INTEGRATED FILING — NBFC



General information about company

Scrip code 532810
NSE Symbol PFC
MSEI Symbol NOTLISTED
ISIN INE134E01011
Name of company Power Finance Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2024
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment NBFC
Start date and time of board meeting 21-May-2025   11:15:00
End date and time of board meeting 21-May-2025   13:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 286761500000 1050010100000
(ii) Dividend Income 236500000 905100000
(iii) Rental Income 0 0
(iv) Fees and commission Income 2883600000 6259600000
(v) Net gain on fair value changes 0 0
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Other operating income 2768700000 7841400000
Total other revenue from operations 2768700000 7841400000
Total Revenue From Operations 292650300000 1065016200000
Other income 204200000 970800000
Total income 292854500000 1065987000000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 1723400000 5531700000
Finance costs 165840000000 646699800000
Depreciation, depletion and amortisation expense 157600000 556800000
Fees and commission expense 53400000 343300000
Net loss on fair value changes 1096200000 -6047800000
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 12211800000 14787000000
(f) Other expenses
1 Net Translation / Transaction Exchange Loss / (Gain) 3086200000 6748300000
2 Cost of services rendered 632900000 1708400000
3 Other expense 845400000 3693600000
4 Corporate social responsibility 1661700000 5641800000
Total other expenses 6226200000 17792100000
Total expenses 187308600000 679662900000
3 Total profit before exceptional items and tax 105545900000 386324100000
4 Exceptional items 0 0
5 Total profit before tax 105545900000 386324100000
7 Tax expense
8 Current tax 20313000000 77329200000
9 Deferred tax 1651500000 3848400000
10 Total tax expenses 21964500000 81177600000
11 Net Profit Loss for the period from continuing operations 83581400000 305146500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method -2600000 -2500000
15 Total profit (loss) for period 83578800000 305144000000
16 Other comprehensive income net of taxes -13088300000 -18155800000
17 Total Comprehensive Income for the period 70490500000 286988200000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 63164500000 229908100000
Total profit or loss, attributable to non-controlling interests 20414300000 75235900000
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -8114300000 -10971500000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -4974000000 -7184300000
20 Details of equity share capital
Paid-up equity share capital 33001000000 33001000000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 19.14 69.67
Diluted earnings per share from continuing operations 19.14 69.67
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 19.14 69.67
Diluted earnings per share 19.14 69.67
23 Debt equity ratio 0.0615 0.0615
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 386324100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2331900000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -1306749400000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 556900000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 14786900000
Adjustments for provisions, current 0
Adjustments for provisions, non-current 1680100000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 67965900000
Adjustments for unrealised foreign exchange losses gains -4169600000
Adjustments for dividend income 0
Adjustments for interest income 1161600000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -6028500000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 105100000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1230682300000
Net cash flows from (used in) operations -844358200000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 78335400000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -922693600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -34000000
Purchase of property, plant and equipment 8370700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 14746100000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 30500000
Net cash flows from (used in) investing activities -23120300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 1000000000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 1023495800000
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 31400000
Dividends paid 81440100000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -445000000
Net cash flows from (used in) financing activities 942579300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -3234600000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -3234600000
Cash and cash equivalents cash flow statement at beginning of period 718900000
Cash and cash equivalents cash flow statement at end of period -2515700000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 3192200000
Bank Balance other than (a) above 92657300000
Derivative financial instruments 240794800000
Receivables
(I) Trade Receivables 2740600000
(II) Other Receivables 19900000
Loans 10918984000000
Investments 127923800000
Other Financial assets 300642500000
Total Financial Assets 11686955100000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 6423800000
Deferred tax Assets (Net) 62174600000
Investment Property 10100000
Biological assets other than bearer plants 0
Property, Plant and Equipment 7526300000
Capital work-in-progress 762100000
Intangible assets under development 119800000
Goodwill 0
Other Intangible assets 70700000
Other non-financial assets (to be specified) 16822500000
Total Non Financial Assets 93909900000
Total assets 11780865000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 33001000000
Other equity 1144382500000
Total equity attributable to owners of parent 1177383500000
Non controlling interest 374168800000
Total equity 1551552300000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 24432300000
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 8000000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1513500000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 65200000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 172800000
(C ) Debt Securities 6121760400000
(d) Borrowings (Other than Debt Securities) 3465034800000
(e) Deposits 0
(f) Subordinated Liabilities 130785100000
(g) Other financial liabilities 468690900000
Total Financial Liabilities 10212463000000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 511700000
(b) Provisions 6139000000
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 10199000000
Total Non Financial Liabilities 16849700000
Total liabilities 10229312700000
Total equity and liabilites 11780865000000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -23800000 -54100000
2 Net Gain/(loss) on fair value of Equity Instruments -355500000 -267600000
Total Amount of items that will not be reclassified to profit and loss -379300000 -321700000
2 Income tax relating to items that will not be reclassified to profit or loss -4000000 509700000
3 Amount of items that will be reclassified to profit and loss
1 Effective portions of gains / (Loss) in cash flow hedge -7833800000 10262500000
2 Cost of Hedging reserve -9154300000 -33441400000
3 Exchange differences in translating the financials of foreign operations -700000 27700000
Total Amount of items that will be reclassified to profit and loss -16988800000 -23151200000
4 Income tax relating to items that will be reclassified to profit or loss -4275800000 -5826800000
5 Total Other comprehensive income -13088300000 -18155800000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Thakur Vaidyananth Aiyar & Co. Yes 28-Feb-2026
2 Mehra Goel & Co. Yes 30-Sep-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date