INTEGRATED FILING — NBFC



General information about company

Scrip code 531595
NSE Symbol CGCL
MSEI Symbol NOTLISTED
ISIN INE180C01042
Name of company Capri Global Capital Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 05-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 24-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Financial Activities
Start date and time of board meeting 05-May-2025   08:30:00
End date and time of board meeting 05-May-2025   11:18:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-06-08
Indicate Company website link for updated RPT policy of the Company https://cgcdn.capriloans.in/public/wp-content/uploads//files/1742882268272-Policy-on-related-party-transaction_CGCL.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There were no defaults made.


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 30-Sep-2024
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 11419680000
(ii) Dividend Income 0
(iii) Rental Income 0
(iv) Fees and commission Income 526740000
(v) Net gain on fair value changes 180420000
(vi) Net gain on derecognition of financial instruments under amortised cost category 763010000
(vii) Sale of products (including Excise Duty) 0
(viii) Sale of services 0
(ix) Other revenue from operations
1 Other operating income 443260000 443260000
Total other revenue from operations 443260000
Total Revenue From Operations 13333110000
Other income 67550000
Total income 13400660000
2 Expenses
Cost of materials consumed 0
Purchases of stock-in-trade 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0
Employee benefit expense 2879880000
Finance costs 5224340000
Depreciation, depletion and amortisation expense 459450000
Fees and commission expense 0
Net loss on fair value changes 0
Net loss on derecognition of financial instruments under amortised cost category 0
Impairment on financial instruments 351520000
(f) Other expenses
Total other expenses 937440000
Total expenses 9852630000
3 Total profit before exceptional items and tax 3548030000
4 Exceptional items 0
5 Total profit before tax 3548030000
7 Tax expense
8 Current tax 968730000
9 Deferred tax -84800000
10 Total tax expenses 883930000
11 Net Profit Loss for the period from continuing operations 2664100000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
17 Net profit (loss) from discontinued operation after tax 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
15 Total profit (loss) for period 2664100000
16 Other comprehensive income net of taxes -158300000
17 Total Comprehensive Income for the period 2505800000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 825120000
Face value of equity share capital 1
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 3.23
Diluted earnings per share from continuing operations 3.21
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0
Diluted earnings per share from discontinued operations 0
ii Earnings per equity share
Basic earnings per share 3.23
Diluted earnings per share 3.21
23 Debt equity ratio 0.0303
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period
B Date of end of reporting period
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 9541960000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 3710000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities -4530000
Adjustments for depreciation and amortisation expense 862940000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 859930000
Adjustments for provisions, current 1602610000
Adjustments for provisions, non-current -41556500000
Adjustments for other financial liabilities, current 1903930000
Adjustments for other financial liabilities, non-current -22470000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 1330000
Adjustments for interest income 20789350000
Adjustments for share-based payments 100740000
Adjustments for fair value losses (gains) -1856470000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 29020000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -49325810000
Net cash flows from (used in) operations -45777780000
Dividends received 0
Interest paid 9471860000
Interest received 20170710000
Income taxes paid (refund) 1209680000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -36288610000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses -499900000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 120878890000
Other cash payments to acquire equity or debt instruments of other entities 122033280000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 350000
Purchase of property, plant and equipment 453300000
Proceeds from sales of investment property 537240000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets -62180000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1330000
Interest received 31150000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 114120000
Net cash flows from (used in) investing activities -1361220000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 6640000
Proceeds from issuing other equity instruments -14400000
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 10880000000
Proceeds from borrowings 72219530000
Repayments of borrowings 36457800000
Payments of lease liabilities 553060000
Dividends paid 123740000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 145130000
Net cash flows from (used in) financing activities 46102300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 8452470000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 8452470000
Cash and cash equivalents cash flow statement at beginning of period 0
Cash and cash equivalents cash flow statement at end of period 8452470000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period
Date of end of reporting period
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 12576530000
Bank Balance other than (a) above 24100000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 204240000
(II) Other Receivables 274060000
Loans 137895090000
Investments 6994250000
Other Financial assets 1162200000
Total Financial Assets 159130470000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 333460000
Deferred tax Assets (Net) 707030000
Investment Property
Biological assets other than bearer plants
Property, Plant and Equipment 2780000000
Capital work-in-progress 1150000
Intangible assets under development 28250000
Goodwill 0
Other Intangible assets 266410000
Other non-financial assets (to be specified) 750030000
Total Non Financial Assets 4866330000
Total assets 163996800000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 825120000
Other equity 38823270000
Total equity attributable to owners of parent 39648390000
Non controlling interest
Total equity 39648390000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 478310000
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 6430000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 338410000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 576660000
(C ) Debt Securities 5086570000
(d) Borrowings (Other than Debt Securities) 112559420000
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 4413830000
Total Financial Liabilities 123459630000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 393300000
(b) Provisions 316960000
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 178520000
Total Non Financial Liabilities 888780000
Total liabilities 124348410000
Total equity and liabilites 163996800000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 30-Sep-2024
Whether accounts are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 30-Sep-2024
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -17950000 -17950000
Total Amount of items that will not be reclassified to profit and loss -17950000
2 Income tax relating to items that will not be reclassified to profit or loss -4510000
3 Amount of items that will be reclassified to profit and loss
1 Fair Value Gain on time value of forward element of forward contract in hedging relationship 2170000 2170000
2 Fair Value Gain on loans measured at Fair value through OCI -162950000 -162950000
Total Amount of items that will be reclassified to profit and loss -160780000
4 Income tax relating to items that will be reclassified to profit or loss -15920000
5 Total Other comprehensive income -158300000 null




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M S K A & Associates Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Others
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 28-Mar-2025
Amount Raised 200000000
Report filed for Quarter ended 30-Sep-2024
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review false
Comments of the auditors, if any false
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 The funds raised through this issue will be used for onward lending purposes, refinancing, working capital requirements and general corporate purpose. NIL 200000000 0 200000000 0 Rs. 200 millions raised through Secured, Rated, Listed, Redeemable, Non-Convertible Debentures have been fully utilised.


Signatory Details

Name of signatory Yashesh Bhatt
Designation of person Company Secretary
Place Mumbai
Date 05-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Capri Global Capital Limited Parshwanath Buildcon Private Limited Promoter Group Company Any other transaction Rent paid 400000 Approved 60000 0 0
2 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Service fees income 120000000 Approved 46020000 0 0
3 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Service fees Expenses 120000000 Approved -2750000 0 0
4 Capri Global Capital Limited Capri Global Housing Finance Limited Acquisition of assets Purchase of fixed assets Approved 160000 0 0
5 Capri Global Capital Limited Capri Loan Car platform Private Limited Wholly Owned Subsidiary Company Any other transaction Service fees income 40000000 Approved 6930000 0 0
6 Capri Global Capital Limited INFOMERICS VALUATION AND RATING PRIVATE LIMITED Director of Capri Global Capital Limited Any other transaction Rating & Survilliance chargers Approved 5060000 0 0
7 Capri Global Capital Limited Mr. Rajesh Sharma Managing Director Remuneration Approved 19690000 0 0
8 Capri Global Capital Limited Mr. Yashesh Bhatt Company Secretary Remuneration Approved 2480000 0 0
9 Capri Global Capital Limited Ms. Jinisha Sharma Daughter of Managing Director Remuneration Approved 0 0 0
10 Capri Global Capital Limited Mr. Partha Chakraborthy Chief Financial Officer Remuneration Approved 2060000 0 0
11 Capri Global Capital Limited CGCL EMPOYEES GROUP GRATUITY ASSURANCE SCHEME Trust Any other transaction Gratuity Trust Expense Approved 8570000 0 0
12 Capri Global Capital Limited Capri Loan Car platform Pvt.ltd Wholly Owned Subsidiary Company Investment 600000000 Approved 499900000 0 0
13 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT)- Closing Balance Approved 5180000 0 0
14 Capri Global Capital Limited Capri Loan Car platform Private Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT)- Closing Balance Approved 220000 0 0
15 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT)- During the half year ended Approved 5180000 0 0
16 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT)- During the half year ended Approved -220000 0 0
17 Capri Global Capital Limited Capri Loan Car platform Private Limited Wholly Owned Subsidiary Company Any other transaction Receivable from subsidiary Approved 39890000 0 0
18 Capri Global Capital Limited Mr. Partha Chakraborthy Chief Financial Officer Any other transaction ESOP Grant Approved 37020000 0 0
19 Capri Loan Car platform Private Limited Capri Global Holdings Private Limited Promoter Group Company Any other transaction Borrowing through ICD 1000000000 Approved 270000000 0 0
20 Capri Loan Car platform Private Limited Capri Global Holdings Private Limited Promoter Group Company Any other transaction Borrowing through ICD 1000000000 Approved 25400000 0 0
21 Capri Loan Car platform Private Limited Capri Global Holdings Private Limited Promoter Group Company Any other transaction Rent paid Approved 70000 0 0
22 Capri Loan Car platform Private Limited Carlelo Private Ltd Car Loan commission Any other transaction Expense Approved 5700000 0 0
23 Capri Loan Car platform Private Limited Carlelo Private Ltd Car Loan commission Any other transaction Reimbursement of expenses Approved 3260000 0 0
24 Capri Loan Car platform Private Limited Mr. Amit Setia Director Remuneration Approved 20000000 0 0
25 Capri Loan Car platform Private Limited Ms. KHUSHI NILESH SHAH Company Secretary Remuneration Approved 100000 0 0
26 Capri Loan Car platform Private Limited Capri Global Holdings Private Limited Promoter Group Company Any other transaction Borrowing through ICD 1000000000 Approved 730000000 0 0
27 Capri Loan Car platform Private Limited Capri Global Holdings Private Limited Promoter Group Company Any other transaction Repayment through ICD 1000000000 Approved 790000000 0 0
28 Capri Global Housing Finance Limited Parshwanath Buildcon Private Limited Promoter Group Company Any other transaction Rent paid Approved 60000 0 0
29 Capri Global Housing Finance Limited INFOMERICS VALUATION AND RATING PRIVATE LIMITED Director of Capri Global Capital Limited Any other transaction Rating & Survilliance chargers Approved 17220000 0 0
30 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT) Approved 11430000 0 0
31 Capri Global Capital Limited Capri Global Housing Finance Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT) Approved 6130000 0 0
32 Capri Global Capital Limited Capri Loan Car platform Private Limited Wholly Owned Subsidiary Company Any other transaction Defined benefit obligation (Transfer IN and OUT) Approved 30360000 0 0
Total value of transaction during the reporting period 2585180000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt