INTEGRATED FILING — NBFC



General information about company

Scrip code 500266
NSE Symbol MAHSCOOTER
MSEI Symbol NOTLISTED
ISIN INE288A01013
Name of company MAHARASHTRA SCOOTERS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Investment
Start date and time of board meeting 23-Apr-2025   10:15:00
End date and time of board meeting 23-Apr-2025   10:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-03-19
Indicate Company website link for updated RPT policy of the Company https://www.mahascooters.com/pdf/Policy%20on%20Materiality%20of%20and%20dealing%20with%20Related%20Party%20Transactions.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes


Financial Results — NBFC

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations
(i) Interest Income 57100000 222400000
(ii) Dividend Income 0 1562700000
(iii) Rental Income 0 0
(iv) Fees and commission Income 0 0
(v) Net gain on fair value changes 6600000 18300000
(vi) Net gain on derecognition of financial instruments under amortised cost category 0 0
(vii) Sale of products (including Excise Duty) 2800000 29900000
(viii) Sale of services 0 0
(ix) Other revenue from operations
Total other revenue from operations
Total Revenue From Operations 66500000 1833300000
Other income 1000000 18700000
Total income 67500000 1852000000
2 Expenses
Cost of materials consumed 4400000 6600000
Purchases of stock-in-trade 0 0
Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 25000000
Employee benefit expense 500000 29700000
Finance costs 0 0
Depreciation, depletion and amortisation expense 4800000 19600000
Fees and commission expense 0 0
Net loss on fair value changes 0 0
Net loss on derecognition of financial instruments under amortised cost category 0 0
Impairment on financial instruments 0 0
(f) Other expenses
1 Other Expenses 14100000 54300000
Total other expenses 14100000 54300000
Total expenses 23800000 135200000
3 Total profit before exceptional items and tax 43700000 1716800000
4 Exceptional items 576800000 436000000
5 Total profit before tax 620500000 2152800000
7 Tax expense
8 Current tax 108300000 41800000
9 Deferred tax -4100000 -32500000
10 Total tax expenses 104200000 9300000
11 Net Profit Loss for the period from continuing operations 516300000 2143500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
17 Net profit (loss) from discontinued operation after tax 0 0
14 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
15 Total profit (loss) for period 516300000 2143500000
16 Other comprehensive income net of taxes 45072700000 38260700000
17 Total Comprehensive Income for the period 45589000000 40404200000
18 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
19 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
20 Details of equity share capital
Paid-up equity share capital 114300000 114300000
Face value of equity share capital 10 10
21 Reserves excluding revaluation reserve
22 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings per share from continuing operations 45.2 187.6
Diluted earnings per share from continuing operations 45.2 187.6
ii Earnings per equity share for discontinued operations
Basic earnings per share from discontinued operations 0 0
Diluted earnings per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings per share 45.2 187.6
Diluted earnings per share 45.2 187.6
23 Debt equity ratio 0.0 0.0
24 Debt service coverage ratio 0.0 0.0
25 Interest service coverage ratio 0.0 0.0
26 Disclosure of notes on financial results


Remarks

23 Debt equity ratio
24 Debt service coverage ratio
25 Interest service coverage ratio


Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2152800000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 36600000
Adjustments for decrease (increase) in trade receivables, current 17700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -126900000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 125900000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 19600000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -576800000
Other adjustments to reconcile profit (loss) -74800000
Other adjustments for non-cash items -2000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -580700000
Net cash flows from (used in) operations 1572100000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -103900000
Other inflows (outflows) of cash -88400000
Net cash flows from (used in) operating activities 1587600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 2976000000
Other cash payments to acquire equity or debt instruments of other entities 3274300000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 656200000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 357900000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 1932800000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -1932800000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 12700000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 12700000
Cash and cash equivalents cash flow statement at beginning of period 7000000
Cash and cash equivalents cash flow statement at end of period 19700000




Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Finanical Asset
Cash and cash equivalents 19700000
Bank Balance other than (a) above 60800000
Derivative financial instruments 0
Receivables
(I) Trade Receivables 0
(II) Other Receivables 0
Loans 0
Investments 345631700000
Other Financial assets 158000000
Total Financial Assets 345870200000
2 Non Financial Asset
Inventories 0
Current tax assets (Net) 0
Deferred tax Assets (Net) 0
Investment Property 0
Biological assets other than bearer plants 0
Property, Plant and Equipment 1600000
Capital work-in-progress 0
Intangible assets under development 0
Goodwill 0
Other Intangible assets 0
Other non-financial assets (to be specified) 3200000
Total Non Financial Assets 4800000
Total assets 345875000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 114300000
Other equity 308514300000
Total equity attributable to owners of parent 308628600000
Non controlling interest
Total equity 308628600000
2 Liabilities
2.1 Financial Liabilities
(a) Derivative financial instruments 0
(b) Payables 0
(I)Trade Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
II) Other Payables
(i) total outstanding dues of micro enterprises and small enterprises 0
(ii) total outstanding dues of creditors other than micro enterprises and small enterprises 0
(C ) Debt Securities 0
(d) Borrowings (Other than Debt Securities) 0
(e) Deposits 0
(f) Subordinated Liabilities 0
(g) Other financial liabilities 81700000
Total Financial Liabilities 81700000
2.2 Non-Financial Liabilities
(a) Current tax liabilities (Net) 125700000
(b) Provisions 1600000
(C ) Deferred tax liabilities (Net) 36906700000
(d) Other non-financial liabilities 130700000
Total Non Financial Liabilities 37164700000
Total liabilities 37246400000
Total equity and liabilites 345875000000
Disclosure of notes on assets and liabilities


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments


Other Comprehensive Income

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit and loss 45072700000 38260700000
Total Amount of items that will not be reclassified to profit and loss 45072700000 38260700000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 45072700000 38260700000




Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KKC & Associates LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth


Signatories details

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Maharashtra Scooters Ltd. Bajaj Holdings and Investment Ltd Holding company Investment 0 NA 0 466500000 466500000
2 Maharashtra Scooters Ltd. Bajaj Holdings and Investment Ltd Holding company Any other transaction Contribution to equity 0 NA 0 -58300000 -58300000
3 Maharashtra Scooters Ltd. Bajaj Holdings and Investment Ltd Holding company Dividend received 0 NA 0 220200000 0
4 Maharashtra Scooters Ltd. Bajaj Holdings and Investment Ltd Holding company Dividend paid 0 NA 0 641100000 0
5 Maharashtra Scooters Ltd. Bajaj Auto Ltd. Associates Investment 0 NA 0 806000000 806000000
6 Maharashtra Scooters Ltd. Bajaj Auto Ltd. Associates Dividend received 0 NA 0 0 0
7 Maharashtra Scooters Ltd. Bajaj Auto Ltd. Associates Purchase of goods or services 20000000 NA 0 0 0
8 Maharashtra Scooters Ltd. Bajaj Auto Ltd. Associates Sale of goods or services 150000000 NA 0 100000 0
9 Maharashtra Scooters Ltd. Bajaj Auto Ltd. Associates Purchase of goods or services 20000000 NA 200000 0 0
10 Maharashtra Scooters Ltd. Bajaj Finserv Ltd. Associates Investment 0 NA 0 1290800000 1290800000
11 Maharashtra Scooters Ltd. Bajaj Finserv Ltd. Associates Dividend received 0 NA 0 0 0
12 Maharashtra Scooters Ltd. Bajaj Finserv Ltd. Associates Purchase of goods or services 5000000 NA 1200000 0 0
13 Maharashtra Scooters Ltd. Bajaj Finance Ltd. Associates Investment 0 NA 0 500700000 500700000
14 Maharashtra Scooters Ltd. Bajaj Finance Ltd. Associates Investment 3000000000 NA 0 1500000000 1500000000
15 Maharashtra Scooters Ltd. Bajaj Finance Ltd. Associates Any other transaction Redemption received 2250000000 NA 0 0 0
16 Maharashtra Scooters Ltd. Bajaj Finance Ltd. Associates Dividend received 0 NA 0 0 0
17 Maharashtra Scooters Ltd. Bajaj Finance Ltd. Associates Interest received 240000000 NA 0 64000000 124800000
18 Maharashtra Scooters Ltd. Bajaj Finance Ltd. Associates Purchase of goods or services 10000000 NA 0 0 0
19 Maharashtra Scooters Ltd. Bajaj Housing Finance Ltd. Associates Investment 500000000 NA 0 500000000 500000000
20 Maharashtra Scooters Ltd. Bajaj Housing Finance Ltd. Associates Any other transaction Redemption received 375000000 NA 0 0 0
21 Maharashtra Scooters Ltd. Bajaj Housing Finance Ltd. Associates Interest received 60000000 NA 0 9300000 29500000
22 Maharashtra Scooters Ltd. Sanjiv Bajaj Key management personnel of entity or parent Any other transaction Sitting fee 3500000 NA 500000 0 0
23 Maharashtra Scooters Ltd. Sanjay Uttekar - CEO Key management personnel of entity or parent Any other transaction Remuneration 5000000 NA 1200000 0 0
24 Maharashtra Scooters Ltd. V Rajagopalan Director Any other transaction Sitting fee 3500000 NA 900000 0 0
25 Maharashtra Scooters Ltd. Jasmine Chaney Director Any other transaction Sitting fee 0 NA 900000 0 0
26 Maharashtra Scooters Ltd. Mayur Chokshi Director Any other transaction Sitting fee 0 NA 600000 0 0
27 Maharashtra Scooters Ltd. Mayur Patwardhan Director Any other transaction Sitting fee 0 NA 900000 0 0
28 Maharashtra Scooters Ltd. Ravikumar Srinivasan Director Any other transaction Sitting fee 0 NA 500000 0 0
29 Maharashtra Scooters Ltd. Chetak Technology Ltd. Other related party Sale of goods or services 100000000 NA 0 0 0
30 Maharashtra Scooters Ltd. Bajaj Allianz General Insurance Co. Ltd. Other related party Any other transaction Insurance premium paid 5000000 NA 100000 0 0
31 Maharashtra Scooters Ltd. Hind Musafir Agency Ltd. Other related party Purchase of goods or services 1000000 NA 0 0 0
32 Maharashtra Scooters Ltd. General - Notes as mentioned in other details General - Notes as mentioned in other details Any other transaction General 0 NA 0 0 0 Textual Information(1)
Total value of transaction during the reporting period 7000000



Text Block

Textual Information(1) 1. Amount in bracket denotes credit balance. 2. Dividend paid/ Dividend received/ Buyback of shares is not a related party transaction as per new regulations. 3. Related parties as defined under clause 9 of the Indian Accounting Standard - 24 'Related Party Disclosures' and as per Companies Act, 2013 have been identified based on representations made by key managerial personnel and information available with the Company. All above transactions are in the ordinary course of business and on arms' length basis. All outstanding balances are to be settled in cash and are unsecured except secured non-convertible debentures issued by related parties which are disclosed appropriately.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 0
B Of the total amount outstanding, amount of default as on date 0
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0
B Of the total amount outstanding, amount of default as on date 0
3. Total financial indebtedness of the listed entity including short-term and long-term debt 0