -22563000 | 20715000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 15 | Total profit (loss) for period | -22563000 | 20715000 |
| 16 | Other comprehensive income net of taxes | -2977000 | 1161000 |
| 17 | Total Comprehensive Income for the period | -25540000 | 21876000 |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | -25562000 | 20696000 | |
| Total profit or loss, attributable to non-controlling interests | 0 | 0 | |
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | -2977000 | 1160000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 | |
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 1050000000 | 1050000000 | |
| Face value of equity share capital | 1 | 1 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | -0.02 | 0.02 | |
| Diluted earnings per share from continuing operations | -0.02 | 0.02 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | -0.02 | 0.02 | |
| Diluted earnings per share | -0.02 | 0.02 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
Remarks |
||
|---|---|---|
| 23 | Debt equity ratio | |
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio | |
Cash flow statement, indirect |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| A | Date of start of reporting period | 01-Apr-2024 | |
| B | Date of end of reporting period | 31-Mar-2025 | |
| C | Whether results are audited or unaudited | Audited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. | ||
| Statement of cash flows | |||
| Cash flows from used in operating activities | |||
| Profit before tax | 61708000 | ||
| Adjustments for reconcile profit (loss) | |||
| Adjustments for finance costs | 20822000 | ||
| Adjustments for decrease (increase) in inventories | -326638000 | ||
| Adjustments for decrease (increase) in trade receivables, current | 45661000 | ||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | ||
| Adjustments for decrease (increase) in other current assets | -60181000 | ||
| Adjustments for decrease (increase) in other non-current assets | -77993000 | ||
| Adjustments for other financial assets, non-current | 0 | ||
| Adjustments for other financial assets, current | 18637000 | ||
| Adjustments for other bank balances | 89581000 | ||
| Adjustments for increase (decrease) in trade payables, current | 2760000 | ||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | ||
| Adjustments for increase (decrease) in other current liabilities | 0 | ||
| Adjustments for increase (decrease) in other non-current liabilities | -45231000 | ||
| Adjustments for depreciation and amortisation expense | 6292000 | ||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 64408000 | ||
| Adjustments for provisions, current | 283000 | ||
| Adjustments for provisions, non-current | 0 | ||
| Adjustments for other financial liabilities, current | -102181000 | ||
| Adjustments for other financial liabilities, non-current | 3421000 | ||
| Adjustments for unrealised foreign exchange losses gains | 0 | ||
| Adjustments for dividend income | 1257000 | ||
| Adjustments for interest income | 8245000 | ||
| Adjustments for share-based payments | 0 | ||
| Adjustments for fair value losses (gains) | 0 | ||
| Adjustments for undistributed profits of associates | 0 | ||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | ||
| Other adjustments to reconcile profit (loss) | -5031000 | ||
| Other adjustments for non-cash items | 16988000 | ||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | ||
| Total adjustments for reconcile profit (loss) | -357904000 | ||
| Net cash flows from (used in) operations | -296196000 | ||
| Dividends received | 0 | ||
| Interest paid | 0 | ||
| Interest received | 0 | ||
| Income taxes paid (refund) | 43947000 | ||
| Other inflows (outflows) of cash | 0 | ||
| Net cash flows from (used in) operating activities | -340143000 | ||
| Cash flows from used in investing activities | |||
| Cash flows from losing control of subsidiaries or other businesses | 0 | ||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | ||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | ||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | ||
| Other cash receipts from sales of interests in joint ventures | 0 | ||
| Other cash payments to acquire interests in joint ventures | 0 | ||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | ||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | ||
| Proceeds from sales of property, plant and equipment | 72000 | ||
| Purchase of property, plant and equipment | 195454000 | ||
| Proceeds from sales of investment property | 63868000 | ||
| Purchase of investment property | 72391000 | ||
| Proceeds from sales of intangible assets | 0 | ||
| Purchase of intangible assets | 0 | ||
| Proceeds from sales of intangible assets under development | 0 | ||
| Purchase of intangible assets under development | 0 | ||
| Proceeds from sales of goodwill | 0 | ||
| Purchase of goodwill | 0 | ||
| Proceeds from biological assets other than bearer plants | 0 | ||
| Purchase of biological assets other than bearer plants | 0 | ||
| Proceeds from government grants | 0 | ||
| Proceeds from sales of other long-term assets | 0 | ||
| Purchase of other long-term assets | 0 | ||
| Cash advances and loans made to other parties | 0 | ||
| Cash receipts from repayment of advances and loans made to other parties | 0 | ||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | ||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | ||
| Dividends received | 1257000 | ||
| Interest received | 4646000 | ||
| Income taxes paid (refund) | 0 | ||
| Other inflows (outflows) of cash | 0 | ||
| Net cash flows from (used in) investing activities | -198002000 | ||
| Cash flows from used in financing activities | |||
| Proceeds from changes in ownership interests in subsidiaries | 0 | ||
| Payments from changes in ownership interests in subsidiaries | 0 | ||
| Proceeds from issuing shares | 0 | ||
| Proceeds from issuing other equity instruments | 481620000 | ||
| Payments to acquire or redeem entity's shares | 0 | ||
| Payments of other equity instruments | 0 | ||
| Proceeds from exercise of stock options | 0 | ||
| Proceeds from issuing debentures notes bonds etc | 0 | ||
| Proceeds from borrowings | 89418000 | ||
| Repayments of borrowings | 0 | ||
| Payments of lease liabilities | 0 | ||
| Dividends paid | 0 | ||
| Interest paid | 0 | ||
| Income taxes paid (refund) | 0 | ||
| Other inflows (outflows) of cash | -20821000 | ||
| Net cash flows from (used in) financing activities | 550217000 | ||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 12072000 | ||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Effect of exchange rate changes on cash and cash equivalents | 0 | ||
| Net increase (decrease) in cash and cash equivalents | 12072000 | ||
| Cash and cash equivalents cash flow statement at beginning of period | 24224000 | ||
| Cash and cash equivalents cash flow statement at end of period | 36296000 | ||
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 34305000 | ||
| Bank Balance other than (a) above | 1244691000 | ||
| Derivative financial instruments | 0 | ||
| Receivables | |||
| (I) Trade Receivables | 51809000 | ||
| (II) Other Receivables | 230000 | ||
| Loans | 1382708000 | ||
| Investments | 56253000 | ||
| Other Financial assets | 657939000 | ||
| Total Financial Assets | 3427935000 | ||
| 2 | Non Financial Asset | ||
| Inventories | 0 | ||
| Current tax assets (Net) | 14196000 | ||
| Deferred tax Assets (Net) | 7414000 | ||
| Investment Property | 10165000 | ||
| Biological assets other than bearer plants | 0 | ||
| Property, Plant and Equipment | 64370000 | ||
| Capital work-in-progress | 189450000 | ||
| Intangible assets under development | 0 | ||
| Goodwill | 0 | ||
| Other Intangible assets | 1587000 | ||
| Other non-financial assets (to be specified) | 10865000 | ||
| Total Non Financial Assets | 298047000 | ||
| Total assets | 3725982000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1050000000 | ||
| Other equity | 1676743000 | ||
| Total equity attributable to owners of parent | 2726743000 | ||
| Non controlling interest | 0 | ||
| Total equity | 2726743000 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | 673000 | |
| (b) | Payables | 0 | |
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 919000 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 6340000 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| (C ) | Debt Securities | 0 | |
| (d) | Borrowings (Other than Debt Securities) | 327450000 | |
| (e) | Deposits | 18939000 | |
| (f) | Subordinated Liabilities | 0 | |
| (g) | Other financial liabilities | 635177000 | |
| Total Financial Liabilities | 989498000 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | 0 | |
| (b) | Provisions | 5278000 | |
| (C ) | Deferred tax liabilities (Net) | 0 | |
| (d) | Other non-financial liabilities | 4463000 | |
| Total Non Financial Liabilities | 9741000 | ||
| Total liabilities | 999239000 | ||
| Total equity and liabilites | 3725982000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| Whether accounts are audited or unaudited | Audited | Audited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | a) Equity/ Commodity Broking, Proprietory trading & Other related activities | 40800000 | 385477000 |
| 2 | b) Financing & Other related activities | 57281000 | 133292000 |
| 3 | c) Merchant Banking & Other related activties | 3250000 | 18030000 |
| 4 | d) Others | 4619000 | 14151000 |
| Total Segment Revenue | 105950000 | 550950000 | |
| Less: Inter segment revenue | 24000 | 34000 | |
| Revenue from operations | 105926000 | 550916000 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | a) Equity/ Commodity Broking, Proprietory trading & Other related activities | -50144000 | 22987000 |
| 2 | b) Financing & Other related activities | 40699000 | 58331000 |
| 3 | c) Merchant Banking & Other related activties | 1409000 | 8772000 |
| 4 | d) Others | 4687000 | 12315000 |
| Total Profit before tax | -3349000 | 102405000 | |
| i. Finance cost | 11493000 | 42688000 | |
| ii. Other Unallocable Expenditure net off Unallocable income | 0 | 0 | |
| Profit before tax | -14842000 | 59717000 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | a) Equity/ Commodity Broking, Proprietory trading & Other related activities | 2522991000 | 2522991000 |
| 2 | b) Financing & Other related activities | 1052763000 | 1052763000 |
| 3 | c) Merchant Banking & Other related activties | 2218000 | 2218000 |
| 4 | d) Others | 148010000 | 148010000 |
| Total Segment Asset | 3725982000 | 3725982000 | |
| Un-allocable Assets | 0 | 0 | |
| Net Segment Asset | 3725982000 | 3725982000 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | a) Equity/ Commodity Broking, Proprietory trading & Other related activities | 865976000 | 865976000 |
| 2 | b) Financing & Other related activities | 112179000 | 112179000 |
| 3 | c) Merchant Banking & Other related activties | 1031000 | 1031000 |
| 4 | d) Others | 20053000 | 20053000 |
| Total Segment Liabilities | 999239000 | 999239000 | |
| Un-allocable Liabilities | 0 | 0 | |
| Net Segment Liabilities | 999239000 | 999239000 | |
| Disclosure of notes on segments | |||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Change in fair value of financial assets | -2947000 | 2580000 |
| 2 | Remeasurements of net defined benefit plans | -82000 | -1844000 |
| 3 | Tax effect of above | 52000 | 425000 |
| Total Amount of items that will not be reclassified to profit and loss | -2977000 | 1161000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | 0 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | -2977000 | 1161000 |
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories details |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |