INTEGRATED FILING — NBFC



General information about company

Scrip code 500337
NSE Symbol PRIMESECU
MSEI Symbol NOTLISTED
ISIN INE032B01021
Name of company PRIME SECURITIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Financial Advisory & Intermediation Services
Start date and time of board meeting 24-Apr-2025   17:00:00
End date and time of board meeting 24-Apr-2025   20:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-04-24
Indicate Company website link for updated RPT policy of the Company www.primesec.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
None


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 3300000 19500000
(ii) Dividend Income 0 10100000
(iii) Rental Income 0 0
(iv) Fees and commission Income 37500000 482400000
(v) Net gain on fair value changes 4400000 48600000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 0 0
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 45200000 560600000
Other income 3700000 4100000
Total income 48900000 564700000
2 Expenses
Cost of materials consumed 0 0
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
Employee benefit expense 27400000 167200000
Finance costs 600000 1500000
Depreciation, depletion and amortisation expense 2700000 9500000
Fees and commission expense -10000000 0
Net loss on fair value changes 12300000 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments -6200000 22300000
(f) Other expenses
1 Other Expenses 15500000 43900000
Total other expenses 15500000 43900000
Total expenses 42300000 244400000
3 Total profit before exceptional items and tax 6600000 320300000
4 Exceptional items 0 36800000
5 Total profit before tax 6600000 357100000
7 Tax expense
8 Current tax -1500000 63800000
9 Deferred tax -3100000 -29200000
10 Total tax expenses -4600000 34600000
11 Net Profit Loss for the period from continuing operations 11200000 322500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 11200000 322500000
16 Other comprehensive income net of taxes 83800000 124000000
17 Total Comprehensive Income for the period 95000000 446500000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 168100000 168100000
Face value of equity share capital 5 5
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 0.33 9.62
Diluted earnings per share from continuing operations 0.33 9.34
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 0.33 9.62
Diluted earnings per share 0.33 9.34
23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio
26 Disclosure of notes on financial results Textual Information(1)


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Text Block

Textual Information(1)


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 357100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 400000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -30500000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 42900000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -6300000
Adjustments for other financial assets, current -9900000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 8000000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 9500000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 28500000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 19200000
Adjustments for other financial liabilities, non-current -3600000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 10100000
Adjustments for interest income 6800000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -48600000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 40300000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 33000000
Net cash flows from (used in) operations 390100000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 39600000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 350500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 32500000
Proceeds from sales of investment property 0
Purchase of investment property 477100000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 10100000
Interest received 6800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 175300000
Net cash flows from (used in) investing activities -317400000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 21700000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 19400000
Payments of lease liabilities 0
Dividends paid 33500000
Interest paid 400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -31600000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1500000
Cash and cash equivalents cash flow statement at beginning of period 7500000
Cash and cash equivalents cash flow statement at end of period 9000000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 9000000
Bank Balance other than (a) above 21600000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 153600000
(II) Other Receivables 200000
Loans 2800000
Investments 1718700000
Other Financial assets 14000000
Total Financial Assets 1919900000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 19200000
Deferred tax Assets (Net) 0
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 34700000
Capital work-in-progress 3800000
Intangible assets under development 0
Goodwill 0
Other Intangible assets 600000
Other non-financial assets (to be specified) 10800000
Total Non Financial Assets 69100000
Total assets 1989000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 168100000
Other equity 1619100000
Total equity attributable to owners of parent 1787200000
Non controlling interest
Total equity 1787200000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 18200000
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
(C ) Debt Securities 0
(d) Borrowings (Other than Debt Securities) 0
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 40700000
Total Financial Liabilities 58900000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 0
(b) Provisions 84500000
(C ) Deferred tax liabilities (Net) 55600000
(d) Other non-financial liabilities 2800000
Total Non Financial Liabilities 142900000
Total liabilities 201800000
Total equity and liabilites 1989000000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined employee benefit plans -500000 -3700000
2 Remeasurement gain/ (loss) on fair valuation of investments in equity instruments 98500000 148200000
Total Amount of items that will not be reclassified to profit and loss 98000000 144500000
2 Income tax relating to items that will not be reclassified to profit or loss 14200000 20500000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 83800000 124000000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sharp and Tanan Associates Yes 30-Apr-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 12-Nov-2021
Amount Raised 403800000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review Statement as on March 31, 2025, was placed before the Audit Committee at its Meeting held on April 24, 2025
Comments of the auditors, if any None
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Making investments in one or more digitally powered platforms or marketplace a)tMaking investments in one or more digitally powered platforms or marketplace;nb)tMaking investments in one or more companies involved in financial services / manufacturing and distribution of financial products, mutual fund products, Alternate Investment Funds (AIFs), Wealth Management and Portfolio Management products / products involving financial inclusion and general corporate purposes;nc)tMaking investments in office infrastructure;nd)tGeneral corporate purposes not exceeding exceed INR 1,000 lakhs, being less than 25% of the total funds raised. 403800000 403800000 393100000 0


Signatory Details

Name of signatory Ajay Shah
Designation of person Company Secretary and Compliance Officer
Place Mumbai
Date 24-Apr-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Prime Securities Limited Prime Research & Advisory Limited Subsidiaries Inter-corporate deposit NA 0 163000 163000 Inter-corporate deposit 0.1 NA Unsecured ICD
2 Prime Securities Limited Prime Research & Advisory Limited Subsidiaries Interest paid NA 14000 0 0
3 Prime Securities Limited Prime Research & Advisory Limited Subsidiaries Any other transaction Expenses NA 478000 0 0
4 Prime Securities Limited Prime Trigen Wealth Limited Subsidiaries Any other transaction Expenses NA 1506000 0 0
5 Prime Securities Limited N. Jayakumar Remuneration to KMP Remuneration NA 68041000 0 0
6 Prime Securities Limited Arun Shah Remuneration to KMP Remuneration NA 12842000 0 0
7 Prime Securities Limited Ajay Shah Remuneration to KMP Remuneration NA 7347000 0 0
8 Prime Securities Limited Independent Directors Sitting Fees to Independent Directors Any other transaction Sitting Fees to Independent Directors NA 2480000 0 0
9 Prime Securities Limited Arun Shah Loan Repayment of KMP Loan NA 600000 0 0 Loan 0.08 NA Unsecured Loan to KMP
10 Prime Securities Limited Arun Shah Interest received on Loan to KMP Interest received NA 91000 0 0
Total value of transaction during the reporting period 93399000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt