INTEGRATED FILING — NBFC



General information about company

Scrip code 511724
NSE Symbol BAIDFIN
MSEI Symbol NOTLISTED
ISIN INE020D01022
Name of company BAID FINSERV LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 16-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company's main business is of providing Car Loans, Commercial Vehicle Loans (new & used), MSME Loans, Loan Against Property and other asset backed loans. All other activities of the Company revolve around its main business. As such, there are no separate reportable operating segments as per IND AS 108- Operating Segments.
Start date and time of board meeting 16-May-2025   15:00:00
End date and time of board meeting 16-May-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-16
Indicate Company website link for updated RPT policy of the Company https://www.baidfinserv.com/wp-content/uploads/2023/05/Policy/11.%20POLICY%20FOR%20Materiality%20of%20RPT.pdf?_t=1684581018
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on Loans and Debt Securities during the reporting quarter.


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 176890000 671754000
(ii) Dividend Income 0 52000
(iii) Rental Income 63000 252000
(iv) Fees and commission Income 6639000 25476000
(v) Net gain on fair value changes 0 0
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 37491000 121890000
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Other Operating Revenue 60000 393000
Total other revenue from operations 60000 393000
Total Revenue From Operations 221143000 819817000
Other income 217000 5642000
Total income 221360000 825459000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 37172000 121518000
Employee benefit expense 23466000 94822000
Finance costs 73420000 293406000
Depreciation, depletion and amortisation expense 8895000 30247000
Fees and commission expense 1878000 7301000
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 3760000 15707000
(f) Other expenses
1 Other expenses 22194000 81088000
Total other expenses 22194000 81088000
Total expenses 170785000 644089000
3 Total profit before exceptional items and tax 50575000 181370000
4 Exceptional items 0 0
5 Total profit before tax 50575000 181370000
7 Tax expense
8 Current tax 14040000 46763000
9 Deferred tax 148000 148000
10 Total tax expenses 14188000 46911000
11 Net Profit Loss for the period from continuing operations 36387000 134459000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 36387000 134459000
16 Other comprehensive income net of taxes 0 0
17 Total Comprehensive Income for the period 36387000 134459000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 240137000 240137000
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.3 1.12
Diluted earnings per share from continuing operations 0.3 1.12
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.3 1.12
Diluted earnings per share 0.3 1.12
23 Debt equity ratio 0.0143 0.0143
24 Debt service coverage ratio 0.0332 0.0332
25 Interest service coverage ratio 0.0177 0.0165
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 181370000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 293406000
Adjustments for decrease (increase) in inventories -5925000
Adjustments for decrease (increase) in trade receivables, current 2435000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -405999000
Adjustments for decrease (increase) in other non-current assets -33530000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 454000
Adjustments for other bank balances -4853000
Adjustments for increase (decrease) in trade payables, current -3275000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 2610000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 7301000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -495000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 22887000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 52000
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -4520000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 14378000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -115178000
Net cash flows from (used in) operations 66192000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 46911000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 19281000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 15948000
Proceeds from sales of investment property 3835000
Purchase of investment property 48584000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 1098000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 52000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 208000
Net cash flows from (used in) investing activities -61535000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings -135025000
Payments of lease liabilities 0
Dividends paid 12007000
Interest paid 293406000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 38000
Net cash flows from (used in) financing activities -170350000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -212604000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -212604000
Cash and cash equivalents cash flow statement at beginning of period 325749000
Cash and cash equivalents cash flow statement at end of period 113145000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 113145000
Bank Balance other than (a) above 42286000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 0
(II) Other Receivables 375000
Loans 4026513000
Investments 95047000
Other Financial assets 65279000
Total Financial Assets 4342645000
2 Non Financial Asset
Inventories 10393000
Current tax assets (Net) 0
Deferred tax Assets (Net) 0
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 50656000
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 0
Other Intangible assets 1803000
Other non-financial assets (to be specified) 134965000
Total Non Financial Assets 197817000
Total assets 4540462000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 240137000
Other equity 1550177000
Total equity attributable to owners of parent 1790314000
Non controlling interest
Total equity 1790314000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 14560000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
(C ) Debt Securities 0
(d) Borrowings (Other than Debt Securities) 2553637000
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 122278000
Total Financial Liabilities 2690475000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 45825000
(b) Provisions 111000
(C ) Deferred tax liabilities (Net) 4137000
(d) Other non-financial liabilities 9600000
Total Non Financial Liabilities 59673000
Total liabilities 2750148000
Total equity and liabilites 4540462000
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) Explanatory notes to the Statement of Assets and Liabilites as on March 31, 2025: 1. Other non-financial assets (i) CGST input: Rs. 58.75 Lakh (ii) SGST input: Rs. 59.21 Lakh (iii) IGST input: Rs. 35.29 Lakh (iv) Others: Rs. 1196.39 Lakh Total: Rs. 1349.65 Lakh


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 0 0




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Khilnani & Associates Yes 31-Aug-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 BAID FINSERV LIMITED PANNA LAL BAID Promoter / Chairman and Managing Director/ Key Managerial Personnel Remuneration 9600000 Within the maximum limit as approved by the NRC/ ACM/Board/Shareholders in accordance with the provisions of Companies act, 2013 3000000 0 0
2 BAID FINSERV LIMITED AMAN BAID Member of Promoter Group/ Whole-time Director/ Key Managerial Personnel Remuneration 9600000 Within the maximum limit as approved by the NRC/ ACM/Board/Shareholders in accordance with the provisions of Companies act, 2013 4200000 0 0
3 BAID FINSERV LIMITED ADITYA BAID Member of Promoter Group/ Chief Financial Officer/ Key Managerial Personnel Remuneration 7200000 As approved by the NRC, ACM,Board and Shareholders of the Company 3600000 0 0
4 BAID FINSERV LIMITED ADITYA BAID Member of Promoter Group/ Chief Financial Officer/ Key Managerial Personnel Any other transaction Rent Paid 720000 Approved 360000 0 0
5 BAID FINSERV LIMITED SURBHI RAWAT Company Secretary/ Key Managerial Personnel Remuneration 1020000 As approved by the NRC,ACM and Board 521000 77000 76000
6 BAID FINSERV LIMITED MAHENDRA KUMAR BAID Member of promoter group Any other transaction Rent Paid 1200000 Approved 600000 0 0
7 BAID FINSERV LIMITED BFL Asset Finvest Limited Other Related Companies Any other transaction Rent Received 252000 Approved 126000 0 0
8 BAID FINSERV LIMITED TRADESWIFT DERIVATIVES PVT LTD Other Related Companies Loan 0 NA 2619000 2619000 0 Textual Information(1)
9 BAID FINSERV LIMITED TRADESWIFT DERIVATIVES PVT LTD Other Related Companies Interest received 0 NA 317000 0 0
10 BAID FINSERV LIMITED TRADESWIFT COMMODITIES PRIVATE LIMITED Other Related Companies Any other transaction Investment in Equity Shares 0 NA 0 2078000 2078000
11 BAID FINSERV LIMITED DREAM REALMART PVT LTD Promoter Group of the Company Loan 200000 As approved by ACM and Board 200000 0 0 Loan 0.12 3 months Unsecured Business Purpose Textual Information(2)
12 BAID FINSERV LIMITED BAID BUILDHOMES PRIVATE LIMITED Other Related Companies Any other transaction Investment in Equity Shares 0 NA 0 1044000 1044000
13 BAID FINSERV LIMITED ALPANA BAID Director and Promoter Group of the Company Loan 20000000 As approved by Board and ACM 20000000 0 0 Textual Information(3)
14 BAID FINSERV LIMITED ALPANA BAID Director and Promoter Group of the Company Interest paid NA 114000 0 0
15 BAID FINSERV LIMITED AMAN BAID Member of Promoter Group/ Whole-time Director/ Key Managerial Personnel Loan 10000000 As approved by Board and ACM 10000000 0 0 Textual Information(4)
16 BAID FINSERV LIMITED AMAN BAID Member of Promoter Group/ Whole-time Director/ Key Managerial Personnel Interest paid NA 53000 0 0
Total value of transaction during the reporting period 45710000



Text Block

Textual Information(1) Repayment of Loan Taken
Textual Information(2) Loan Given
Textual Information(3) Loan Taken
Textual Information(4) Loan Taken


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt