INTEGRATED FILING — NBFC



General information about company

Scrip code 543959
NSE Symbol SBFC
MSEI Symbol NOTLISTED
ISIN INE423Y01016
Name of company SBFC Finance Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 26-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment NBFC
Start date and time of board meeting 26-Apr-2025   13:30:00
End date and time of board meeting 26-Apr-2025   15:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? Yes
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? Yes
(b) If answer to above question is No, please explain the reason for not complying. Yes
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-25
Indicate Company website link for updated RPT policy of the Company https://www.sbfc.com/faq
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Please note that the detailed notes to the audited financial results for the quarter and year ended 31 March 2025 are part of the financial results submitted to the Stock Exchanges in PDF format on April 26 2025 and the same is also made available on the Company website at www.sbfc.com and on the websites of the Stock Exchanges ie BSE Limited and National Stock Exchange of India Limited


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 3293870000 11963460000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 228030000 699140000
(v) Net gain on fair value changes 70650000 176950000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Other operating income 13180000 211610000
Total other revenue from operations 13180000 211610000
Total Revenue From Operations 3605730000 13051160000
Other income 5960000 9930000
Total income 3611690000 13061090000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 682560000 2532320000
Finance costs 1179940000 4192440000
Depreciation, depletion and amortisation expense 45560000 168080000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 208560000 737200000
(f) Other expenses
1 Other expenses 237120000 845890000
Total other expenses 237120000 845890000
Total expenses 2353740000 8475930000
3 Total profit before exceptional items and tax 1257950000 4585160000
4 Exceptional items 0 0
5 Total profit before tax 1257950000 4585160000
7 Tax expense
8 Current tax 273480000 1214410000
9 Deferred tax 40520000 -80930000
10 Total tax expenses 314000000 1133480000
11 Net Profit Loss for the period from continuing operations 943950000 3451680000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 943950000 3451680000
16 Other comprehensive income net of taxes -14420000 -53920000
17 Total Comprehensive Income for the period 929530000 3397760000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 10851840000 10851840000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.87 3.2
Diluted earnings per share from continuing operations 0.86 3.15
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.87 3.2
Diluted earnings per share 0.86 3.15
23 Debt equity ratio 0.0165 0.0165
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4585160000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4191600000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -160700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 32990000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -139240000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 168080000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 737200000
Adjustments for provisions, current 660000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current -1332370000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 11963460000
Adjustments for share-based payments 238600000
Adjustments for fair value losses (gains) -176950000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 87660000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -8315930000
Net cash flows from (used in) operations -3730770000
Dividends received 0
Interest paid 3889480000
Interest received 11592740000
Income taxes paid (refund) 1239150000
Other inflows (outflows) of cash -16885920000
Net cash flows from (used in) operating activities -14152580000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 214260000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 260000
Purchase of property, plant and equipment 90100000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 27130000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1658910000
Net cash flows from (used in) investing activities 1756200000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 482400000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 8000000000
Proceeds from borrowings 20362800000
Repayments of borrowings 15968890000
Payments of lease liabilities 54760000
Dividends paid 0
Interest paid 13050000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 12808500000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 412120000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 412120000
Cash and cash equivalents cash flow statement at beginning of period 2241860000
Cash and cash equivalents cash flow statement at end of period 2653980000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 2653980000
Bank Balance other than (a) above 1639570000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 148060000
(II) Other Receivables 0
Loans 75040940000
Investments 3268290000
Other Financial assets 40470000
Total Financial Assets 82791310000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 31440000
Deferred tax Assets (Net) 0
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 436620000
Capital work-in-progress 0
Intangible assets under development 5780000
Goodwill 2603920000
Other Intangible assets 38320000
Other non-financial assets (to be specified) 50730000
Total Non Financial Assets 3166810000
Total assets 85958120000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 10851840000
Other equity 21049470000
Total equity attributable to owners of parent 31901310000
Non controlling interest
Total equity 31901310000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 98450000
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 4400000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 90150000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 5410000
(C ) Debt Securities 11293740000
(d) Borrowings (Other than Debt Securities) 41349440000
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 1122860000
Total Financial Liabilities 53964450000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0
(b) Provisions 2920000
(C ) Deferred tax liabilities (Net) 8940000
(d) Other non-financial liabilities 80500000
Total Non Financial Liabilities 92360000
Total liabilities 54056810000
Total equity and liabilites 85958120000
Disclosure of notes on assets and liabilities Textual Information(1)


Text Block

Textual Information(1) Please note that the detailed notes to the audited financial results for the quarter and year ended 31 March 2025 are part of the financial results submitted to the Stock Exchanges in PDF format on April 26 2025 and the same is also made available on the Company website at www.sbfc.com and on the websites of the Stock Exchanges ie BSE Limited and National Stock Exchange of India Limited


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of Defined benefit plans 240000 6870000
Total Amount of items that will not be reclassified to profit and loss 240000 6870000
2 Income tax relating to items that will not be reclassified to profit or loss 60000 1730000
3 Amount of items that will be reclassified to profit and loss
1 The effective portion of gains and losses on hedging instruments in a cash flow hedge -19510000 -78920000
Total Amount of items that will be reclassified to profit and loss -19510000 -78920000
4 Income tax relating to items that will be reclassified to profit or loss -4910000 -19860000
5 Total Other comprehensive income -14420000 -53920000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M M Nissim & Co LLP Yes 31-Mar-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Others
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 04-Feb-2025
Amount Raised 4000000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation None
Comments of the Audit Committee after review None
Comments of the auditors, if any None
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 The funds raised by the Issue shall be utilized for on-lending to secured micro, small and medium enterprises. None 4000000000 0 1891380000 0


Signatory Details

Name of signatory Namrata Sajnani
Designation of person Compliance Officer
Place Mumbai
Date 26-Apr-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 SBFC Finance Limited Mr. Neeraj Swaroop Independent Directors Any other transaction Director Sitting Fees 3000000 Approval for FY25 1100000 0 0
2 SBFC Finance Limited Mr. Rajesh Mannalal Agrawal Independent Directors Any other transaction Director Sitting Fees 2000000 Approval for FY25 400000 0 0
3 SBFC Finance Limited Ms. Surekha Marandi Independent Directors Any other transaction Director Sitting Fees 3000000 Approval for FY25 900000 0 0
4 SBFC Finance Limited Mr. Ravi Venkatraman Independent Directors Any other transaction Director Sitting Fees 3000000 Approval for FY25 1100000 0 0
5 SBFC Finance Limited Mr. Uttam Koni Nayak Independent Directors Any other transaction Director Sitting Fees 2000000 Approval for FY25 700000 0 0
6 SBFC Finance Limited Mr. Aseem Dhru Key Management Personnel Remuneration 35590000 1. Share-based compensation expense allocable to key management personnel has not been included in the remuneration disclosed above; n2. The remuneration to key managerial personnel includes the provisions made for gratuity obtained on an actuarial basis for the Company as a whole; n3. Remuneration does not include annual performance pay, NPS, child education allowance and ESOPs.n4. Payment of annual performance pay shall be shall be subject to the approval of the Nomination & Remuneration Committee and the Board. n5. In addition to remuneration of Rs.35.59 (in millions) Mr. Aseem Dhru is also entitled for education allowance for each child, NPS and performance pay as per the terms of remuneration approved by the shareholders through postal ballot on 26th January, 2024. 16910000 0 0
7 SBFC Finance Limited Mr. Narayan Barasia Key Management Personnel Remuneration 22430000 1. Share-based compensation expense allocable to key management personnel has not been included in the remuneration disclosed above; n2. The remuneration to key managerial personnel includes the provisions made for gratuity obtained on an actuarial basis for the Company as a whole; n3. Remuneration does not include annual performance pay, NPS, child education allowance and ESOPs.n4. Payment of annual performance pay shall be shall be subject to the approval of the Nomination & Remuneration Committee and the Board. 10660000 0 0
8 SBFC Finance Limited Mr. Mahesh Dayani Key Management Personnel Remuneration Not applicable 3320000 0 0
9 SBFC Finance Limited Ms. Namrata Sajnani Key Management Personnel Remuneration 4500000 1. Share-based compensation expense allocable to key management personnel has not been included in the remuneration disclosed above; n2. The remuneration to key managerial personnel includes the provisions made for gratuity obtained on an actuarial basis for the Company as a whole; n3. Remuneration does not include annual performance pay, NPS, child education allowance and ESOPs. 1130000 0 0
10 SBFC Finance Limited Mr. Aseem Dhru Key Management Personnel Any other transaction Share-based compensation expense allocable to key management personnel Not applicable 33820000 0 0
11 SBFC Finance Limited Mr. Mahesh Dayani Key Management Personnel Any other transaction Share-based compensation expense allocable to key management personnel Not applicable 3870000 0 0
12 SBFC Finance Limited Mr. Narayan Barasia Key Management Personnel Any other transaction Share-based compensation expense allocable to key management personnel Not applicable 16590000 0 0
13 SBFC Finance Limited Ms. Namrata Sajnani Key Management Personnel Any other transaction Share-based compensation expense allocable to key management personnel Not applicable 90000 0 0
14 SBFC Finance Limited Mr. Narayan Barasia Key Management Personnel Any other transaction Issue of Equity Share Capital Not applicable 17800000 0 0
15 SBFC Finance Limited Mr. Aseem Dhru Key Management Personnel Any other transaction Issue of Equity Share Capital Not applicable 117970000 0 0
16 SBFC Finance Limited Mr. Aseem Dhru Key Management Personnel Any other transaction Share Application money pending allotment Not applicable 32170000 0 0
17 SBFC Finance Limited Trustee of Employee welfare Trust Controlled Employee Welfare trust Loan Not applicable 8750000 21510000 12770000 Loan 0 Till exercise of ESOP by the employees Unsecured Purchasing equity shares of SBFC Finance Limited for administering and managing ESOP policies for employees of SBFC Finance Limited
18 SBFC Finance Limited SBFC Home Finance Private Limited Subsidiary Company Any other transaction Cross Charge Income Not applicable 140000 0 0
Total value of transaction during the reporting period 267420000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt