INTEGRATED FILING — NBFC



General information about company

Scrip code 530879
NSE Symbol CIFL
MSEI Symbol NOTLISTED
ISIN INE345H01024
Name of company CAPITAL INDIA FINANCE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-May-2025   13:15:00
End date and time of board meeting 14-May-2025   15:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-14
Indicate Company website link for updated RPT policy of the Company https://www.capitalindia.com/wp-content/uploads/2025/02/Policy-On-Related-Party-Transactions.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has no default on Loans and Debt securities During FY 24-25.


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 355749000 1449336000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 28517000 137739000
(v) Net gain on fair value changes 21673000 48499000
(vi) Net gain on derecognition of financial instruments under amortised cost category -4475000 74100000
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Foreign Exchange Services 26347000 122527000
Total other revenue from operations 26347000 122527000
Total Revenue From Operations 427811000 1832201000
Other income 1747000 12331000
Total income 429558000 1844532000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 149272000 642068000
Finance costs 188886000 712144000
Depreciation, depletion and amortisation expense 23079000 93339000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments -12435000 40425000
(f) Other expenses
1 Other expenses 67964000 227726000
Total other expenses 67964000 227726000
Total expenses 416766000 1715702000
3 Total profit before exceptional items and tax 12792000 128830000
4 Exceptional items 0 0
5 Total profit before tax 12792000 128830000
7 Tax expense
8 Current tax 5823000 15800000
9 Deferred tax -4372000 -4780000
10 Total tax expenses 1451000 11020000
11 Net Profit Loss for the period from continuing operations 11341000 117810000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 11341000 117810000
16 Other comprehensive income net of taxes 3940000 865000
17 Total Comprehensive Income for the period 15281000 118675000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 778264000 778264000
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.03 0.3
Diluted earnings per share from continuing operations 0.03 0.29
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.03 0.3
Diluted earnings per share 0.03 0.29
23 Debt equity ratio 0.0106 0.0106
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 128830000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 696282000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -33198000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -9894000
Adjustments for decrease (increase) in other non-current assets -458235000
Adjustments for other financial assets, non-current -13164000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -10158000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 144281000
Adjustments for increase (decrease) in other non-current liabilities -6045000
Adjustments for depreciation and amortisation expense 93339000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 40425000
Adjustments for provisions, current -7594000
Adjustments for provisions, non-current 4260000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 2412000
Adjustments for share-based payments 32404000
Adjustments for fair value losses (gains) -106737000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 5297000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 368851000
Net cash flows from (used in) operations 497681000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 18359000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 479322000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 1020000
Purchase of property, plant and equipment 27831000
Proceeds from sales of investment property 49132000
Purchase of investment property 488465000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -466144000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 6633000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 4000000000
Repayments of borrowings 3072268000
Payments of lease liabilities 65332000
Dividends paid 7773000
Interest paid 696282000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 164978000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 178156000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 178156000
Cash and cash equivalents cash flow statement at beginning of period 831168000
Cash and cash equivalents cash flow statement at end of period 1009324000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 1009324000
Bank Balance other than (a) above 595493000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 100447000
(II) Other Receivables 701000
Loans 8988379000
Investments 2301315000
Other Financial assets 223165000
Total Financial Assets 13218824000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 4485000
Deferred tax Assets (Net) 70666000
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 95911000
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 0
Other Intangible assets 123370000
Other non-financial assets (to be specified) 153667000
Total Non Financial Assets 448099000
Total assets 13666923000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 778264000
Other equity 5437093000
Total equity attributable to owners of parent 6215357000
Non controlling interest
Total equity 6215357000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 96355000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 3030000
(C ) Debt Securities 0
(d) Borrowings (Other than Debt Securities) 6594020000
(e) Deposits 0
(f) Subordinated Liabilities 133173000
(g) Other financial liabilities 533372000
Total Financial Liabilities 7359950000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0
(b) Provisions 68256000
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 23360000
Total Non Financial Liabilities 91616000
Total liabilities 7451566000
Total equity and liabilites 13666923000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Lending business 372913000 1575997000
2 Forex business 56645000 268535000
Total Segment Revenue 429558000 1844532000
Less: Inter segment revenue 0 0
Revenue from operations 429558000 1844532000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Lending business 34732000 200158000
2 Forex business -21940000 -71328000
Total Profit before tax 12792000 128830000
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 12792000 128830000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Lending business 12988749000 12988749000
2 Forex business 603023000 603023000
Total Segment Asset 13591772000 13591772000
Un-allocable Assets 75151000 75151000
Net Segment Asset 13666923000 13666923000
4 Segment Liabilities
Segment Liabilities
1 Lending business 7254420000 7254420000
2 Forex business 197146000 197146000
Total Segment Liabilities 7451566000 7451566000
Un-allocable Liabilities 0 0
Net Segment Liabilities 7451566000 7451566000
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 5265000 1156000
Total Amount of items that will not be reclassified to profit and loss 5265000 1156000
2 Income tax relating to items that will not be reclassified to profit or loss 1325000 291000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 3940000 865000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 V. Sankar Aiyar & Co. Yes 30-Apr-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Capital India Corp Private Ltd Capital India Finance Limited Holding Company Purchase of goods or services 20000000 Transactions are duely approved and periodically reviewed by Audit Committee 3500000 0 0
2 Capital India Corp Private Ltd Capital India Finance Limited Holding Company Any other transaction Dividend Paid 5678000 Transactions are duely approved and periodically reviewed by Audit Committee 5678000 0 0
3 Capital India Home Loans Limited Capital India Finance Limited Subsidiary Sale of goods or services 50000000 Transactions are duely approved and periodically reviewed by Audit Committee 16000 0 0
4 Capital India Home Loans Limited Capital India Finance Limited Subsidiary Purchase of goods or services 10000000 Transactions are duely approved and periodically reviewed by Audit Committee 185000 0 0
5 Rapipay Fintech Private Limited Capital India Finance Limited Subsidiary Sale of goods or services 50000000 Transactions are duely approved and periodically reviewed by Audit Committee 1164000 0 0
6 Rapipay Fintech Private Limited Capital India Finance Limited Subsidiary Any other transaction Receipt against FLDG 150000000 Transactions are duely approved and periodically reviewed by Audit Committee 17509000 0 0
7 Rapipay Fintech Private Limited Capital India Finance Limited Subsidiary Any other transaction Balance Payable 0 Transactions are duely approved and periodically reviewed by Audit Committee 0 0 997000
8 Rapipay Fintech Private Limited Capital India Finance Limited Subsidiary Purchase of goods or services 350000000 Transactions are duely approved and periodically reviewed by Audit Committee 77785000 0 0
9 Mr. Keshav Porwal Capital India Finance Limited Managing Director Remuneration 0 Transactions are duely approved and periodically reviewed by Audit Committee 10055000 0 0
10 Mr.Pinank Jayant Shah Capital India Finance Limited CEO Remuneration 0 Transactions are duely approved and periodically reviewed by Audit Committee 16852000 0 0
11 Mr. Vikas Srivastava Capital India Finance Limited Chief Financial Officer Remuneration 0 Transactions are duely approved and periodically reviewed by Audit Committee 6049000 0 0
12 Mr. Sulabh Kaushal Capital India Finance Limited Chief Compliance Officer & Company Secretary Remuneration 0 Transactions are duely approved and periodically reviewed by Audit Committee 1582000 0 0
13 Mr. Yogendra Pal Singh Capital India Finance Limited Independent Director Any other transaction Sitting fees paid 0 Transactions are duely approved and periodically reviewed by Audit Committee 610000 0 0
14 Mr. Vinod Somani Capital India Finance Limited Non-Executive Chairman (Independent) Any other transaction Sitting fees paid 0 Transactions are duely approved and periodically reviewed by Audit Committee 785000 0 0
15 Ms. Jyuthika Mahendra Jivani Capital India Finance Limited Independent Woman Director Any other transaction Sitting fees paid 0 Transactions are duely approved and periodically reviewed by Audit Committee 610000 0 0
16 Mr. Subhash Chander Kalia Capital India Finance Limited Independent Director Any other transaction Sitting fees paid 0 Transactions are duely approved and periodically reviewed by Audit Committee 645000 0 0
17 Mrs. Rashmi Fauzdar Capital India Finance Limited Independent Woman Director Any other transaction Sitting fees paid 0 Transactions are duely approved and periodically reviewed by Audit Committee 680000 0 0
18 Mr. Dalbir Singh Suhag Capital India Finance Limited Independent Director Any other transaction Sitting fees paid 0 Transactions are duely approved and periodically reviewed by Audit Committee 235000 0 0
19 Capitall India Private Limited Capital India Finance Limited Common Directorship Purchase of goods or services 0 Transactions are duely approved and periodically reviewed by Audit Committee 875000 0 0
Total value of transaction during the reporting period 144815000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt