INTEGRATED FILING — NBFC



General information about company

Scrip code 540749
NSE Symbol MASFIN
MSEI Symbol NOTLISTED
ISIN INE348L01012
Name of company MAS FINANCIAL SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Financial Services
Start date and time of board meeting 30-Apr-2025   12:00:00
End date and time of board meeting 30-Apr-2025   15:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? Yes
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? Yes
(b) If answer to above question is No, please explain the reason for not complying. Yes
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-29
Indicate Company website link for updated RPT policy of the Company www.mas.co.in
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable, since the Company do not have any outstanding default on Loans and Debt Securities during the quarter ended March 31, 2025


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 3534500000 12896400000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 236400000 819200000
(v) Net gain on fair value changes -1900000 25400000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
1 Gain on assignment of financial assets 396100000 1430900000
Total other revenue from operations 396100000 1430900000
Total Revenue From Operations 4165100000 15171900000
Other income 4000000 32600000
Total income 4169100000 15204500000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 313800000 1148400000
Finance costs 1910000000 7223800000
Depreciation, depletion and amortisation expense 13400000 49100000
Fees and commission expense 216900000 675000000
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 426800000 1261200000
(f) Other expenses
1 Other expenses 199500000 742700000
Total other expenses 199500000 742700000
Total expenses 3080400000 11100200000
3 Total profit before exceptional items and tax 1088700000 4104300000
4 Exceptional items 0 0
5 Total profit before tax 1088700000 4104300000
7 Tax expense
8 Current tax 299600000 1048500000
9 Deferred tax -19100000 -3500000
10 Total tax expenses 280500000 1045000000
11 Net Profit Loss for the period from continuing operations 808200000 3059300000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 808200000 3059300000
16 Other comprehensive income net of taxes 30300000 142800000
17 Total Comprehensive Income for the period 838500000 3202100000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 1814500000 1814500000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 4.46 17.23
Diluted earnings per share from continuing operations 4.46 17.23
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 4.46 17.23
Diluted earnings per share 4.46 17.23
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio AS PER PDF FILE UPLOADED IN OUTCOME
24 Debt service coverage ratio AS PER PDF FILE UPLOADED IN OUTCOME
25 Interest service coverage ratio AS PER PDF FILE UPLOADED IN OUTCOME


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4104300000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 7223800000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 18600000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -599100000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -12461700000
Adjustments for other financial assets, current -593300000
Adjustments for other bank balances -64600000
Adjustments for increase (decrease) in trade payables, current 240200000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -4000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 49100000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1261200000
Adjustments for provisions, current -600000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 553300000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 4800000
Adjustments for dividend income 12600000
Adjustments for interest income 12896400000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -7300000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -1464500000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -18753100000
Net cash flows from (used in) operations -14648800000
Dividends received 12600000
Interest paid 7262800000
Interest received 12671300000
Income taxes paid (refund) 971400000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -10199100000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 293500000
Proceeds from sales of investment property 28191400000
Purchase of investment property 36249200000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 2200000
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -8349100000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 4840600000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 41517700000
Repayments of borrowings 24929000000
Payments of lease liabilities 7700000
Dividends paid 273900000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 21147700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2599500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 2599500000
Cash and cash equivalents cash flow statement at beginning of period 1780200000
Cash and cash equivalents cash flow statement at end of period 4379700000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 4379700000
Bank Balance other than (a) above 6707500000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 46600000
(II) Other Receivables 0
Loans 86138600000
Investments 15937900000
Other Financial assets 1627600000
Total Financial Assets 114837900000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 14500000
Deferred tax Assets (Net) 55100000
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 189100000
Capital work-in-progress 914800000
Intangible assets under development 200000
Goodwill 0
Other Intangible assets 25400000
Other non-financial assets (to be specified) 607900000
Total Non Financial Assets 1807000000
Total assets 116644900000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1814500000
Other equity 24043500000
Total equity attributable to owners of parent 25858000000
Non controlling interest
Total equity 25858000000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 326700000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 82100000
(C ) Debt Securities 14636400000
(d) Borrowings (Other than Debt Securities) 69345000000
(e) Deposits
(f) Subordinated Liabilities 3036500000
(g) Other financial liabilities 3098500000
Total Financial Liabilities 90525200000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 109300000
(b) Provisions 92000000
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 60400000
Total Non Financial Liabilities 261700000
Total liabilities 90786900000
Total equity and liabilites 116644900000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of the defined benefit liabilities 4200000 -7300000
Total Amount of items that will not be reclassified to profit and loss 4200000 -7300000
2 Income tax relating to items that will not be reclassified to profit or loss 1100000 -1800000
3 Amount of items that will be reclassified to profit and loss
1 Loans and advances through other comprehensive Income 36300000 198200000
Total Amount of items that will be reclassified to profit and loss 36300000 198200000
4 Income tax relating to items that will be reclassified to profit or loss 9100000 49900000
5 Total Other comprehensive income 30300000 142800000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sorab S. Engineer & Co. Yes 31-Dec-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Any other transaction Rent Income 800000 Approved by Audit Committee 800000 0 0
2 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Any other transaction Recovery contract charges received 200000 Approved by Audit Committee 200000 0 0
3 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Any other transaction Portfolio monitoring charges paid Approved by Audit Committee 0 0 0 Textual Information(1)
4 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Any other transaction Reimbursement of expenditure at cost 1000000 Approved by Audit Committee 1000000 0 0
5 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Any other transaction Cross Charges Payment for professional services 800000 Approved by Audit Committee 800000 0 0
6 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Dividend received Approved by Board 0 0 0
7 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Investment 150000000 Approved by Board 150000000 372100000 555400000
8 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Investment Approved by Board 0 240000000 206700000
9 MAS Financial Services Ltd. MAS Rural Housing & Mortgage Finance Ltd. Subsidiary Any other transaction Guarantees outstanding NA 0 4600000 1300000
10 MAS Financial Services Ltd. Masfin Insurance Broking Private Limited Subsidiary Investment Approved by Board 0 3500000 3500000
11 MAS Rural Housing and Mortgage Private Limited Masfin Insurance Broking Private Limited Associate Investment NA 0 1500000 1500000
12 MAS Financial Services Ltd. Mr. Kamlesh C. Gandhi Chairman and managing director Remuneration 38000000 Approved by Board 38000000 3600000 4400000
13 MAS Financial Services Ltd. Mrs. Darshana S. Pandya Director and chief executive officer Remuneration 7500000 Approved by Board 7500000 300000 400000
14 MAS Financial Services Ltd. Mr. Umesh Shah Independent director Any other transaction Sitting fees 500000 Approved by Board 500000 0 0
15 MAS Financial Services Ltd. Mrs. Daksha Shah Independent director Any other transaction Sitting fees 300000 Approved by Board 300000 0 0
16 MAS Financial Services Ltd. Mr. Narayanan Sadanandan Independent director Any other transaction Sitting fees 400000 Approved by Board 400000 0 0
17 MAS Financial Services Ltd. Mr. Vishal Vasu Independent director Any other transaction Sitting fees 200000 Approved by Board 200000 0 0
18 MAS Financial Services Ltd. Dr. Barnali Chaklader Independent director Any other transaction Sitting fees Approved by Board 0 0 0
19 MAS Rural Housing and Mortgage Private Limited Mr. Subir Nag Independent director Any other transaction Sitting fees Approved by Board 0 0 0 Textual Information(2)
20 MAS Rural Housing and Mortgage Private Limited Mrs. Daksha Shah Independent director Any other transaction Sitting fees 200000 Approved by Board 200000 0 0
21 MAS Rural Housing and Mortgage Private Limited Mr. Umesh Shah Independent director Any other transaction Sitting fees 200000 Approved by Board 200000 0 0
22 MAS Financial Services Ltd. Dev Information Technology Private Limited Independent director Any other transaction Computer Software services expense paid 400000 Approved by Audit Committee 400000 0 0
23 MAS Financial Services Ltd. Dev Information Technology Private Limited Independent director Any other transaction Professional Fees payment 200000 Approved by Audit Committee 200000 0 0
24 MAS Financial Services Ltd. Light Microfinance Private Limited Independent director Any other transaction Interest Income on Loans given 5300000 Approved by Audit Committee 5300000 166700000 41700000
25 MAS Financial Services Ltd. Light Microfinance Private Limited Independent director Any other transaction Interest Income on Investments in Debentures 1400000 Approved by Audit Committee 1400000 68600000 0
26 MAS Financial Services Ltd. Shree Maruti Integrated Logistics Limited Independent director Any other transaction Courier Charge 1000000 Approved by Audit Committee 1000000 0 0
27 MAS Financial Services Ltd. Mr. Dhvanil K. Gandhi Whole time Director Remuneration 3300000 Approved by Board 3300000 100000 0
28 MAS Financial Services Ltd. Mr. Saumil D. Pandya Relative of KMP Remuneration 5900000 Approved by Board 5900000 200000 0
Total value of transaction during the reporting period 217600000



Text Block

Textual Information(1) Represents amount less than Rs. 50,000.
Textual Information(2) Represents amount less than Rs. 50,000.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt