INTEGRATED FILING — NBFC



General information about company

Scrip code 532960
NSE Symbol DHANI
MSEI Symbol NOTLISTED
ISIN INE274G01010
Name of company DHANI SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 02-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 02-May-2025   15:30:00
End date and time of board meeting 02-May-2025   18:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 1203439000 2657718000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 591595000 1180513000
(v) Net gain on fair value changes 52644000 109460000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 11000
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 1847678000 3947702000
Other income 599608000 921130000
Total income 2447286000 4868832000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 20000000
Employee benefit expense 974439000 1901753000
Finance costs 285045000 641984000
Depreciation, depletion and amortisation expense 113075000 301367000
Fees and commission expense 63228000 367325000
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 3210000 556119000
(f) Other expenses
1 Other expenses 572042000 1220190000
Total other expenses 572042000 1220190000
Total expenses 2011039000 5008738000
3 Total profit before exceptional items and tax 436247000 -139906000
4 Exceptional items 0 0
5 Total profit before tax 436247000 -139906000
7 Tax expense
8 Current tax 23333000 129512000
9 Deferred tax 297859000 407068000
10 Total tax expenses 321192000 536580000
11 Net Profit Loss for the period from continuing operations 115055000 -676486000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 115055000 -676486000
16 Other comprehensive income net of taxes -23683000 -6697292000
17 Total Comprehensive Income for the period 91372000 -7373778000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 118376000 -548176000
Total profit or loss, attributable to non-controlling interests -3321000 -128310000
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 94689000 -7119121000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -3317000 -254657000
20 Details of equity share capital
Paid-up equity share capital 1216377000 1216377000
Face value of equity share capital 2 2
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.2 0.95
Diluted earnings per share from continuing operations 0.2 0.95
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.2 0.95
Diluted earnings per share 0.2 0.95
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -139906000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 686423000
Adjustments for decrease (increase) in inventories -132917000
Adjustments for decrease (increase) in trade receivables, current 48823000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 883544000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -406511000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 301367000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 556119000
Adjustments for provisions, current -51441000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 560789000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -1341000
Adjustments for dividend income 0
Adjustments for interest income 2630758000
Adjustments for share-based payments 10261000
Adjustments for fair value losses (gains) -109460000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -854048000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1139150000
Net cash flows from (used in) operations -1279056000
Dividends received 0
Interest paid 496338000
Interest received 2584308000
Income taxes paid (refund) -175377000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 984291000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities -511754000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 24707000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 36010000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 23353000
Net cash flows from (used in) investing activities 523804000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 1014459000
Proceeds from borrowings 0
Repayments of borrowings 1726842000
Payments of lease liabilities 178282000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -890665000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 617430000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 43443000
Net increase (decrease) in cash and cash equivalents 660873000
Cash and cash equivalents cash flow statement at beginning of period 1993562000
Cash and cash equivalents cash flow statement at end of period 2654435000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Finanical Asset
Cash and cash equivalents 2654435000
Bank Balance other than (a) above 4078424000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 496584000
(II) Other Receivables 0
Loans 12800483000
Investments 635057000
Other Financial assets 538435000
Total Financial Assets 21203418000
2 Non Financial Asset
Inventories 3175757000
Current tax assets (Net) 468272000
Deferred tax Assets (Net) 6337290000
Investment Property 39198000
Biological assets other than bearer plants 0
Property, Plant and Equipment 159817000
Capital work-in-progress 0
Intangible assets under development 5347000
Goodwill 679716000
Other Intangible assets 152369000
Other non-financial assets (to be specified) 5095390000
Total Non Financial Assets 16113156000
Total assets 37316574000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1216377000
Other equity 27141852000
Total equity attributable to owners of parent 28358229000
Non controlling interest 409947000
Total equity 28768176000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 67362000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 368183000
(C ) Debt Securities 285454000
(d) Borrowings (Other than Debt Securities) 4522464000
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 2573687000
Total Financial Liabilities 7817150000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 10947000
(b) Provisions 248808000
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 471493000
Total Non Financial Liabilities 731248000
Total liabilities 8548398000
Total equity and liabilites 37316574000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Financing, Digital wallet services and related activities 1259048000 2583826000
2 E-Commerce and related activities 0 251000
3 Broking and related activities 598133000 1336307000
4 Real Estate development and related activities 13170000 25027000
5 Asset reconstruction and related activities 321389000 639544000
6 Others 32241000 73512000
Total Segment Revenue 2223981000 4658467000
Less: Inter segment revenue 376303000 710765000
Revenue from operations 1847678000 3947702000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Financing, Digital wallet services and related activities 499583000 743513000
2 E-Commerce and related activities 24628000 -212484000
3 Broking and related activities 53808000 244350000
4 Real Estate development and related activities 342363000 321446000
5 Asset reconstruction and related activities -95164000 -569823000
6 Others 0 0
Total Profit before tax 825218000 527002000
i. Finance cost 220865000 461610000
ii. Other Unallocable Expenditure net off Unallocable income 168106000 168106000
Profit before tax 436247000 -139906000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Financing, Digital wallet services and related activities 15205548000 15205548000
2 E-Commerce and related activities 0 0
3 Broking and related activities 6916284000 6916284000
4 Real Estate development and related activities 7262274000 7262274000
5 Asset reconstruction and related activities 4107977000 4107977000
6 Others 0 0
Total Segment Asset 33492083000 33492083000
Un-allocable Assets 3824491000 3824491000
Net Segment Asset 37316574000 37316574000
4 Segment Liabilities
Segment Liabilities
1 Financing, Digital wallet services and related activities 1499642000 1499642000
2 E-Commerce and related activities 0 0
3 Broking and related activities 1854292000 1854292000
4 Real Estate development and related activities 443732000 443732000
5 Asset reconstruction and related activities 199083000 199083000
6 Others 0 0
Total Segment Liabilities 3996749000 3996749000
Un-allocable Liabilities 4551649000 4551649000
Net Segment Liabilities 8548398000 8548398000
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss -21054000 -22008000
Total Amount of items that will not be reclassified to profit and loss -21054000 -22008000
2 Income tax relating to items that will not be reclassified to profit or loss -3150000 -3294000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss -5779000 -8454023000
Total Amount of items that will be reclassified to profit and loss -5779000 -8454023000
4 Income tax relating to items that will be reclassified to profit or loss 0 -1775445000
5 Total Other comprehensive income -23683000 -6697292000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Hem Sandeep & Co Yes 31-Mar-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 4868832000 4868832000
2 Total Expenditure 13506204000 5008738000
3 Net Profit/(Loss) -7398507000 -676486000
4 Earnings Per Share -12.57 -0.95
5 Total Assets 37316574000 37316574000
6 Total Liabilities 8548398000 8548398000
7 Net Worth 28088460000 28088460000
8 Other comprehensive income 24729000 -6697292000


Standalone Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Whether appeared first time Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) Following qualification has been given by the Auditors in the audit report on Consolidated Financial Statements of the Company for the year ended March 31, 2025: n nAs explained in Note 7 to the accompanying Statement, the Group has recorded impairment losses resulting from decline in some of its subsidiaries businesses and assets of trusts whose financial information is included in the Consolidated Financial Results. Management intends to grow its real estate business and has, on a prudent approach, re-assessed the recoverability of certain financial assets and has accordingly, recorded provisions for impairment due to expected credit loss of Rs. 47,448.40 Lakhs (net of deferred tax) to other comprehensive income and has recorded a provision of impairment loss of Rs. 19,771.80 Lakhs (net of deferred tax) to other comprehensive income on account of impairment of certain non-financial assets. n n na) We reproduce hereunder the Basis for qualified opinion issued by the respective independent auditors of the following subsidiary companies, on the annual financial statements for the year ended March 31, 2025, to the extent the same are found significant as per the Guidance issued by the Institute of Chartered Accountants of India, from time to time and which also forms the basis for qualified opinion in our audit report on the accompanying Statement: n n nIn respect of Indiabulls Nests Limited (formerly known as Indiabulls Distribution Services Limited) vide their audit report dated May 1, 2025 - As explained in Note 27 to the accompanying Financial Statements, the Company has recorded impairment loss due to expected credit loss of Rs. 15,947.22 lakhs (net of deferred tax) to Other Comprehensive income, instead of debiting the same to the Statement of Profit and Loss, which is not in accordance with the applicable Ind AS and consequently, the Companys loss after tax is understated and other comprehensive loss is overstated by the aforesaid amount. There is no resultant impact on the carrying value of the total equity, assets and liabilities of the Company n nIn respect of Indiabulls Urbanresidency Limited (formerly known as Indiabulls Investment Advisors Limited) vide their audit report dated May 1, 2025: As explained in Note 32 to the accompanying Financial Statements, the Company has recorded an impairment loss due to expected credit loss of Rs. 2,712.59 lakhs (net of deferred tax) to Other Comprehensive income, instead of debiting the same to the Statement of Profit and Loss, which is not in accordance with the applicable Ind AS and consequently, the Companys the profit after tax is overstated and other comprehensive loss is overstated by the aforesaid amount. There is no resultant impact on the carrying value of the total equity, assets and liabilities of the Company.t n nIn respect of Transerv Limited vide their audit report dated May 1, 2025 As explained in Note 26 to the accompanying Financial Statements, the Company has recorded impairment of unamortised cost of cards and unamortised customer acquisition costs of Rs. 9,532.89 lakhs (net of related deferred tax) to Other Comprehensive income instead of debiting the same to the Statement of Profit and Loss, which is not in accordance with the applicable Ind AS and consequently, the Companys the loss after tax is understated and other comprehensive loss is overstated by the aforesaid amount. There is no resultant impact on the carrying value of the total equity, assets and liabilities of the Company. n nIn respect of Dhani Loans and Services Limited vide their audit report dated May 2, 2025- As more fully explained in Note 45 to the accompanying standalone financial statements, the company has created a provision for impairment losses on certain non-financial assets amounting to Rs.4,123.21 Lakhs (Net of deferred tax) and derecognized certain financial assets amounting to Rs.14,118.57 Lakhs (Net of deferred tax). These amounts have been debited to other Comprehensive Income (OCI) instead of debiting the same to the Standalone Statement of Profit and Loss, which is not in strict accordance with the applicable India Accounting Standards (IndAS) and other applicable regulations. This indicates that if these were debited to the Standalone Statement of Profit and Loss for the year ended March 31 2025, the company would have reported a net loss (after tax) of Rs. 7145.85 Lakhs. Consequently, the Profit After tax for the year ended March 31 2025 has been overstated by the aforesaid amount. n nIn respect of Indiabulls Cityheights Limited (formerly known as Dhani Healthcare Limited) vide their audit report dated April 30, 2025 -Based on information provided to us by management, the Company has recorded impairment of certain non-financial assets, of Rs. 6,115.70 lakhs (net of deferred tax) and impairment loss due to expected credit loss of Rs. 239.12 (net of deferred tax), to Other Comprehensive income instead of debiting the same to the Statement of Profit and Loss, which is not in accordance with the applicable Ind AS and consequently, the Companys the loss after tax is understated and other comprehensive loss is overstated by the aforesaid amount. There is no resultant impact on the carrying value of the total equity, assets and liabilities of the Company. n nb) As explained in Note 7 to the accompanying Statement, the Group has recorded impairment loss of tRs.14,430.90 lakhs in respect of valuation of assets of five trusts included in the Statement, to Other Comprehensive income, instead of debiting the same to the Consolidated Statement of Profit and Loss, which is not in accordance with the applicable Ind AS and accordingly, the Groups loss after tax is understated and other comprehensive loss is overstated by the aforesaid amount for the year ended March 31, 2025. There is no resultant impact on the carrying value of the total equity, assets and liabilities of the Group. n nConsequently, the Groups net loss after tax is understated by Rs. 67,220.20 lakhs (net of deferred tax) and other comprehensive loss is overstated by the aforesaid amount. There is no resultant impact on the carrying value of the total equity, assets and liabilities of the Group. n
Textual Information(2) The Group has recorded impairment losses resulting from decline in some of its subsidiaries businesses and assets of trusts whose financial information is included in the Consolidated Financial Results. n nManagement intends to grow its real estate business and has, on a prudent approach, re-assessed the recoverability of certain financial assets and has accordingly, recorded provisions for impairment due to expected credit loss of Rs. 47,448.40 Lakhs (net of deferred tax) to other comprehensive income and has recorded a provision of impairment loss of Rs. 19,771.80 Lakhs (net of deferred tax) to other comprehensive income on account of impairment of certain non-financial assets for the year from April 1, 2024 to March 31, 2025. Also, there is no resultant impact on the carrying amount of the total equity, total comprehensive income, total assets and total liabilities of the Company due to this exceptional treatment. n
Textual Information(3) Not applicable
Textual Information(4) Not applicable
Textual Information(5) Not applicable


Signatories details

Name of CEO / Managing director Divyesh B. Shah
Name of CFO Rajeev Lochan Agrawal
Name of audit committee chairman Aishwarya Katoch
Name of statutory auditor Hem Sandeep & Co.
Name of other signatory, if any, with designation
Place Gurugram
Date 02-May-2025