INTEGRATED FILING — NBFC



General information about company

Scrip code 505533
NSE Symbol WESTLIFE
MSEI Symbol NA
ISIN INE274F01020
Name of company Westlife Foodworld Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Quick Service Restaurants
Start date and time of board meeting 14-May-2025   13:00:00
End date and time of board meeting 14-May-2025   14:20:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-01-31
Indicate Company website link for updated RPT policy of the Company https://www.westlife.co.in/investors/compliance-and-policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 964000 2048000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 0 0
(v) Net gain on fair value changes 2894000 10346000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 3858000 12394000
Other income 0 0
Total income 3858000 12394000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 0 0
Finance costs 0 0
Depreciation, depletion and amortisation expense 0 0
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 0 0
(f) Other expenses
1 Legal and Professional Expenses 674000 6298000
2 Director's sitting fees 2124000 6903000
3 Listing and Membership fees 325000 1380000
4 Other 255000 1579000
Total other expenses 3378000 16160000
Total expenses 3378000 16160000
3 Total profit before exceptional items and tax 480000 -3766000
4 Exceptional items 0 0
5 Total profit before tax 480000 -3766000
7 Tax expense
8 Current tax -12656000 -12656000
9 Deferred tax 0 0
10 Total tax expenses -12656000 -12656000
11 Net Profit Loss for the period from continuing operations 13136000 8890000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 13136000 8890000
16 Other comprehensive income net of taxes 0 0
17 Total Comprehensive Income for the period 13136000 8890000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 311882000 311882000
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.08 0.06
Diluted earnings per share from continuing operations 0.08 0.06
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.08 0.06
Diluted earnings per share 0.08 0.06
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -3766000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 148000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -43000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 0
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -5457000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 1299000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -10346000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -16997000
Net cash flows from (used in) operations -20763000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 879000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -21642000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 2609000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 18519000
Net cash flows from (used in) investing activities 21128000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 0
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -514000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -514000
Cash and cash equivalents cash flow statement at beginning of period 1238000
Cash and cash equivalents cash flow statement at end of period 724000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 724000
Bank Balance other than (a) above 0
Derivative financial instruments 0
Receivables
(I) Trade Receivables 0
(II) Other Receivables 0
Loans 64175000
Investments 4967565000
Other Financial assets 0
Total Financial Assets 5032464000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 14493000
Deferred tax Assets (Net) 0
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 0
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 0
Other Intangible assets 0
Other non-financial assets (to be specified) 97000
Total Non Financial Assets 14590000
Total assets 5047054000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 311882000
Other equity 4733526000
Total equity attributable to owners of parent 5045408000
Non controlling interest
Total equity 5045408000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 30000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1456000
(C ) Debt Securities 0
(d) Borrowings (Other than Debt Securities) 0
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 32000
Total Financial Liabilities 1518000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0
(b) Provisions 0
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 128000
Total Non Financial Liabilities 128000
Total liabilities 1646000
Total equity and liabilites 5047054000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 0 0




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S R B C & Co LLP Yes 28-Feb-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Westlife Foodworld Limited Amit Jatia Relatives of key management personnel Any other transaction Director's sitting fees 275000 Approved by Audit Committee 275000 0 0
2 Westlife Foodworld Limited Smita Jatia Relatives of key management personnel Any other transaction Director's sitting fees 575000 Approved by Audit Committee 575000 0 0
3 Westlife Foodworld Limited Akshay Jatia Key management personnel Any other transaction Director's sitting fees 200000 Approved by Audit Committee 200000 0 0
4 Westlife Foodworld Limited Rajendra Mariwala Non Executive Directors - Independent Any other transaction Director's sitting fees 600000 Approved by Audit Committee 600000 0 0
5 Westlife Foodworld Limited Amisha Jain Non Executive Directors - Independent Any other transaction Director's sitting fees 500000 Approved by Audit Committee 500000 0 0
6 Westlife Foodworld Limited Jyotin Mehta Non Executive Directors - Independent Any other transaction Director's sitting fees 750000 Approved by Audit Committee 750000 0 0
7 Hardcastle Restaurants Private Limited Amit Jatia Relatives of key management personnel Remuneration 71504000 Approved by Audit Committee 71504000 12660000 8192000
8 Hardcastle Restaurants Private Limited Smita Jatia Relatives of key management personnel Remuneration 73875000 Approved by Audit Committee 73875000 12310000 12313000
9 Hardcastle Restaurants Private Limited Akshay Jatia Key management personnel Remuneration 23840000 Approved by Audit Committee 23840000 3970000 3969000
10 Hardcastle Restaurants Private Limited Hrushit Dipak Shah Key management personnel Remuneration 6707000 Approved by Audit Committee 6707000 1040000 1044000
11 Hardcastle Restaurants Private Limited Sanjay Soni Whole Time Director Remuneration 10466000 Approved by Audit Committee 10466000 1670000 1665000
12 Hardcastle Restaurants Private Limited Radha Jain Key management personnel Remuneration 1411000 Approved by Audit Committee 1411000 190000 155000
13 Hardcastle Restaurants Private Limited Saurabh Kumar Bhudolia Key management personnel Remuneration 0 Approved by Audit Committee 0 0 0
14 Hardcastle Restaurants Private Limited Saurabh Kalra Key management personnel Remuneration 9554000 Approved by Audit Committee 9554000 1410000 1487000
15 Hardcastle Restaurants Private Limited Ronald McDonald House Charities Foundation India (RMHC India) Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 701000 Approved by Audit Committee 701000 7140000 6437000
16 Hardcastle Restaurants Private Limited Admas Industries Private Limited Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 834000 Approved by Audit Committee 834000 0 0
17 Hardcastle Restaurants Private Limited Hardcastle Restaurants Private Limited- Gratuity Fund Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 13700000 Approved by Audit Committee 13700000 0 0
18 Hardcastle Restaurants Private Limited Rajendra Mariwala Non Executive Directors - Independent Any other transaction Director's sitting fees 130000 Approved by Audit Committee 130000 0 0
19 Hardcastle Restaurants Private Limited Deepa Vidyadhar Bhajekar Non Executive Directors Any other transaction Director's sitting fees 70000 Approved by Audit Committee 70000 0 0
20 Hardcastle Restaurants Private Limited Nitin Vasant Mhatre Non Executive Directors - Independent Any other transaction Director's sitting fees 155000 Approved by Audit Committee 155000 0 0
21 Hardcastle Restaurants Private Limited West Pioneer Properties (India) Pvt Ltd Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 8166000 Approved by Audit Committee 8166000 900000 1032000
22 Hardcastle Restaurants Private Limited Proteinaa People Resources And Capital Private Limited Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 1213000 Approved by Audit Committee 1213000 0 0
23 Hardcastle Restaurants Private Limited Prospera Investment Services Llp Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 310000 Approved by Audit Committee 310000 0 0
24 Hardcastle Restaurants Private Limited Proteinaa Farms Private Limited Enterprises over which key management personnel or their relatives is/are able to exercise significant influence Any other transaction Others 762000 Approved by Audit Committee 762000 0 0
Total value of transaction during the reporting period 226298000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt