General information about company |
|
|---|---|
| Scrip code | 542773 |
| NSE Symbol | IIFLCAPS |
| MSEI Symbol | NOTLISTED |
| ISIN | INE489L01022 |
| Name of company | IIFL CAPITAL SERVICES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-Apr-2024 |
| Date of end of financial year | 31-Mar-2025 |
| Date of board meeting when results were approved | 28-Apr-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 23-Apr-2025 |
| Description of presentation currency | INR (in Actuals) |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 28-Apr-2025 14:30:00 |
| End date and time of board meeting | 28-Apr-2025 18:30:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
Financial Results — NBFC |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | |||
| (i) | Interest Income | 970179000 | 4192125000 |
| (ii) | Dividend Income | 0 | 0 |
| (iii) | Rental Income | 51219000 | 236304000 |
| (iv) | Fees and commission Income | 4349986000 | 19621770000 |
| (v) | Net gain on fair value changes | 0 | 0 |
| (vi) | Net gain on derecognition of financial instruments under amortised cost category | 0 | 0 |
| (vii) | Sale of products (including Excise Duty) | 0 | 0 |
| (viii) | Sale of services | 0 | 0 |
| (ix) | Other revenue from operations | ||
| Total other revenue from operations | |||
| Total Revenue From Operations | 5371384000 | 24050199000 | |
| Other income | 363428000 | 1624114000 | |
| Total income | 5734812000 | 25674313000 | |
| 2 | Expenses | ||
| Cost of materials consumed | 0 | 0 | |
| Purchases of stock-in-trade | 0 | 0 | |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 | |
| Employee benefit expense | 1627888000 | 5905169000 | |
| Finance costs | 432194000 | 1800046000 | |
| Depreciation, depletion and amortisation expense | 157977000 | 548812000 | |
| Fees and commission expense | 1081477000 | 4962037000 | |
| Net loss on fair value changes | 0 | 0 | |
| Net loss on derecognition of financial instruments under amortised cost category | 0 | 0 | |
| Impairment on financial instruments | 0 | 0 | |
| (f) | Other expenses | ||
| 1 | Administration and Other Expense | 802522000 | 3212372000 |
| Total other expenses | 802522000 | 3212372000 | |
| Total expenses | 4102058000 | 16428436000 | |
| 3 | Total profit before exceptional items and tax | 1632754000 | 9245877000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 1632754000 | 9245877000 |
| 7 | Tax expense | ||
| 8 | Current tax | 286658000 | 1985254000 |
| 9 | Deferred tax | 65841000 | 131842000 |
| 10 | Total tax expenses | 352499000 | 2117096000 |
| 11 | Net Profit Loss for the period from continuing operations | 1280255000 | 7128781000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 14 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 15 | Total profit (loss) for period | 1280255000 | 7128781000 |
| 16 | Other comprehensive income net of taxes | -7417000 | -20972000 |
| 17 | Total Comprehensive Income for the period | 1272838000 | 7107809000 |
| 18 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0 | 0 | |
| Total profit or loss, attributable to non-controlling interests | 0 | 0 | |
| 19 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 1272119000 | 7102410000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 719000 | 5399000 | |
| 20 | Details of equity share capital | ||
| Paid-up equity share capital | 619912000 | 619912000 | |
| Face value of equity share capital | 2 | 2 | |
| 21 | Reserves excluding revaluation reserve | ||
| 22 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings per share from continuing operations | 4.14 | 23.06 | |
| Diluted earnings per share from continuing operations | 3.93 | 21.89 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings per share from discontinued operations | 0 | 0 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings per share | 4.14 | 23.06 | |
| Diluted earnings per share | 3.93 | 21.89 | |
| 23 | Debt equity ratio | ||
| 24 | Debt service coverage ratio | ||
| 25 | Interest service coverage ratio | ||
| 26 | Disclosure of notes on financial results | ||
Remarks |
||
|---|---|---|
| 23 | Debt equity ratio | |
| 24 | Debt service coverage ratio | |
| 25 | Interest service coverage ratio | |
Cash flow statement, indirect |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| A | Date of start of reporting period | 01-Apr-2024 | |
| B | Date of end of reporting period | 31-Mar-2025 | |
| C | Whether results are audited or unaudited | Audited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. | ||
| Statement of cash flows | |||
| Cash flows from used in operating activities | |||
| Profit before tax | 9245877000 | ||
| Adjustments for reconcile profit (loss) | |||
| Adjustments for finance costs | 1800046000 | ||
| Adjustments for decrease (increase) in inventories | 0 | ||
| Adjustments for decrease (increase) in trade receivables, current | -270092000 | ||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | ||
| Adjustments for decrease (increase) in other current assets | -89695000 | ||
| Adjustments for decrease (increase) in other non-current assets | 0 | ||
| Adjustments for other financial assets, non-current | 0 | ||
| Adjustments for other financial assets, current | -1721970000 | ||
| Adjustments for other bank balances | 6776398000 | ||
| Adjustments for increase (decrease) in trade payables, current | -2363660000 | ||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | ||
| Adjustments for increase (decrease) in other current liabilities | 475257000 | ||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | ||
| Adjustments for depreciation and amortisation expense | 548812000 | ||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | ||
| Adjustments for provisions, current | -6724000 | ||
| Adjustments for provisions, non-current | 0 | ||
| Adjustments for other financial liabilities, current | -5170852000 | ||
| Adjustments for other financial liabilities, non-current | 0 | ||
| Adjustments for unrealised foreign exchange losses gains | 3718000 | ||
| Adjustments for dividend income | 2926000 | ||
| Adjustments for interest income | 95993000 | ||
| Adjustments for share-based payments | 868006000 | ||
| Adjustments for fair value losses (gains) | -1049610000 | ||
| Adjustments for undistributed profits of associates | 0 | ||
| Other adjustments for which cash effects are investing or financing cash flow | -445587000 | ||
| Other adjustments to reconcile profit (loss) | 0 | ||
| Other adjustments for non-cash items | 2240349000 | ||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | ||
| Total adjustments for reconcile profit (loss) | 1495477000 | ||
| Net cash flows from (used in) operations | 10741354000 | ||
| Dividends received | 0 | ||
| Interest paid | 0 | ||
| Interest received | 0 | ||
| Income taxes paid (refund) | 2032442000 | ||
| Other inflows (outflows) of cash | 0 | ||
| Net cash flows from (used in) operating activities | 8708912000 | ||
| Cash flows from used in investing activities | |||
| Cash flows from losing control of subsidiaries or other businesses | 0 | ||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | ||
| Other cash receipts from sales of equity or debt instruments of other entities | -2015354000 | ||
| Other cash payments to acquire equity or debt instruments of other entities | 202500000 | ||
| Other cash receipts from sales of interests in joint ventures | 0 | ||
| Other cash payments to acquire interests in joint ventures | 0 | ||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | ||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | ||
| Proceeds from sales of property, plant and equipment | 994708000 | ||
| Purchase of property, plant and equipment | 481867000 | ||
| Proceeds from sales of investment property | 0 | ||
| Purchase of investment property | 0 | ||
| Proceeds from sales of intangible assets | 0 | ||
| Purchase of intangible assets | 0 | ||
| Proceeds from sales of intangible assets under development | 0 | ||
| Purchase of intangible assets under development | 0 | ||
| Proceeds from sales of goodwill | 0 | ||
| Purchase of goodwill | 0 | ||
| Proceeds from biological assets other than bearer plants | 0 | ||
| Purchase of biological assets other than bearer plants | 0 | ||
| Proceeds from government grants | 0 | ||
| Proceeds from sales of other long-term assets | 0 | ||
| Purchase of other long-term assets | 0 | ||
| Cash advances and loans made to other parties | 0 | ||
| Cash receipts from repayment of advances and loans made to other parties | 0 | ||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | ||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | ||
| Dividends received | 2926000 | ||
| Interest received | 95993000 | ||
| Income taxes paid (refund) | 0 | ||
| Other inflows (outflows) of cash | -163553000 | ||
| Net cash flows from (used in) investing activities | -1769647000 | ||
| Cash flows from used in financing activities | |||
| Proceeds from changes in ownership interests in subsidiaries | 0 | ||
| Payments from changes in ownership interests in subsidiaries | 0 | ||
| Proceeds from issuing shares | 163482000 | ||
| Proceeds from issuing other equity instruments | 0 | ||
| Payments to acquire or redeem entity's shares | 0 | ||
| Payments of other equity instruments | 0 | ||
| Proceeds from exercise of stock options | 0 | ||
| Proceeds from issuing debentures notes bonds etc | 0 | ||
| Proceeds from borrowings | 2666119000 | ||
| Repayments of borrowings | 4832348000 | ||
| Payments of lease liabilities | 262038000 | ||
| Dividends paid | 929498000 | ||
| Interest paid | 1708740000 | ||
| Income taxes paid (refund) | 0 | ||
| Other inflows (outflows) of cash | 2931000 | ||
| Net cash flows from (used in) financing activities | -4900092000 | ||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 2039173000 | ||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Effect of exchange rate changes on cash and cash equivalents | 0 | ||
| Net increase (decrease) in cash and cash equivalents | 2039173000 | ||
| Cash and cash equivalents cash flow statement at beginning of period | 4082789000 | ||
| Cash and cash equivalents cash flow statement at end of period | 6121962000 | ||
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Finanical Asset | ||
| Cash and cash equivalents | 6121962000 | ||
| Bank Balance other than (a) above | 33979707000 | ||
| Derivative financial instruments | 0 | ||
| Receivables | |||
| (I) Trade Receivables | 454323000 | ||
| (II) Other Receivables | 450081000 | ||
| Loans | 9308521000 | ||
| Investments | 4858998000 | ||
| Other Financial assets | 18912300000 | ||
| Total Financial Assets | 74085892000 | ||
| 2 | Non Financial Asset | ||
| Inventories | 0 | ||
| Current tax assets (Net) | 438193000 | ||
| Deferred tax Assets (Net) | 228586000 | ||
| Investment Property | 765786000 | ||
| Biological assets other than bearer plants | 0 | ||
| Property, Plant and Equipment | 2192593000 | ||
| Capital work-in-progress | 16855000 | ||
| Intangible assets under development | 0 | ||
| Goodwill | 0 | ||
| Other Intangible assets | 920749000 | ||
| Other non-financial assets (to be specified) | 909749000 | ||
| Total Non Financial Assets | 5472511000 | ||
| Total assets | 79558403000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 619912000 | ||
| Other equity | 24452370000 | ||
| Total equity attributable to owners of parent | 25072282000 | ||
| Non controlling interest | 27684000 | ||
| Total equity | 25099966000 | ||
| 2 | Liabilities | ||
| 2.1 | Financial Liabilities | ||
| (a) | Derivative financial instruments | 0 | |
| (b) | Payables | 0 | |
| (I)Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 8000 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 31414000 | ||
| II) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises | 2192499000 | ||
| (C ) | Debt Securities | 0 | |
| (d) | Borrowings (Other than Debt Securities) | 9372265000 | |
| (e) | Deposits | 0 | |
| (f) | Subordinated Liabilities | 0 | |
| (g) | Other financial liabilities | 41670444000 | |
| Total Financial Liabilities | 53266630000 | ||
| 2.2 | Non-Financial Liabilities | ||
| (a) | Current tax liabilities (Net) | 61478000 | |
| (b) | Provisions | 100672000 | |
| (C ) | Deferred tax liabilities (Net) | 0 | |
| (d) | Other non-financial liabilities | 1029657000 | |
| Total Non Financial Liabilities | 1191807000 | ||
| Total liabilities | 54458437000 | ||
| Total equity and liabilites | 79558403000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| Whether accounts are audited or unaudited | Audited | Audited | |
| Nature of report standalone or consolidated | Consolidated | Consolidated | |
| 1 | Segment Revenue (Income) | ||
| (net sale/income from each segment should be disclosed) | |||
| 1 | Capital market activity | 4902513000 | 22290125000 |
| 2 | Insurance Broking | 708580000 | 2558353000 |
| 3 | Facilities and ancillary | 179354000 | 1064655000 |
| Total Segment Revenue | 5790447000 | 25913133000 | |
| Less: Inter segment revenue | 55635000 | 238820000 | |
| Revenue from operations | 5734812000 | 25674313000 | |
| 2 | Segment Result | ||
| Profit (+) / Loss (-) before tax and interest from each segment | |||
| 1 | Capital market activity | 1451840000 | 8563560000 |
| 2 | Insurance Broking | 161734000 | 305000000 |
| 3 | Facilities and ancillary | 19180000 | 377317000 |
| Total Profit before tax | 1632754000 | 9245877000 | |
| i. Finance cost | |||
| ii. Other Unallocable Expenditure net off Unallocable income | |||
| Profit before tax | 1632754000 | 9245877000 | |
| 3 | (Segment Asset - Segment Liabilities) | ||
| Segment Asset | |||
| 1 | Capital market activity | 73800151000 | 73800151000 |
| 2 | Insurance Broking | 1271016000 | 1271016000 |
| 3 | Facilities and ancillary | 3820457000 | 3820457000 |
| Total Segment Asset | 78891624000 | 78891624000 | |
| Un-allocable Assets | 666779000 | 666779000 | |
| Net Segment Asset | 79558403000 | 79558403000 | |
| 4 | Segment Liabilities | ||
| Segment Liabilities | |||
| 1 | Capital market activity | 52214712000 | 52214712000 |
| 2 | Insurance Broking | 935893000 | 935893000 |
| 3 | Facilities and ancillary | 1246355000 | 1246355000 |
| Total Segment Liabilities | 54396960000 | 54396960000 | |
| Un-allocable Liabilities | 61477000 | 61477000 | |
| Net Segment Liabilities | 54458437000 | 54458437000 | |
| Disclosure of notes on segments | |||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of Defined benefit plan | -9452000 | -27931000 |
| Total Amount of items that will not be reclassified to profit and loss | -9452000 | -27931000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -2035000 | -6959000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | -7417000 | -20972000 |
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | V. Sankar Aiyar & Co. | Yes | 30-Apr-2025 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories details |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |