INTEGRATED FILING — NBFC



General information about company

Scrip code 544176
NSE Symbol AADHARHFC
MSEI Symbol NOTLISTED
ISIN INE883F01010
Name of company Aadhar Housing Finance Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 06-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Housing Finance Business
Start date and time of board meeting 06-May-2025   14:00:00
End date and time of board meeting 06-May-2025   15:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 7224000000 27189900000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 543900000 1993500000
(v) Net gain on fair value changes 69100000 222400000
(vi) Net gain on derecognition of financial instruments under amortised cost category 489100000 1670500000
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 8326100000 31076300000
Other income 12300000 12800000
Total income 8338400000 31089100000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 1246900000 4644900000
Finance costs 3147100000 11737700000
Depreciation, depletion and amortisation expense 64500000 252400000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 63900000 570700000
(f) Other expenses
1 Other expenses 656900000 2150800000
Total other expenses 656900000 2150800000
Total expenses 5179300000 19356500000
3 Total profit before exceptional items and tax 3159100000 11732600000
4 Exceptional items 0 0
5 Total profit before tax 3159100000 11732600000
7 Tax expense
8 Current tax 551500000 2492500000
9 Deferred tax 159200000 121800000
10 Total tax expenses 710700000 2614300000
11 Net Profit Loss for the period from continuing operations 2448400000 9118300000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 2448400000 9118300000
16 Other comprehensive income net of taxes -38000000 -38000000
17 Total Comprehensive Income for the period 2410400000 9080300000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
20 Details of equity share capital
Paid-up equity share capital 4313800000 4313800000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 5.68 21.43
Diluted earnings per share from continuing operations 5.55 20.85
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 5.68 21.43
Diluted earnings per share 5.55 20.85
23 Debt equity ratio 0.0231 0.0231
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 11732600000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 11737700000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -57500000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -849100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 252400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 570700000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current -1970300000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 27189900000
Adjustments for share-based payments 110200000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -219700000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -17615500000
Net cash flows from (used in) operations -5882900000
Dividends received 0
Interest paid 11674700000
Interest received 26219000000
Income taxes paid (refund) 2506700000
Other inflows (outflows) of cash -36421200000
Net cash flows from (used in) operating activities -30266500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 2100000
Purchase of property, plant and equipment 148000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 858900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 882300000
Net cash flows from (used in) investing activities 1595300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 10360700000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 10518000000
Proceeds from borrowings 48478600000
Repayments of borrowings 35263900000
Payments of lease liabilities 112300000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -88800000
Net cash flows from (used in) financing activities 33892300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 5221100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 5221100000
Cash and cash equivalents cash flow statement at beginning of period 3562600000
Cash and cash equivalents cash flow statement at end of period 8783700000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 8783700000
Bank Balance other than (a) above 8450100000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 252800000
(II) Other Receivables 0
Loans 204841000000
Investments 5131800000
Other Financial assets 3474900000
Total Financial Assets 230934300000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 124400000
Deferred tax Assets (Net) 4200000
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 315100000
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 0
Other Intangible assets 603600000
Other non-financial assets (to be specified) 258000000
Total Non Financial Assets 1305300000
Total assets 232239600000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4313800000
Other equity 59409100000
Total equity attributable to owners of parent 63722900000
Non controlling interest
Total equity 63722900000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 146700000
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 2100000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 1257200000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
(C ) Debt Securities 33888200000
(d) Borrowings (Other than Debt Securities) 128732900000
(e) Deposits 5400000
(f) Subordinated Liabilities 597700000
(g) Other financial liabilities 3293000000
Total Financial Liabilities 167923200000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0
(b) Provisions 315700000
(C ) Deferred tax liabilities (Net) 21300000
(d) Other non-financial liabilities 256500000
Total Non Financial Liabilities 593500000
Total liabilities 168516700000
Total equity and liabilites 232239600000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined employee benefit plans 2200000 2200000
Total Amount of items that will not be reclassified to profit and loss 2200000 2200000
2 Income tax relating to items that will not be reclassified to profit or loss 500000 500000
3 Amount of items that will be reclassified to profit and loss
1 The effective portion of gains and loss on hedging instruments in a cash flow hedge -53000000 -53000000
Total Amount of items that will be reclassified to profit and loss -53000000 -53000000
4 Income tax relating to items that will be reclassified to profit or loss -13300000 -13300000
5 Total Other comprehensive income -38000000 -38000000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Kirtane & Pandit LLP Yes 31-Dec-2025
2 S. R. Batliboi & Associates LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date