INTEGRATED FILING — NBFC



General information about company

Scrip code 541336
NSE Symbol INDOSTAR
MSEI Symbol NOTLISTED
ISIN INE896L01010
Name of company IndoStar Capital Finance Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 29-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Financing Business
Start date and time of board meeting 29-Apr-2025   13:00:00
End date and time of board meeting 29-Apr-2025   15:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? Yes
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? Yes
(b) If answer to above question is No, please explain the reason for not complying. Yes
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-20
Indicate Company website link for updated RPT policy of the Company https://www.indostarcapital.com/investors-corner/#investor-relations
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 2
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 3183200000 11965400000
(ii) Dividend Income 0 0
(iii) Rental Income 0 0
(iv) Fees and commission Income 237500000 1196400000
(v) Net gain on fair value changes 100400000 324400000
(vi) Net gain on derecognition of financial instruments under amortised cost category 203900000 553000000
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 3725000000 14039200000
Other income 20900000 84900000
Total income 3745900000 14124100000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 697600000 2977100000
Finance costs 1933100000 7408400000
Depreciation, depletion and amortisation expense 77400000 306200000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 493900000 1375200000
(f) Other expenses
1 Other expenses 419700000 1531300000
Total other expenses 419700000 1531300000
Total expenses 3621700000 13598200000
3 Total profit before exceptional items and tax 124200000 525900000
4 Exceptional items 0 0
5 Total profit before tax 124200000 525900000
7 Tax expense
8 Current tax 0 0
9 Deferred tax 0 0
10 Total tax expenses 0 0
11 Net Profit Loss for the period from continuing operations 124200000 525900000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 124200000 525900000
16 Other comprehensive income net of taxes 4900000 -6900000
17 Total Comprehensive Income for the period 129100000 519000000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 1361000000 1361000000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.91 3.86
Diluted earnings per share from continuing operations 0.88 3.74
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.91 3.86
Diluted earnings per share 0.88 3.74
23 Debt equity ratio 0.0203 0.0203
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio Not Applicable
25 Interest service coverage ratio Not Applicable


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 525900000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 7408400000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 141300000
Adjustments for other financial assets, non-current -14822600000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -12200000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 1900000
Adjustments for depreciation and amortisation expense 306200000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 1410400000
Adjustments for other financial liabilities, current 1851900000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 11965500000
Adjustments for share-based payments 220400000
Adjustments for fair value losses (gains) -324400000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -400000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -553000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -16337600000
Net cash flows from (used in) operations -15811700000
Dividends received 0
Interest paid 6978900000
Interest received 11537500000
Income taxes paid (refund) -640100000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -10613000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 700000
Purchase of property, plant and equipment 215600000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 24500000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -2803200000
Net cash flows from (used in) investing activities -3042600000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 2528200000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 11555900000
Proceeds from borrowings 41540000000
Repayments of borrowings 44820500000
Payments of lease liabilities 106100000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 10697500000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -2958100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -2958100000
Cash and cash equivalents cash flow statement at beginning of period 3877300000
Cash and cash equivalents cash flow statement at end of period 919200000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 919200000
Bank Balance other than (a) above 3256100000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 0
(II) Other Receivables 0
Loans 72165200000
Investments 18181900000
Other Financial assets 1244800000
Total Financial Assets 95767200000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 113800000
Deferred tax Assets (Net) 3167500000
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 595500000
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 3001900000
Other Intangible assets 53900000
Other non-financial assets (to be specified) 4922300000
Total Non Financial Assets 11854900000
Total assets 107622100000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1361000000
Other equity 32901300000
Total equity attributable to owners of parent 34262300000
Non controlling interest
Total equity 34262300000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 600000
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 200000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
(C ) Debt Securities 37921900000
(d) Borrowings (Other than Debt Securities) 31243000000
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 4029500000
Total Financial Liabilities 73195200000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0
(b) Provisions 90100000
(C ) Deferred tax liabilities (Net) 0
(d) Other non-financial liabilities 74500000
Total Non Financial Liabilities 164600000
Total liabilities 73359800000
Total equity and liabilites 107622100000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans 1200000 -11200000
Total Amount of items that will not be reclassified to profit and loss 1200000 -11200000
2 Income tax relating to items that will not be reclassified to profit or loss -2800000 -2800000
3 Amount of items that will be reclassified to profit and loss
1 Debt instruments through other comprehensive income 1400000 2000000
Total Amount of items that will be reclassified to profit and loss 1400000 2000000
4 Income tax relating to items that will be reclassified to profit or loss 500000 500000
5 Total Other comprehensive income 4900000 -6900000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M S K A & Associates Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 26-May-2024
Amount Raised 0
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL RATINGS LIMITED
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Growth Objectives of the Company: The Company shall utilize at least 75% of the Issue Proceeds to meet the funding requirements and growth objectives of the Company, including to augment the Company’s capital base, for onward lending by way of disbursement of loans to borrowers in the ordinary course of the Company’s businesses (including under the Company’s and subsidiaries’ commercial vehicle financing, housing finance, SME financing and retail lending businesses), in such manner and proportion as may be decided by the Board from time to time, in compliance with applicable laws (referred to below as “ICF Growth Objectives”). None 149999997000000 0 49999999000000 0


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (2)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 26-Nov-2024
Amount Raised 0
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL RATINGS LIMITED
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Growth Objectives of the Company: The Company shall utilize at least 75% of the Issue Proceeds to meet the funding requirements and growth objectives of the Company, including to augment the Company’s capital base, for onward lending by way of disbursement of loans to borrowers in the ordinary course of the Company’s businesses (including under the Company’s and subsidiaries’ commercial vehicle financing, housing finance, SME financing and retail lending businesses), in such manner and proportion as may be decided by the Board from time to time, in compliance with applicable laws (referred to below as “ICF Growth Objectives”). None 192500657400000 0 205334034600000 0


Signatory Details

Name of signatory Shikha Jain
Designation of person Company Secretary and Compliance Officer
Place Mumbai
Date 29-Apr-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Niwas Housing Finance Private Limited n(Formerly known as IndoStar Home Finance Private Limited) Shreejit Menon Chief Executive Officer Remuneration Approved by NRC/Audit Committee/Board of Directors 8722000 0 0
2 Niwas Housing Finance Private Limited n(Formerly known as IndoStar Home Finance Private Limited) Pushkar Joshi Chief Financial Officer Remuneration Approved by NRC/Audit Committee/Board of Directors 2852000 0 0
3 Niwas Housing Finance Private Limited n(Formerly known as IndoStar Home Finance Private Limited) Nidhi Sadani Company Secretary Remuneration Approved by NRC/Audit Committee/Board of Directors 1224000 0 0
4 IndoStar Capital Finance Limited Niwas Housing Finance Private Limited (Formerly known as IndoStar Home Finance Private Limited) Subsidiary Any other transaction Cost Allocation Approved by NRC/Audit Committee/Board of Directors 0 33617000 34800000
5 IndoStar Capital Finance Limited BCP V Multiple Holdings Pte. Ltd. Holding Company Any other transaction Money Received against Share warrants Approved by NRC/Audit Committee/Board of Directors 2053340000 0 0
6 IndoStar Capital Finance Limited Bobby Parikh Non Executive Independent Director (Till 3 March 2025) Any other transaction Sitting Fees Approved by NRC/Audit Committee/Board of Directors 848000 0 0
7 IndoStar Capital Finance Limited Hemant Kaul Non Executive Independent Director Any other transaction Sitting Fees Approved by NRC/Audit Committee/Board of Directors 985000 0 0
8 IndoStar Capital Finance Limited Naina Krishnamurthy Non Executive Independent Director Any other transaction Sitting Fees Approved by NRC/Audit Committee/Board of Directors 764000 0 0
9 IndoStar Capital Finance Limited Karthikeyan Srinivasan Chief Executive Officer Remuneration Approved by NRC/Audit Committee/Board of Directors 12285000 0 0
10 IndoStar Capital Finance Limited Vinodkumar Panicker Chief Financial Officer (Till 3 March 2025) Remuneration Approved by NRC/Audit Committee/Board of Directors 6917000 0 0
11 IndoStar Capital Finance Limited Jayesh Jain Chief Financial Officer (From 3 March 2025) Remuneration Approved by NRC/Audit Committee/Board of Directors 1529000 0 0
12 IndoStar Capital Finance Limited Randhir Singh Executive Vice Chairman Remuneration Approved by NRC/Audit Committee/Board of Directors 16281000 0 0
13 IndoStar Capital Finance Limited Shikha Jain Company Secretary Remuneration Approved by NRC/Audit Committee/Board of Directors 725000 0 0
Total value of transaction during the reporting period 2106472000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt